北方稀土
(600111)
| 流通市值：881.35亿 | | | 总市值：881.35亿 |
| 流通股本：36.15亿 | | | 总股本：36.15亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 5,374,899,669.26 | 5,644,393,125.54 | 6,125,274,213.13 | 5,811,269,094.82 |
| 应收票据及应收账款 | 6,412,350,255.41 | 6,317,829,655.48 | 6,199,031,826.21 | 6,087,975,902.92 |
| 其中：应收票据 | 2,615,747,779.55 | 2,899,349,976.58 | 2,311,539,323.03 | 2,083,634,562.92 |
| 应收账款 | 3,796,602,475.86 | 3,418,479,678.9 | 3,887,492,503.18 | 4,004,341,340 |
| 应收款项融资 | 2,529,829,258.75 | 1,667,357,505.88 | 2,047,726,096.64 | 1,920,578,476.18 |
| 预付款项 | 568,404,572.57 | 488,258,759.9 | 649,051,846.93 | 483,504,385.25 |
| 其他应收款合计 | 204,473,901.46 | 183,220,903.36 | 199,698,571.14 | 176,152,082.45 |
| 存货 | 15,826,386,161.99 | 15,975,157,886.27 | 13,027,149,757.03 | 13,670,143,502.04 |
| 一年内到期的非流动资产 | 165,712,224.79 | 165,712,224.79 | 38,104,254.32 | 42,197,005.71 |
| 其他流动资产 | 598,707,432.41 | 732,539,612.55 | 321,887,039.28 | 277,961,774.84 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 32,151,682,583.64 | 31,663,804,611.77 | 29,063,057,713.68 | 28,838,098,844.21 |
| 非流动资产: | | | | |
| 长期应收款 | 1,111,852.61 | 1,111,852.61 | 2,879,678.44 | 6,900,278.1 |
| 长期股权投资 | 690,009,766.55 | 690,009,766.55 | 680,691,274.5 | 685,462,809.08 |
| 其他权益工具投资 | 1,272,351,627.48 | 1,272,351,627.48 | 1,293,326,971.98 | 1,293,326,971.98 |
| 投资性房地产 | 46,683,043.35 | 47,812,263.33 | 18,799,082.41 | 20,648,264.16 |
| 固定资产 | 6,994,433,807.45 | 7,003,504,154.58 | 6,490,610,759.3 | 5,525,769,277.25 |
| 在建工程 | 2,521,352,013.37 | 2,084,137,934.95 | 1,694,839,692.15 | 1,925,870,050.43 |
| 使用权资产 | 47,155,132.09 | 50,067,457.9 | 47,362,975.42 | 53,440,287.94 |
| 无形资产 | 637,320,792.85 | 622,213,572.91 | 615,177,267.35 | 598,579,737.33 |
| 商誉 | 31,749,056.28 | 31,749,056.28 | 31,749,056.28 | 31,749,056.28 |
| 长期待摊费用 | 580,361,988.91 | 617,205,582.9 | 688,714,579.62 | 694,088,717.47 |
| 递延所得税资产 | 481,458,338.55 | 503,415,604.94 | 528,367,792.89 | 550,345,241.18 |
| 其他非流动资产 | 779,319,029.67 | 793,536,031.46 | 756,734,555.14 | 786,327,090.29 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 14,083,306,449.16 | 13,717,114,905.89 | 12,849,253,685.48 | 12,172,507,781.49 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 46,234,989,032.8 | 45,380,919,517.66 | 41,912,311,399.16 | 41,010,606,625.7 |
| 流动负债: | | | | |
| 短期借款 | 1,753,290,884.69 | 2,178,846,138.41 | 1,808,712,144.78 | 2,527,714,172.83 |
| 应付票据及应付账款 | 4,737,475,493.01 | 4,293,308,604 | 2,800,998,226.45 | 2,881,185,989.26 |
| 其中：应付票据 | 1,696,785,592.46 | 1,122,574,886.34 | 444,585,775.65 | 952,995,947.83 |
| 应付账款 | 3,040,689,900.55 | 3,170,733,717.66 | 2,356,412,450.8 | 1,928,190,041.43 |
| 合同负债 | 692,337,203.58 | 280,665,858.14 | 309,404,465.44 | 167,197,128.59 |
| 应付职工薪酬 | 109,125,085.1 | 115,067,781.2 | 129,782,808.27 | 122,174,682.71 |
| 应交税费 | 115,674,217.85 | 127,508,129.55 | 109,418,688.79 | 130,967,908.21 |
| 其他应付款合计 | 480,450,502.01 | 442,193,740.86 | 517,604,112.53 | 710,285,966.36 |
| 应付股利 | 125,157,503.94 | 125,157,503.94 | 94,282,342.44 | 335,323,769.94 |
| 一年内到期的非流动负债 | 975,778,541.68 | 1,259,485,871.31 | 2,294,785,373.02 | 2,379,119,273.21 |
| 其他流动负债 | 1,840,127,154.05 | 2,183,294,837.71 | 1,303,755,112.38 | 1,009,291,779.59 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 10,704,259,081.97 | 10,880,370,961.18 | 9,274,460,931.66 | 9,927,936,900.76 |
| 非流动负债: | | | | |
| 长期借款 | 5,559,306,602.96 | 5,156,833,065.39 | 4,136,654,963.54 | 3,236,074,575 |
| 租赁负债 | 31,334,371.59 | 30,335,037.99 | 51,433,349.88 | 42,144,701.27 |
| 长期应付款 | 546,578,711.17 | 577,702,479.43 | 502,873,954.12 | 463,187,849.66 |
| 长期应付职工薪酬 | 14,354,723.8 | 14,354,723.8 | 16,738,826.73 | 16,738,826.73 |
| 预计负债 | 582,204.91 | 582,204.91 | - | - |
| 递延收益 | 481,479,296.06 | 484,264,131.12 | 482,888,672.43 | 488,669,483.37 |
| 递延所得税负债 | 82,831,679.31 | 76,735,537.78 | 87,252,029.02 | 85,502,446.63 |
| 其他非流动负债 | 4,468,289.31 | 4,243,557.05 | 2,316,346.19 | 3,648,603.81 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 6,720,935,879.11 | 6,345,050,737.47 | 5,280,158,141.91 | 4,335,966,486.47 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 17,425,194,961.08 | 17,225,421,698.65 | 14,554,619,073.57 | 14,263,903,387.23 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,615,065,842 | 3,615,065,842 | 3,615,065,842 | 3,615,065,842 |
| 资本公积 | 148,514,893.37 | 148,514,893.37 | 168,351,948.5 | 168,351,948.5 |
| 其他综合收益 | 126,224,223.01 | 126,224,223.01 | 156,667,991.65 | 156,667,991.65 |
| 专项储备 | 196,167,108.99 | 188,293,706.24 | 167,443,255.64 | 162,012,739.84 |
| 盈余公积 | 2,515,856,216.87 | 2,515,856,216.87 | 2,429,333,689.06 | 2,429,333,689.06 |
| 未分配利润 | 16,268,403,874.37 | 15,837,776,911.38 | 15,325,347,174.74 | 14,965,418,715.69 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 22,870,232,158.61 | 22,431,731,792.87 | 21,862,209,901.59 | 21,496,850,926.74 |
| 少数股东权益 | 5,939,561,913.11 | 5,723,766,026.14 | 5,495,482,424 | 5,249,852,311.73 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 28,809,794,071.72 | 28,155,497,819.01 | 27,357,692,325.59 | 26,746,703,238.47 |
| 负债和股东权益合计 | 46,234,989,032.8 | 45,380,919,517.66 | 41,912,311,399.16 | 41,010,606,625.7 |
| 公告日期 | 2025-04-30 | 2025-04-19 | 2024-10-30 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |