当前位置:首页 - 行情中心 - 兖矿能源(600188) - 财务分析 - 现金流量表

兖矿能源

(600188)

  

流通市值:876.74亿  总市值:1485.55亿
流通股本:59.24亿   总股本:100.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,528,431,00028,950,926,000128,229,257,000126,910,272,000
  客户存款和同业存放款项净增加额6,896,084,0002,188,658,000-2,390,816,000-544,487,000
  收到的税费返还1,107,368,000476,614,0002,198,325,0001,924,421,000
  收到其他与经营活动有关的现金3,344,852,0005,170,165,00037,966,589,00010,669,328,000
  经营活动现金流入小计80,876,735,00036,786,363,000166,003,355,000138,959,534,000
  购买商品、接受劳务支付的现金37,531,663,00013,331,156,00050,010,947,00062,752,918,000
  客户贷款及垫款净增加额108,950,0001,872,958,000-393,050,0003,992,006,000
  存放中央银行和同业款项净增加额223,953,000231,316,000-291,587,000-120,912,000
  支付给职工以及为职工支付的现金12,021,444,0006,462,453,00025,278,580,00018,253,608,000
  支付的各项税费9,327,742,0004,266,858,00022,005,249,00018,027,608,000
  支付其他与经营活动有关的现金8,099,313,0006,959,918,00047,051,290,00017,825,948,000
  经营活动现金流出小计67,313,065,00033,124,659,000143,661,429,000120,731,176,000
  经营活动产生的现金流量净额13,563,670,0003,661,704,00022,341,926,00018,228,358,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,811,284,000511,042,0005,611,934,0006,868,171,000
  取得投资收益收到的现金452,539,00045,998,0001,176,100,000632,041,000
  处置固定资产、无形资产和其他长期资产收回的现金净额327,596,00034,113,00033,677,00028,604,000
  收到的其他与投资活动有关的现金52,753,000836,000879,693,00026,007,000
  投资活动现金流入小计2,644,172,000591,989,0007,701,404,0007,554,823,000
  购建固定资产、无形资产和其他长期资产支付的现金6,671,732,0003,692,036,00017,076,800,00015,442,152,000
  投资支付的现金--204,342,00068,543,000
  取得子公司及其他营业单位支付的现金23,817,00023,817,000-175,269,000
  支付其他与投资活动有关的现金2,583,722,000428,609,000146,509,0001,070,000
  投资活动现金流出小计9,279,271,0004,144,462,00017,427,651,00015,687,034,000
  投资活动产生的现金流量净额-6,635,099,000-3,552,473,000-9,726,247,000-8,132,211,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,999,100,000600,00017,489,128,00012,573,955,000
  其中:子公司吸收少数股东投资收到的现金600,000600,000-8,626,000
  取得借款收到的现金29,273,965,00018,838,481,00050,972,031,00040,709,012,000
  收到其他与筹资活动有关的现金74,332,0008,608,0004,047,755,0001,767,309,000
  筹资活动现金流入小计35,347,397,00018,847,689,00072,508,914,00055,050,276,000
  偿还债务支付的现金20,673,640,00012,703,237,00043,294,409,00020,695,278,000
  分配股利、利润或偿付利息支付的现金7,447,709,0001,768,282,00022,329,002,00016,425,188,000
  其中:子公司支付给少数股东的股利、利润2,494,938,000806,042,0003,015,169,0001,083,466,000
  支付其他与筹资活动有关的现金8,106,864,0001,443,196,00019,271,635,00019,159,841,000
  筹资活动现金流出小计36,228,213,00015,914,715,00084,895,046,00056,280,307,000
  筹资活动产生的现金流量净额-880,816,0002,932,974,000-12,386,132,000-1,230,031,000
四、汇率变动对现金及现金等价物的影响234,731,00054,298,000-86,683,000176,975,000
五、现金及现金等价物净增加额6,282,486,0003,096,503,000142,864,0009,043,091,000
  加:期初现金及现金等价物余额30,495,220,00030,495,207,00030,352,358,00030,352,359,000
  期末现金及现金等价物余额36,777,706,00033,591,710,00030,495,222,00039,395,450,000
补充资料:
  净利润6,807,781,000-20,932,292,000-
  资产减值准备72,653,000-10,708,000-
  固定资产和投资性房地产折旧6,006,498,000-12,135,839,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,006,498,000-12,135,839,000-
  无形资产摊销1,118,464,000-2,441,846,000-
  长期待摊费用摊销172,714,000-471,539,000-
  处置固定资产、无形资产和其他长期资产的损失-353,453,000-106,409,000-
  固定资产报废损失--5,266,000-
  公允价值变动损失-119,781,000-57,092,000-
  财务费用2,158,864,000-3,319,122,000-
  投资损失-1,207,590,000--2,625,582,000-
  递延所得税-306,548,000-312,019,000-
  其中:递延所得税资产减少-106,892,000-618,441,000-
    递延所得税负债增加-199,656,000--306,422,000-
  存货的减少-779,518,000-94,217,000-
  经营性应收项目的减少-2,330,279,000--6,723,382,000-
  经营性应付项目的增加2,010,885,000--9,166,650,000-
  现金的期末余额36,777,706,000-30,495,222,000-
  减:现金的期初余额30,495,220,000-30,352,358,000-
  现金及现金等价物的净增加额6,282,486,000-142,864,000-
公告日期2025-08-302025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑