流通市值:720.94亿 | 总市值:1221.56亿 | ||
流通股本:59.24亿 | 总股本:100.37亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 42,209,180,000 | 38,344,865,000 | 46,178,171,000 | 41,191,700,000 |
应收票据及应收账款 | 9,612,051,000 | 10,208,533,000 | 7,424,406,000 | 6,765,203,000 |
其中:应收票据 | 662,995,000 | 947,303,000 | 769,707,000 | 927,654,000 |
应收账款 | 8,949,056,000 | 9,261,230,000 | 6,654,699,000 | 5,837,549,000 |
应收款项融资 | 3,556,002,000 | 2,979,968,000 | 4,060,047,000 | 5,390,740,000 |
预付款项 | 5,579,660,000 | 4,747,067,000 | 5,478,685,000 | 6,493,931,000 |
其他应收款合计 | 4,222,202,000 | 3,483,938,000 | 3,761,022,000 | 4,329,730,000 |
应收股利 | - | 45,974,000 | - | 1,110,000 |
存货 | 8,036,466,000 | 7,624,810,000 | 9,139,672,000 | 7,895,304,000 |
合同资产 | 80,508,000 | 79,812,000 | 10,785,000 | 4,597,000 |
一年内到期的非流动资产 | 3,062,346,000 | 4,619,076,000 | 2,130,287,000 | 1,490,143,000 |
其他流动资产 | 28,931,027,000 | 25,099,689,000 | 28,616,549,000 | 28,355,945,000 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 105,456,622,000 | 97,354,530,000 | 106,913,206,000 | 102,017,599,000 |
非流动资产: | ||||
债权投资 | 64,452,000 | 63,999,000 | 68,829,000 | 67,663,000 |
长期应收款 | 3,483,379,000 | 2,043,492,000 | 1,057,587,000 | 2,317,678,000 |
长期股权投资 | 26,107,121,000 | 25,642,978,000 | 25,636,875,000 | 25,221,079,000 |
其他权益工具投资 | 116,625,000 | 116,625,000 | 116,646,000 | 116,646,000 |
其他非流动金融资产 | 1,451,095,000 | 1,447,143,000 | 1,517,509,000 | 1,502,055,000 |
投资性房地产 | 1,234,824,000 | 1,234,824,000 | 1,109,569,000 | 1,109,569,000 |
固定资产 | 110,154,714,000 | 112,709,308,000 | 105,934,872,000 | 107,966,843,000 |
在建工程 | 24,261,373,000 | 22,526,980,000 | 24,737,415,000 | 21,400,737,000 |
使用权资产 | 676,781,000 | 500,845,000 | 783,467,000 | 680,302,000 |
无形资产 | 66,997,400,000 | 64,019,429,000 | 65,493,753,000 | 65,684,720,000 |
商誉 | 298,443,000 | 297,169,000 | 318,835,000 | 313,605,000 |
长期待摊费用 | 724,096,000 | 785,468,000 | 538,709,000 | 400,764,000 |
递延所得税资产 | 4,822,633,000 | 4,866,276,000 | 5,505,057,000 | 5,470,852,000 |
其他非流动资产 | 20,924,449,000 | 24,945,405,000 | 24,621,920,000 | 25,192,759,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 261,317,385,000 | 261,199,941,000 | 257,441,043,000 | 257,445,272,000 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 366,774,007,000 | 358,554,471,000 | 364,354,249,000 | 359,462,871,000 |
流动负债: | ||||
短期借款 | 19,683,625,000 | 7,693,092,000 | 7,257,237,000 | 6,058,774,000 |
交易性金融负债 | 539,618,000 | 538,427,000 | 677,043,000 | 665,575,000 |
应付票据及应付账款 | 29,789,578,000 | 32,322,442,000 | 27,455,964,000 | 26,975,104,000 |
其中:应付票据 | 12,810,848,000 | 11,927,646,000 | 11,378,795,000 | 11,217,406,000 |
应付账款 | 16,978,730,000 | 20,394,796,000 | 16,077,169,000 | 15,757,698,000 |
预收款项 | - | - | - | 9,000 |
合同负债 | 5,463,744,000 | 4,788,213,000 | 6,529,887,000 | 5,679,038,000 |
应付职工薪酬 | 1,640,974,000 | 2,022,553,000 | 2,437,068,000 | 2,437,833,000 |
应交税费 | 1,857,332,000 | 2,225,635,000 | 1,977,244,000 | 2,385,271,000 |
其他应付款合计 | 37,184,707,000 | 34,736,699,000 | 45,714,171,000 | 46,322,878,000 |
应付股利 | 2,389,963,000 | 3,169,768,000 | 2,444,793,000 | 13,666,021,000 |
一年内到期的非流动负债 | 23,278,282,000 | 31,837,842,000 | 26,697,535,000 | 19,400,212,000 |
其他流动负债 | 952,951,000 | 1,037,409,000 | 1,684,202,000 | 1,811,712,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 120,390,811,000 | 117,202,312,000 | 120,430,351,000 | 111,736,406,000 |
非流动负债: | ||||
长期借款 | 57,155,069,000 | 55,699,723,000 | 57,469,007,000 | 71,569,033,000 |
应付债券 | 15,893,128,000 | 15,973,544,000 | 17,472,939,000 | 12,472,417,000 |
租赁负债 | 467,462,000 | 301,244,000 | 334,029,000 | 453,835,000 |
长期应付款 | 7,347,459,000 | 8,032,521,000 | 8,738,175,000 | 10,280,442,000 |
长期应付职工薪酬 | 5,686,266,000 | 5,659,465,000 | 5,742,493,000 | 5,672,744,000 |
预计负债 | 12,865,503,000 | 12,830,938,000 | 13,745,207,000 | 13,692,101,000 |
递延收益 | 345,216,000 | 354,412,000 | 320,633,000 | 312,442,000 |
递延所得税负债 | 9,387,759,000 | 9,479,769,000 | 9,623,186,000 | 9,505,622,000 |
其他非流动负债 | 10,658,000 | 10,284,000 | 2,963,000 | 1,384,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 109,158,520,000 | 108,341,900,000 | 113,448,632,000 | 123,960,020,000 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 229,549,331,000 | 225,544,212,000 | 233,878,983,000 | 235,696,426,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 10,039,860,000 | 10,039,860,000 | 10,039,860,000 | 7,722,970,000 |
其他权益工具 | 23,341,271,000 | 23,267,221,000 | 20,340,796,000 | 19,254,112,000 |
永续债 | 23,341,271,000 | 23,267,221,000 | 20,340,796,000 | 19,254,112,000 |
资本公积 | 4,147,962,000 | 4,130,699,000 | 4,158,749,000 | 4,115,264,000 |
减:库存股 | 56,765,000 | 112,417,000 | 126,074,000 | 214,543,000 |
其他综合收益 | -7,807,193,000 | -7,934,551,000 | -6,229,092,000 | -6,771,306,000 |
专项储备 | 3,203,533,000 | 3,107,501,000 | 3,607,342,000 | 3,791,384,000 |
盈余公积 | 2,841,392,000 | 2,841,392,000 | 1,663,814,000 | 1,663,814,000 |
未分配利润 | 49,962,968,000 | 47,254,751,000 | 47,862,296,000 | 46,345,106,000 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 85,673,028,000 | 82,594,456,000 | 81,317,691,000 | 75,906,801,000 |
少数股东权益 | 51,551,648,000 | 50,415,803,000 | 49,157,575,000 | 47,859,644,000 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 137,224,676,000 | 133,010,259,000 | 130,475,266,000 | 123,766,445,000 |
负债和股东权益合计 | 366,774,007,000 | 358,554,471,000 | 364,354,249,000 | 359,462,871,000 |
公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-26 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |