当前位置:首页 - 行情中心 - 兖矿能源(600188) - 财务分析 - 现金流量表

兖矿能源

(600188)

  

流通市值:1089.74亿  总市值:1834.74亿
流通股本:59.61亿   总股本:100.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金129,308,033,00081,246,864,00030,255,473,000143,053,085,000
  客户存款和同业存放款项净增加额14,101,432,00013,447,640,0007,004,776,0002,310,857,000
  收到的税费返还1,513,838,0001,036,782,000505,179,0002,296,578,000
  收到其他与经营活动有关的现金6,737,831,0005,564,435,0006,982,182,00042,126,164,000
  经营活动现金流入小计151,661,134,000101,295,721,00044,747,610,000189,786,684,000
  购买商品、接受劳务支付的现金65,671,216,00043,735,581,00013,873,326,00065,993,706,000
  客户贷款及垫款净增加额3,396,700,0004,488,700,000-1,325,100,000-794,150,000
  存放中央银行和同业款项净增加额770,266,000686,923,000405,690,000343,027,000
  支付给职工以及为职工支付的现金22,483,149,00015,135,127,0007,893,613,00029,416,406,000
  支付的各项税费17,979,013,00011,198,856,0004,928,565,00020,643,712,000
  支付其他与经营活动有关的现金15,874,786,00012,214,952,00012,789,263,00054,699,189,000
  经营活动现金流出小计126,175,130,00087,460,139,00038,565,357,000170,301,890,000
  经营活动产生的现金流量净额25,486,004,00013,835,582,0006,182,253,00019,484,794,000
二、投资活动产生的现金流量:
  收回投资收到的现金4,248,289,0002,884,899,0001,632,259,0002,905,488,000
  取得投资收益收到的现金1,400,799,000421,864,000391,488,000900,838,000
  处置固定资产、无形资产和其他长期资产收回的现金净额109,785,000105,963,00086,157,000697,054,000
  处置子公司及其他营业单位收到的现金净额2,988,682,0002,988,682,0002,988,682,000-35,684,000
  收到的其他与投资活动有关的现金1,003,838,000681,745,000541,628,0002,239,508,000
  投资活动现金流入小计9,751,393,0007,083,153,0005,640,214,0006,707,204,000
  购建固定资产、无形资产和其他长期资产支付的现金17,060,788,00010,775,592,0004,930,853,00018,520,825,000
  投资支付的现金1,880,902,0001,292,218,000222,228,0001,618,210,000
  取得子公司及其他营业单位支付的现金300,329,000--249,903,000
  支付其他与投资活动有关的现金7,874,170,0003,217,929,000848,238,0003,269,346,000
  投资活动现金流出小计27,116,189,00015,285,739,0006,001,319,00023,658,284,000
  投资活动产生的现金流量净额-17,364,796,000-8,202,586,000-361,105,000-16,951,080,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,196,148,0002,490,000,000-18,774,185,000
  其中:子公司吸收少数股东投资收到的现金696,948,000490,000,000-3,776,685,000
  取得借款收到的现金60,848,498,00039,904,710,00026,017,702,00072,456,744,000
  收到其他与筹资活动有关的现金20,672,146,00019,552,249,00057,397,0001,590,290,000
  筹资活动现金流入小计88,716,792,00061,946,959,00026,075,099,00092,821,219,000
  偿还债务支付的现金59,366,001,00041,213,023,00017,286,681,00060,195,150,000
  分配股利、利润或偿付利息支付的现金13,868,817,0008,149,739,000918,179,00018,248,895,000
  其中:子公司支付给少数股东的股利、利润6,900,073,0005,971,304,00085,500,0004,007,410,000
  支付其他与筹资活动有关的现金6,903,250,0002,372,379,0001,876,878,00022,038,872,000
  筹资活动现金流出小计80,138,068,00051,735,141,00020,081,738,000100,482,917,000
  筹资活动产生的现金流量净额8,578,724,00010,211,818,0005,993,361,000-7,661,698,000
四、汇率变动对现金及现金等价物的影响-237,760,000-135,932,000385,045,000319,249,000
五、现金及现金等价物净增加额16,462,172,00015,708,882,00012,199,554,000-4,808,735,000
  加:期初现金及现金等价物余额26,676,555,00026,676,555,00026,676,555,00031,485,290,000
  期末现金及现金等价物余额43,138,727,00042,385,437,00038,876,109,00026,676,555,000
补充资料:
  净利润-9,898,971,000-14,225,701,000
  资产减值准备-281,243,000-72,628,000
  固定资产和投资性房地产折旧-7,298,748,000-13,968,479,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,298,748,000-13,968,479,000
  无形资产摊销-1,345,257,000-2,550,373,000
  长期待摊费用摊销-238,450,000-504,382,000
  处置固定资产、无形资产和其他长期资产的损失--46,181,000--989,338,000
  固定资产报废损失--20,758,000--58,284,000
  公允价值变动损失-71,857,000-4,022,000
  财务费用-2,180,676,000-4,343,837,000
  投资损失--2,245,356,000--2,245,356,000
  递延所得税--29,870,000--196,306,000
  其中:递延所得税资产减少--57,081,000-110,022,000
    递延所得税负债增加-27,211,000--306,328,000
  存货的减少--1,828,440,000-239,527,000
  经营性应收项目的减少--8,753,836,000--9,792,346,000
  经营性应付项目的增加-3,424,002,000--3,677,388,000
  现金的期末余额-42,385,437,000-26,676,555,000
  减:现金的期初余额-26,676,555,000-31,485,290,000
  现金及现金等价物的净增加额-15,708,882,000--4,808,735,000
公告日期2026-10-312026-08-292026-04-292026-03-28
审计意见(境内)标准无保留意见
TOP↑