当前位置:首页 - 行情中心 - 汇成真空(301392) - 财务分析 - 现金流量表

汇成真空

(301392)

  

流通市值:44.54亿  总市值:109.18亿
流通股本:4079.59万   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金392,000,908.9253,070,409.95104,008,696.49790,170,881.69
  收到的税费返还10,285,953.197,763,702.773,365,852.277,820,068.32
  收到其他与经营活动有关的现金3,728,368.512,525,632.03940,976.588,285,584.04
  经营活动现金流入小计406,015,230.6263,359,744.75108,315,525.34806,276,534.05
  购买商品、接受劳务支付的现金348,282,403.11201,058,709.4273,951,803.83438,683,366.16
  支付给职工以及为职工支付的现金68,601,690.5545,440,342.3321,855,309.9283,356,506.46
  支付的各项税费1,867,743.691,526,915.71258,216.8914,298,481.57
  支付其他与经营活动有关的现金42,671,436.5128,282,936.85,823,831.7443,401,357.4
  经营活动现金流出小计461,423,273.86276,308,904.26101,889,162.38579,739,711.59
  经营活动产生的现金流量净额-55,408,043.26-12,949,159.516,426,362.96226,536,822.46
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000150,000,00070,000,000443,000,000
  取得投资收益收到的现金265,609.12265,609.12177,963.2544,126.16
  处置固定资产、无形资产和其他长期资产收回的现金净额0---
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计150,265,609.12150,265,609.1270,177,963.2443,544,126.16
  购建固定资产、无形资产和其他长期资产支付的现金106,349,579.7922,997,858.863,215,096.840,031,658.7
  投资支付的现金150,000,000150,000,00070,000,000453,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计256,349,579.79172,997,858.8673,215,096.8493,031,658.7
  投资活动产生的现金流量净额-106,083,970.67-22,732,249.74-3,037,133.6-49,487,532.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金73,757,0001,000,0001,000,00020,000,000
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计73,757,0001,000,0001,000,00020,000,000
  偿还债务支付的现金21,000,00020,000,00020,000,00030,000,000
  分配股利、利润或偿付利息支付的现金10,217,096.6810,145,525.02133,216.6531,136,300.04
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金365,458.92251,436.56-216,412.36
  筹资活动现金流出小计31,582,555.630,396,961.5820,133,216.6561,352,712.4
  筹资活动产生的现金流量净额42,174,444.4-29,396,961.58-19,133,216.65-41,352,712.4
四、汇率变动对现金及现金等价物的影响-3,652,715.55-4,298,404.35-1,856,480.84-1,568,261.89
五、现金及现金等价物净增加额-122,970,285.08-69,376,775.18-17,600,468.13134,128,315.63
  加:期初现金及现金等价物余额318,166,085.98318,166,085.98318,166,085.98184,037,770.35
  期末现金及现金等价物余额195,195,800.9248,789,310.8300,565,617.85318,166,085.98
补充资料:
  净利润-15,722,361.67-22,253,231.41
  资产减值准备-9,192,399.74-7,279,887.67
  固定资产和投资性房地产折旧-10,009,054.09-16,164,463.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,009,054.09-16,164,463.72
  无形资产摊销-813,616.1-1,723,238.49
  固定资产报废损失-2,373.68-74,345.98
  财务费用-4,445,528.05-2,734,705.72
  投资损失--265,609.12--544,126.16
  递延所得税--1,115,672.38--2,139,158.27
  其中:递延所得税资产减少--1,096,084.25--2,142,541.91
    递延所得税负债增加--19,588.13-3,383.64
  存货的减少--92,563,531.49--108,381,388.2
  经营性应收项目的减少-42,477,802.05-96,150,272.13
  经营性应付项目的增加--9,074,179.44-190,236,551.78
  其他-1,731,927.74--
  现金的期末余额-248,789,310.8-318,166,085.98
  减:现金的期初余额-318,166,085.98-184,037,770.35
  现金及现金等价物的净增加额--69,376,775.18-134,128,315.63
公告日期2026-10-292026-08-272026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑