当前位置:首页 - 行情中心 - 汇成真空(301392) - 财务分析 - 现金流量表

汇成真空

(301392)

  

流通市值:51.58亿  总市值:126.43亿
流通股本:4079.59万   总股本:1.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金524,772,018.88423,642,689.07114,304,430.06497,252,023.89
  收到的税费返还6,821,134.235,599,464.123,593,179.618,728,307.62
  收到其他与经营活动有关的现金6,344,900.683,913,739.515,901,065.69,321,970.32
  经营活动现金流入小计537,938,053.79433,155,892.7123,798,675.27515,302,301.83
  购买商品、接受劳务支付的现金286,724,869.85170,571,441.98113,373,861.68417,660,648.14
  支付给职工以及为职工支付的现金58,299,699.2537,272,799.5316,534,772.4473,837,853.44
  支付的各项税费12,402,914.754,159,151.3742,326.9315,173,286.3
  支付其他与经营活动有关的现金30,689,476.4418,889,808.172,499,536.9145,024,654.27
  经营活动现金流出小计388,116,960.29230,893,200.98133,150,497.96551,696,442.15
  经营活动产生的现金流量净额149,821,093.5202,262,691.72-9,351,822.69-36,394,140.32
二、投资活动产生的现金流量:
  收回投资收到的现金372,000,000192,000,00020,000,000188,840,900
  取得投资收益收到的现金454,800.72207,581.5430,158.9287,157.39
  处置固定资产、无形资产和其他长期资产收回的现金净额33,953.118,169032,578.78
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计372,488,753.82192,225,750.5420,030,158.9189,160,636.17
  购建固定资产、无形资产和其他长期资产支付的现金39,151,376.0123,647,380.2117,167,704.9113,389,828.53
  投资支付的现金383,000,000213,000,00022,000,000188,840,900
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计422,151,376.01236,647,380.2139,167,704.91202,230,728.53
  投资活动产生的现金流量净额-49,662,622.19-44,421,629.67-19,137,546.01-13,070,092.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0274,572,700
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金20,000,00020,000,00020,000,00070,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计20,000,00020,000,00020,000,000344,572,700
  偿还债务支付的现金--0170,022,155.67
  分配股利、利润或偿付利息支付的现金30,888,258.9320,536,977.79208,811.1129,117,273.87
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金84,217.1442,108.57028,733,383.56
  筹资活动现金流出小计30,972,476.0720,579,086.36208,811.11227,872,813.1
  筹资活动产生的现金流量净额-10,972,476.07-579,086.3619,791,188.89116,699,886.9
四、汇率变动对现金及现金等价物的影响-686,036.15-221,881.76-34,947.64233,491.65
五、现金及现金等价物净增加额88,499,959.09157,040,093.93-8,733,127.4567,469,145.87
  加:期初现金及现金等价物余额184,037,770.35184,037,770.35184,037,770.35116,568,624.48
  期末现金及现金等价物余额272,537,729.44341,077,864.28175,304,642.9184,037,770.35
补充资料:
  净利润-42,644,331.05-68,090,947.27
  资产减值准备--254,769.49-5,089,681.58
  固定资产和投资性房地产折旧-7,752,538.94-12,941,098.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,752,538.94-12,941,098.15
  无形资产摊销-902,558.32-2,037,297.29
  长期待摊费用摊销---140,086.93
  固定资产报废损失---22,048.9
  财务费用-758,859.55-3,776,868.91
  投资损失--207,581.54--287,157.39
  递延所得税-374,518.14--2,170,775.42
  其中:递延所得税资产减少-386,390.24--2,146,066.71
    递延所得税负债增加--11,872.1--24,708.71
  存货的减少-25,249,899.98--105,857,921.06
  经营性应收项目的减少-120,688,651.49--111,195,815.64
  经营性应付项目的增加-4,274,537.92-79,787,629.75
  现金的期末余额-341,077,864.28-184,037,770.35
  减:现金的期初余额-184,037,770.35-116,568,624.48
  现金及现金等价物的净增加额-157,040,093.93-67,469,145.87
公告日期2025-10-302025-08-212025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑