当前位置:首页 - 行情中心 - 兖矿能源(600188) - 财务分析 - 现金流量表

兖矿能源

(600188)

  

流通市值:871.30亿  总市值:1485.90亿
流通股本:58.87亿   总股本:100.40亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金126,910,272,00084,949,302,00042,093,349,000205,997,411,000
客户存款和同业存放款项净增加额-544,487,000-4,037,776,0001,855,491,000-8,350,838,000
收到的税费返还1,924,421,000917,442,000511,117,0001,943,838,000
收到其他与经营活动有关的现金10,669,328,0004,099,395,0002,530,727,0005,262,933,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计138,959,534,00085,928,363,00046,990,684,000204,853,344,000
购买商品、接受劳务支付的现金62,752,918,00043,123,129,00025,630,430,000114,162,338,000
客户贷款及垫款净增加额3,992,006,000-2,016,018,0001,499,250,0001,943,936,000
存放中央银行和同业款项净增加额-120,912,000-42,635,000-87,121,000-
支付给职工以及为职工支付的现金18,253,608,00011,763,389,0006,209,194,00022,242,447,000
支付的各项税费18,027,608,00012,362,166,0006,963,872,00031,861,442,000
支付其他与经营活动有关的现金17,825,948,0008,117,916,0001,306,560,00018,475,323,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计120,731,176,00073,307,947,00041,522,185,000188,685,486,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额18,228,358,00012,620,416,0005,468,499,00016,167,858,000
二、投资活动产生的现金流量:
收回投资收到的现金6,868,171,0002,915,937,0001,538,000,0004,627,469,000
取得投资收益收到的现金632,041,000559,225,00031,079,0001,020,631,000
处置固定资产、无形资产和其他长期资产收回的现金净额28,604,00024,578,000568,000203,742,000
收到的其他与投资活动有关的现金26,007,00014,565,0003,354,0001,547,176,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,554,823,0003,514,305,0001,573,001,0007,399,018,000
购建固定资产、无形资产和其他长期资产支付的现金15,442,152,0006,252,452,0005,460,282,00018,191,050,000
投资支付的现金68,543,000349,886,000-1,384,868,000
取得子公司及其他营业单位支付的现金175,269,000--1,148,000
支付其他与投资活动有关的现金1,070,0001,069,00040,410,00025,200,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,687,034,0006,603,407,0005,500,692,00019,602,266,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,132,211,000-3,089,102,000-3,927,691,000-12,203,248,000
三、筹资活动产生的现金流量:
吸收投资收到的现金12,573,955,00010,488,072,0002,998,200,0005,118,809,000
其中:子公司吸收少数股东投资收到的现金8,626,000--63,600,000
取得借款收到的现金40,709,012,00024,174,440,00022,689,625,00057,085,691,000
收到其他与筹资活动有关的现金1,767,309,0001,210,792,00088,942,0004,699,889,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计55,050,276,00035,873,304,00025,776,767,00066,904,389,000
偿还债务支付的现金20,695,278,00020,061,936,00011,687,453,00047,481,105,000
分配股利、利润或偿付利息支付的现金16,425,188,0003,274,813,000572,580,00029,878,599,000
其中:子公司支付给少数股东的股利、利润1,083,466,0001,056,746,0001,670,0004,226,356,000
支付其他与筹资活动有关的现金19,159,841,00018,263,904,0009,772,492,00022,057,953,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计56,280,307,00041,600,653,00022,032,525,00099,417,657,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,230,031,000-5,727,349,0003,744,242,000-32,513,268,000
四、汇率变动对现金及现金等价物的影响176,975,000-485,540,000-176,523,000503,728,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额9,043,091,0003,318,425,0005,108,527,000-28,044,930,000
加:期初现金及现金等价物余额30,352,359,00030,340,851,00030,268,201,00058,313,130,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额39,395,450,00033,659,276,00035,376,728,00030,268,200,000
补充资料:
净利润-10,895,361,000-27,151,495,000
资产减值准备--19,453,000-35,092,000
固定资产和投资性房地产折旧-5,234,894,000-11,576,822,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,234,894,000-11,576,822,000
无形资产摊销-1,210,950,000-2,959,510,000
长期待摊费用摊销-254,272,000-302,853,000
处置固定资产、无形资产和其他长期资产的损失--39,029,000--1,154,000
固定资产报废损失-3,925,000-6,576,000
公允价值变动损失-67,581,000--89,903,000
财务费用-2,324,893,000-4,371,668,000
投资损失--1,318,425,000--2,258,873,000
递延所得税--266,705,000-209,994,000
其中:递延所得税资产减少-13,865,000-641,980,000
递延所得税负债增加--280,570,000--431,986,000
存货的减少--128,541,000-2,198,089,000
经营性应收项目的减少--1,150,784,000--6,651,258,000
经营性应付项目的增加--5,090,345,000--22,744,423,000
现金的期末余额-33,659,276,000-30,268,200,000
减:现金的期初余额-30,340,851,000-58,313,130,000
公告日期2024-10-262024-08-312024-04-272024-03-29
审计意见(境内)标准无保留意见
TOP↑