当前位置:首页 - 行情中心 - 北方稀土(600111) - 财务分析 - 现金流量表

北方稀土

(600111)

  

流通市值:722.65亿  总市值:722.65亿
流通股本:36.15亿   总股本:36.15亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,558,574,615.7422,910,904,797.1514,571,450,508.396,988,823,192.54
收到的税费返还652,760,487.71597,129,613.18456,600,801.86305,080,112.44
收到其他与经营活动有关的现金470,235,619.6380,916,516.87236,531,993.93106,288,794.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,681,570,723.0523,888,950,927.215,264,583,304.187,400,192,099.45
购买商品、接受劳务支付的现金23,518,755,192.4319,007,756,331.3512,455,058,408.445,324,470,064.95
支付给职工以及为职工支付的现金1,844,438,304.651,232,995,176.58855,778,193.52407,220,376.47
支付的各项税费1,510,915,765.141,210,251,587.16904,460,090.74644,342,334.28
支付其他与经营活动有关的现金379,620,562.52274,291,933.72185,862,937.9775,539,788.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计27,253,729,824.7421,725,295,028.8114,401,159,630.676,451,572,563.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,427,840,898.312,163,655,898.39863,423,673.51948,619,535.56
二、投资活动产生的现金流量:
收回投资收到的现金7,307,9005,500,0005,500,000-
取得投资收益收到的现金33,603,794.4645,137,794.46-5,500,000
处置固定资产、无形资产和其他长期资产收回的现金净额12,091,133.897,404,282.897,321,806.891,210,826.77
处置子公司及其他营业单位收到的现金净额49,647,763.2949,647,763.2949,647,763.2918,299,790.52
收到的其他与投资活动有关的现金162,782,649---
投资活动现金流入的平衡项目0000
投资活动现金流入小计265,433,240.64107,689,840.6462,469,570.1825,010,617.29
购建固定资产、无形资产和其他长期资产支付的现金1,113,703,399.331,211,312,178.64955,442,334.97653,726,277.64
投资支付的现金532,853,714130,431,000130,431,000104,692,500
支付其他与投资活动有关的现金442,351,101---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,088,908,214.331,341,743,178.641,085,873,334.97758,418,777.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,823,474,973.69-1,234,053,338-1,023,403,764.79-733,408,160.35
三、筹资活动产生的现金流量:
取得借款收到的现金5,680,118,996.485,156,671,718.622,852,937,588.141,646,313,877.5
收到其他与筹资活动有关的现金1,299,044,069.321,100,588,650.531,006,060,536.5370,462,525.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,979,163,065.86,257,260,369.153,858,998,124.671,716,776,402.77
偿还债务支付的现金4,866,611,560.263,960,016,092.081,684,873,943.231,314,956,803.32
分配股利、利润或偿付利息支付的现金981,921,978.61849,337,765.36762,640,079.1982,375,170.14
其中:子公司支付给少数股东的股利、利润117,188,878.64126,769,978.1964,518,250.9316,479,500
支付其他与筹资活动有关的现金969,526,294.28999,583,742.48693,766,871.93264,702,174.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,818,059,833.155,808,937,599.923,141,280,894.351,662,034,148.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额161,103,232.65448,322,769.23717,717,230.3254,742,254.72
四、汇率变动对现金及现金等价物的影响9,456,036.128,973,706.4510,638,292.67-2,459,317.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额774,925,193.391,386,899,036.07568,375,431.71267,494,312.33
加:期初现金及现金等价物余额3,915,627,560.673,915,627,560.673,915,627,560.673,915,627,560.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,690,552,754.065,302,526,596.744,484,002,992.384,183,121,873
补充资料:
净利润2,623,105,966.32-1,089,305,459.96-
资产减值准备379,016,902.3-145,592,108.86-
固定资产和投资性房地产折旧498,944,955.29-242,123,502.44-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧498,944,955.29-242,123,502.44-
无形资产摊销23,358,395.41-18,922,537.43-
长期待摊费用摊销60,743,158.84-24,860,378.65-
处置固定资产、无形资产和其他长期资产的损失-443,250.92--2,737,370-
固定资产报废损失6,412,789.82-1,730,895.38-
公允价值变动损失121,018,318-34,200,829-
财务费用267,397,183.14-111,756,632.27-
投资损失-39,428,620.26--7,690,646.56-
递延所得税203,499,232.17-160,736,692.77-
其中:递延所得税资产减少191,175,814.77-164,092,040.46-
递延所得税负债增加12,323,417.4--3,355,347.69-
存货的减少-645,229,602.96--1,403,053,105.36-
经营性应收项目的减少-991,753,164.11-714,924,005.02-
经营性应付项目的增加-313,667,953.9--415,566,374.12-
其他148,722,596.91-70,961,096.19-
现金的期末余额4,690,552,754.06-4,484,002,992.38-
减:现金的期初余额3,915,627,560.67-3,915,627,560.67-
公告日期2024-04-192023-10-242023-08-192023-04-29
审计意见(境内)标准无保留意见
TOP↑