当前位置:首页 - 行情中心 - 汇成真空(301392) - 财务分析 - 现金流量表

汇成真空

(301392)

  

流通市值:73.53亿  总市值:180.24亿
流通股本:4079.59万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金423,642,689.07114,304,430.06497,252,023.89386,493,067.13
  收到的税费返还5,599,464.123,593,179.618,728,307.627,559,641.8
  收到其他与经营活动有关的现金3,913,739.515,901,065.69,321,970.3220,725,426.17
  经营活动现金流入小计433,155,892.7123,798,675.27515,302,301.83414,778,135.1
  购买商品、接受劳务支付的现金170,571,441.98113,373,861.68417,660,648.14375,242,580.67
  支付给职工以及为职工支付的现金37,272,799.5316,534,772.4473,837,853.4448,614,474.62
  支付的各项税费4,159,151.3742,326.9315,173,286.311,892,812.6
  支付其他与经营活动有关的现金18,889,808.172,499,536.9145,024,654.2722,609,628.23
  经营活动现金流出小计230,893,200.98133,150,497.96551,696,442.15458,359,496.12
  经营活动产生的现金流量净额202,262,691.72-9,351,822.69-36,394,140.32-43,581,361.02
二、投资活动产生的现金流量:
  收回投资收到的现金192,000,00020,000,000188,840,900133,770,000
  取得投资收益收到的现金207,581.5430,158.9287,157.39133,494.47
  处置固定资产、无形资产和其他长期资产收回的现金净额18,169032,578.7835,500
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计192,225,750.5420,030,158.9189,160,636.17133,938,994.47
  购建固定资产、无形资产和其他长期资产支付的现金23,647,380.2117,167,704.9113,389,828.5313,314,718.05
  投资支付的现金213,000,00022,000,000188,840,900143,770,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计236,647,380.2139,167,704.91202,230,728.53157,084,718.05
  投资活动产生的现金流量净额-44,421,629.67-19,137,546.01-13,070,092.36-23,145,723.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0274,572,700274,572,700
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金20,000,00020,000,00070,000,00040,000,000
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计20,000,00020,000,000344,572,700314,572,700
  偿还债务支付的现金-0170,022,155.67120,022,155.67
  分配股利、利润或偿付利息支付的现金20,536,977.79208,811.1129,117,273.8728,672,596.88
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金42,108.57028,733,383.5628,684,170.91
  筹资活动现金流出小计20,579,086.36208,811.11227,872,813.1177,378,923.46
  筹资活动产生的现金流量净额-579,086.3619,791,188.89116,699,886.9137,193,776.54
四、汇率变动对现金及现金等价物的影响-221,881.76-34,947.64233,491.65-257,852.36
五、现金及现金等价物净增加额157,040,093.93-8,733,127.4567,469,145.8770,208,839.58
  加:期初现金及现金等价物余额184,037,770.35184,037,770.35116,568,624.48116,568,624.48
  期末现金及现金等价物余额341,077,864.28175,304,642.9184,037,770.35186,777,464.06
补充资料:
  净利润42,644,331.05-68,090,947.27-
  资产减值准备-254,769.49-5,089,681.58-
  固定资产和投资性房地产折旧7,752,538.94-12,941,098.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,752,538.94-12,941,098.15-
  无形资产摊销902,558.32-2,037,297.29-
  长期待摊费用摊销--140,086.93-
  固定资产报废损失--22,048.9-
  财务费用758,859.55-3,776,868.91-
  投资损失-207,581.54--287,157.39-
  递延所得税374,518.14--2,170,775.42-
  其中:递延所得税资产减少386,390.24--2,146,066.71-
    递延所得税负债增加-11,872.1--24,708.71-
  存货的减少25,249,899.98--105,857,921.06-
  经营性应收项目的减少120,688,651.49--111,195,815.64-
  经营性应付项目的增加4,274,537.92-79,787,629.75-
  现金的期末余额341,077,864.28-184,037,770.35-
  减:现金的期初余额184,037,770.35-116,568,624.48-
  现金及现金等价物的净增加额157,040,093.93-67,469,145.87-
公告日期2025-08-212025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑