安迪苏
(600299)
| 流通市值:375.20亿 | | | 总市值:430.86亿 |
| 流通股本:26.82亿 | | | 总股本:30.80亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,272,958,171 | 1,759,751,219 | 1,458,954,423 | 1,608,270,356 |
| 衍生金融资产 | 5,556,890 | 2,903,449 | 55,324,258 | 41,835,380 |
| 应收票据及应收账款 | 1,961,768,074 | 2,093,738,151 | 2,089,066,104 | 2,040,588,658 |
| 其中:应收票据 | - | - | 6,679,000 | - |
| 应收账款 | 1,961,768,074 | 2,093,738,151 | 2,082,387,104 | 2,040,588,658 |
| 预付款项 | 84,643,620 | 109,688,365 | 120,028,172 | 118,814,040 |
| 其他应收款合计 | 81,987,816 | 167,468,982 | 114,551,574 | 114,690,588 |
| 其中:应收利息 | - | 1,492,533 | 1,450,389 | 2,889,410 |
| 存货 | 2,384,551,202 | 2,476,884,888 | 2,703,864,016 | 2,721,838,510 |
| 其他流动资产 | 539,585,538 | 708,833,837 | 542,442,755 | 616,494,579 |
| 流动资产合计 | 9,331,051,311 | 7,319,268,891 | 7,084,231,302 | 7,262,532,111 |
| 非流动资产: | | | | |
| 长期应收款 | 271,179,764 | 333,440,275 | 326,998,373 | 544,197,884 |
| 长期股权投资 | - | 16,308,848 | 82,690,662 | 102,402,463 |
| 其他权益工具投资 | 43,230,642 | 114,637,811 | 197,132,330 | 182,910,623 |
| 其他非流动金融资产 | 93,818,816 | 96,887,202 | 102,988,217 | 102,418,679 |
| 投资性房地产 | 10,547,399 | - | - | - |
| 固定资产 | 8,538,492,922 | 8,511,045,926 | 8,577,541,865 | 8,338,352,991 |
| 在建工程 | 3,964,891,390 | 3,088,628,228 | 2,370,166,643 | 1,722,156,938 |
| 使用权资产 | 451,129,984 | 458,963,518 | 472,301,464 | 451,518,409 |
| 无形资产 | 1,972,045,829 | 1,951,327,522 | 2,016,505,274 | 2,015,241,076 |
| 开发支出 | 232,875,636 | 271,057,210 | 246,636,244 | 202,608,979 |
| 商誉 | 2,236,877,208 | 2,266,023,929 | 2,284,320,547 | 2,119,515,924 |
| 长期待摊费用 | 2,050,945 | 2,398,772 | 2,744,713 | 2,879,202 |
| 递延所得税资产 | 265,359,217 | 441,195,571 | 181,237,895 | 174,930,447 |
| 其他非流动资产 | 382,238,185 | 303,088,799 | 221,577,492 | 74,272,205 |
| 非流动资产合计 | 18,464,737,937 | 17,855,003,611 | 17,082,841,719 | 16,033,405,820 |
| 资产总计 | 27,795,789,248 | 25,174,272,502 | 24,167,073,021 | 23,295,937,931 |
| 流动负债: | | | | |
| 短期借款 | - | 51,124,370 | - | 200,221 |
| 衍生金融负债 | - | 1,107,593 | 49,431 | 2,643,949 |
| 应付票据及应付账款 | 2,022,751,859 | 1,728,772,362 | 1,877,821,980 | 1,833,308,780 |
| 其中:应付票据 | 101,027,611 | 40,108,000 | 42,700,000 | 22,700,000 |
| 应付账款 | 1,921,724,248 | 1,688,664,362 | 1,835,121,980 | 1,810,608,780 |
| 合同负债 | 18,686,873 | 42,948,948 | 62,363,561 | 87,668,739 |
| 应付职工薪酬 | 559,771,567 | 576,444,498 | 486,298,617 | 735,024,881 |
| 应交税费 | 228,736,634 | 441,801,026 | 282,209,510 | 290,012,348 |
| 其他应付款合计 | 1,117,604,895 | 1,035,946,196 | 731,797,811 | 744,748,391 |
| 其中:应付利息 | - | 1,830,122 | 4,756,987 | 235,495 |
| 应付股利 | - | 75,016 | 75,622 | - |
| 一年内到期的非流动负债 | 574,998,141 | 450,695,079 | 577,471,015 | 379,821,303 |
| 其他流动负债 | 884,472 | 709,537 | 689,113 | 624,387 |
| 流动负债合计 | 4,523,434,441 | 4,329,549,609 | 4,018,701,038 | 4,074,052,999 |
| 非流动负债: | | | | |
| 长期借款 | 1,608,363,191 | 1,889,718,377 | 1,502,771,726 | 1,092,915,979 |
| 租赁负债 | 289,085,490 | 296,643,178 | 241,353,890 | 306,773,534 |
| 长期应付款 | 16,170,816 | 17,239,396 | 17,378,591 | 16,124,795 |
| 长期应付职工薪酬 | 294,622,528 | 308,304,249 | 310,526,455 | 282,931,782 |
| 预计负债 | 362,786,712 | 341,280,473 | 396,820,675 | 548,074,983 |
| 递延收益 | 123,525,874 | 131,760,158 | 131,758,029 | 135,130,044 |
| 递延所得税负债 | 681,927,335 | 915,373,952 | 680,477,724 | 654,401,690 |
| 非流动负债合计 | 3,376,481,946 | 3,900,319,783 | 3,281,087,090 | 3,036,352,807 |
| 负债合计 | 7,899,916,387 | 8,229,869,392 | 7,299,788,128 | 7,110,405,806 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,079,779,257 | 2,681,901,273 | 2,681,901,273 | 2,681,901,273 |
| 资本公积 | 3,590,722,111 | 1,004,724,989 | 1,004,724,989 | 1,004,724,989 |
| 其他综合收益 | -315,585,845 | -118,631,785 | 54,452,760 | -671,075,614 |
| 盈余公积 | 717,763,679 | 714,341,527 | 714,341,527 | 714,341,527 |
| 未分配利润 | 12,791,383,091 | 12,630,658,338 | 12,380,456,545 | 12,426,891,630 |
| 归属于母公司股东权益合计 | 19,864,062,293 | 16,912,994,342 | 16,835,877,094 | 16,156,783,805 |
| 少数股东权益 | 31,810,568 | 31,408,768 | 31,407,799 | 28,748,320 |
| 股东权益合计 | 19,895,872,861 | 16,944,403,110 | 16,867,284,893 | 16,185,532,125 |
| 负债和股东权益合计 | 27,795,789,248 | 25,174,272,502 | 24,167,073,021 | 23,295,937,931 |
| 公告日期 | 2026-03-07 | 2025-10-31 | 2025-08-30 | 2025-04-29 |
| 审计意见(境内) | 标准无保留意见 | | | |