流通市值:864.30亿 | 总市值:1464.47亿 | ||
流通股本:59.24亿 | 总股本:100.37亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 59,349,051,000 | 30,311,901,000 | 139,124,434,000 | 106,632,780,000 |
营业收入 | 59,349,051,000 | 30,311,901,000 | 139,124,434,000 | 106,632,780,000 |
二、营业总成本 | 52,683,362,000 | 26,252,453,000 | 114,069,839,000 | 87,863,780,000 |
营业成本 | 41,718,870,000 | 20,778,011,000 | 89,311,820,000 | 69,719,474,000 |
税金及附加 | 2,756,256,000 | 1,364,579,000 | 5,944,125,000 | 4,498,585,000 |
销售费用 | 1,908,439,000 | 1,125,382,000 | 4,712,641,000 | 3,178,802,000 |
管理费用 | 3,652,286,000 | 1,982,231,000 | 8,574,548,000 | 6,052,845,000 |
研发费用 | 747,335,000 | 205,624,000 | 2,734,537,000 | 1,621,264,000 |
财务费用 | 1,900,176,000 | 796,626,000 | 2,792,168,000 | 2,792,810,000 |
其中:利息费用 | 1,941,536,000 | 946,062,000 | 4,137,324,000 | 3,239,652,000 |
其中:利息收入 | 388,834,000 | 259,162,000 | 943,811,000 | 619,792,000 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 119,781,000 | -13,867,000 | -57,092,000 | -83,506,000 |
加:投资收益 | 1,207,590,000 | 408,015,000 | 2,625,582,000 | 1,850,001,000 |
净敞口套期收益 | - | - | -586,825,000 | -304,082,000 |
资产处置收益 | 353,453,000 | 196,000 | 106,409,000 | 52,952,000 |
资产减值损失(新) | -72,653,000 | -35,617,000 | -10,708,000 | 27,651,000 |
信用减值损失(新) | -23,472,000 | 82,670,000 | -589,849,000 | 17,429,000 |
其他收益 | 135,895,000 | 79,423,000 | 315,026,000 | 177,596,000 |
四、营业利润 | 8,386,283,000 | 4,580,268,000 | 26,857,138,000 | 20,507,041,000 |
加:营业外收入 | 242,549,000 | 145,422,000 | 953,086,000 | 778,629,000 |
减:营业外支出 | 209,914,000 | 133,380,000 | 518,446,000 | 314,658,000 |
五、利润总额 | 8,418,918,000 | 4,592,310,000 | 27,291,778,000 | 20,971,012,000 |
减:所得税费用 | 1,611,137,000 | 840,460,000 | 6,359,486,000 | 4,380,386,000 |
六、净利润 | 6,807,781,000 | 3,751,850,000 | 20,932,292,000 | 16,590,626,000 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 6,807,781,000 | 3,751,850,000 | 20,932,292,000 | 16,590,626,000 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 4,652,048,000 | 2,710,074,000 | 14,425,051,000 | 11,405,151,000 |
少数股东损益 | 1,842,561,000 | 882,226,000 | 5,875,376,000 | 4,744,198,000 |
扣除非经常损益后的净利润 | 4,429,660,000 | 2,728,549,000 | 13,890,617,000 | 11,050,639,000 |
净利润其他项目 | 313,172,000 | 159,550,000 | 631,865,000 | 441,277,000 |
七、每股收益 | ||||
(一)基本每股收益 | 0.46 | 0.27 | 1.46 | 1.36 |
(二)稀释每股收益 | 0.46 | 0.27 | 1.45 | 1.36 |
八、其他综合收益 | 1,464,735,000 | 197,449,000 | -2,603,426,000 | 159,857,000 |
归属于母公司股东的其他综合收益 | 845,561,000 | 127,357,000 | -1,599,835,000 | 105,624,000 |
九、综合收益总额 | 8,272,516,000 | 3,949,299,000 | 18,328,866,000 | 16,750,483,000 |
归属于母公司股东的综合收益总额 | 5,497,609,000 | 2,837,431,000 | 12,825,216,000 | 11,510,775,000 |
归属于少数股东的综合收益总额 | 2,461,735,000 | 952,318,000 | 4,871,785,000 | 4,798,431,000 |
公告日期 | 2025-08-30 | 2025-04-26 | 2025-03-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |