流通市值:720.94亿 | 总市值:1221.56亿 | ||
流通股本:59.24亿 | 总股本:100.37亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 30,311,901,000 | 139,124,434,000 | 106,632,780,000 | 72,311,580,000 |
营业收入 | 30,311,901,000 | 139,124,434,000 | 106,632,780,000 | 72,311,580,000 |
二、营业总成本 | 26,252,453,000 | 114,069,839,000 | 87,863,780,000 | 60,310,036,000 |
营业成本 | 20,778,011,000 | 89,311,820,000 | 69,719,474,000 | 48,491,452,000 |
税金及附加 | 1,364,579,000 | 5,944,125,000 | 4,498,585,000 | 3,035,879,000 |
销售费用 | 1,125,382,000 | 4,712,641,000 | 3,178,802,000 | 1,936,755,000 |
管理费用 | 1,982,231,000 | 8,574,548,000 | 6,052,845,000 | 4,037,750,000 |
研发费用 | 205,624,000 | 2,734,537,000 | 1,621,264,000 | 903,635,000 |
财务费用 | 796,626,000 | 2,792,168,000 | 2,792,810,000 | 1,904,565,000 |
其中:利息费用 | 946,062,000 | 4,137,324,000 | 3,239,652,000 | 2,354,638,000 |
其中:利息收入 | 259,162,000 | 943,811,000 | 619,792,000 | 420,328,000 |
加:公允价值变动收益 | -13,867,000 | -57,092,000 | -83,506,000 | -67,581,000 |
加:投资收益 | 408,015,000 | 2,625,582,000 | 1,850,001,000 | 1,318,425,000 |
净敞口套期收益 | - | -586,825,000 | -304,082,000 | - |
资产处置收益 | 196,000 | 106,409,000 | 52,952,000 | 39,029,000 |
资产减值损失(新) | -35,617,000 | -10,708,000 | 27,651,000 | 19,453,000 |
信用减值损失(新) | 82,670,000 | -589,849,000 | 17,429,000 | 71,250,000 |
其他收益 | 79,423,000 | 315,026,000 | 177,596,000 | 87,492,000 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 4,580,268,000 | 26,857,138,000 | 20,507,041,000 | 13,469,612,000 |
加:营业外收入 | 145,422,000 | 953,086,000 | 778,629,000 | 580,770,000 |
减:营业外支出 | 133,380,000 | 518,446,000 | 314,658,000 | 161,513,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 4,592,310,000 | 27,291,778,000 | 20,971,012,000 | 13,888,869,000 |
减:所得税费用 | 840,460,000 | 6,359,486,000 | 4,380,386,000 | 2,993,508,000 |
六、净利润 | 3,751,850,000 | 20,932,292,000 | 16,590,626,000 | 10,895,361,000 |
持续经营净利润 | 3,751,850,000 | 20,932,292,000 | 16,590,626,000 | 10,895,361,000 |
归属于母公司股东的净利润 | 2,710,074,000 | 14,425,051,000 | 11,405,151,000 | 7,568,318,000 |
少数股东损益 | 882,226,000 | 5,875,376,000 | 4,744,198,000 | 3,006,420,000 |
净利润其他项目 | 159,550,000 | 631,865,000 | 441,277,000 | 320,623,000 |
(一)基本每股收益 | 0.27 | 1.46 | 1.36 | 1.02 |
(二)稀释每股收益 | 0.27 | 1.45 | 1.36 | 1.02 |
八、其他综合收益 | 197,449,000 | -2,603,426,000 | 159,857,000 | -734,615,000 |
归属于母公司股东的其他综合收益 | 127,357,000 | -1,599,835,000 | 105,624,000 | -436,590,000 |
九、综合收益总额 | 3,949,299,000 | 18,328,866,000 | 16,750,483,000 | 10,160,746,000 |
归属于母公司股东的综合收益总额 | 2,837,431,000 | 12,825,216,000 | 11,510,775,000 | 7,131,728,000 |
归属于少数股东的综合收益总额 | 952,318,000 | 4,871,785,000 | 4,798,431,000 | 2,708,395,000 |
公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-26 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |