当前位置:首页 - 行情中心 - 北方稀土(600111) - 财务分析 - 现金流量表

北方稀土

(600111)

  

流通市值:882.08亿  总市值:882.08亿
流通股本:36.15亿   总股本:36.15亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,694,753,805.2728,413,344,871.6218,565,262,627.5810,578,542,019.58
收到的税费返还18,526,017.255,053,479.0225,153,797.4415,008,674.12
收到其他与经营活动有关的现金62,596,116.04343,615,933.17282,949,135.53186,788,241.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,775,875,938.5128,812,014,283.8118,873,365,560.5510,780,338,935.12
购买商品、接受劳务支付的现金7,640,859,454.4624,788,181,775.9315,095,137,228.059,196,936,342.01
支付给职工以及为职工支付的现金414,490,575.781,807,345,541.861,263,217,693.03826,104,668.85
支付的各项税费206,254,644.94872,780,364.09646,525,656.4490,990,530.93
支付其他与经营活动有关的现金104,143,359.33318,129,050.34337,343,690.74197,852,169.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,365,748,034.5127,786,436,732.2217,342,224,268.2210,711,883,711.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额410,127,9041,025,577,551.591,531,141,292.3368,455,223.57
二、投资活动产生的现金流量:
收回投资收到的现金-8,379,720.948,379,425.558,379,425.55
取得投资收益收到的现金-37,816,391.1439,192,774.831,449,679.3
处置固定资产、无形资产和其他长期资产收回的现金净额8,541,254.717,827,992.3714,018,715.877,249,578.87
处置子公司及其他营业单位收到的现金净额--11,329,593.43-
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,541,254.764,024,104.4572,920,509.6817,078,683.72
购建固定资产、无形资产和其他长期资产支付的现金444,167,293.511,688,407,505942,411,819.13493,210,690.45
投资支付的现金-7,248,0003,248,000-
取得子公司及其他营业单位支付的现金-8,347,962.81--
支付其他与投资活动有关的现金-14,872,045.8415,832,431.112,782,649
投资活动现金流出的平衡项目0000
投资活动现金流出小计444,167,293.511,718,875,513.65961,492,250.23505,993,339.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-435,626,038.81-1,654,851,409.2-888,571,740.55-488,914,655.73
三、筹资活动产生的现金流量:
吸收投资收到的现金60,000,000226,460,000200,000,000200,000,000
其中:子公司吸收少数股东投资收到的现金60,000,000226,460,000200,000,000200,000,000
取得借款收到的现金1,270,369,983.195,598,971,694.943,565,460,063.182,011,425,448.98
收到其他与筹资活动有关的现金131,654,832.89885,482,202.06735,061,831.92595,650,370.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,462,024,816.086,710,913,8974,500,521,895.12,807,075,818.99
偿还债务支付的现金1,363,495,559.244,062,450,362.792,769,380,063.68797,982,651.06
分配股利、利润或偿付利息支付的现金63,199,642.31830,444,084.84788,915,152.91430,206,699.05
其中:子公司支付给少数股东的股利、利润-325,035,173.17323,671,666.6788,861,268.53
支付其他与筹资活动有关的现金520,569,836.44815,500,738.05562,489,901.36460,452,177.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,947,265,037.995,708,395,185.684,120,785,117.951,688,641,527.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-485,240,221.911,002,518,711.32379,736,777.151,118,434,291.46
四、汇率变动对现金及现金等价物的影响151,479.053,511,247.01-1,120,127.45-771,860.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-510,586,877.67376,756,100.721,021,186,201.48697,202,999.13
加:期初现金及现金等价物余额5,067,308,854.784,690,552,754.064,690,552,754.064,690,552,754.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,556,721,977.115,067,308,854.785,711,738,955.545,387,755,753.19
补充资料:
净利润-1,588,437,147.57-230,195,878.9
资产减值准备-357,282,990.95-69,553,012.78
固定资产和投资性房地产折旧-677,292,651.38-290,124,952.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-677,292,651.38-290,124,952.72
无形资产摊销-36,551,245.3-13,223,957.32
长期待摊费用摊销-86,706,649.71-26,049,397.05
处置固定资产、无形资产和其他长期资产的损失--27,301,254.6-1,611,194.47
固定资产报废损失-1,367,864.91-1,221,174.2
公允价值变动损失--105,233,320-15,784,998
财务费用-258,466,687.32-134,013,702.13
投资损失-10,854,223.95--6,797,191.42
递延所得税-6,777,350.69--34,139,847.96
其中:递延所得税资产减少-23,723,164.2--30,084,118.88
递延所得税负债增加--16,945,813.51--4,055,729.08
存货的减少--1,432,092,711.42-1,086,143,361.89
经营性应收项目的减少--1,062,453,551.63--686,875,185.08
经营性应付项目的增加-385,560,219.33--1,194,089,336.52
其他-140,221,350.13-63,935,279.54
现金的期末余额-5,067,308,854.78-5,387,755,753.19
减:现金的期初余额-4,690,552,754.06-4,690,552,754.06
公告日期2025-04-302025-04-192024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑