安迪苏
(600299)
| 流通市值:261.47亿 | | | 总市值:261.47亿 |
| 流通股本:30.80亿 | | | 总股本:30.80亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,440,929,353 | 4,506,871,434 | 4,272,958,171 | 1,759,751,219 |
| 衍生金融资产 | 45,088,911 | 30,077,884 | 5,556,890 | 2,903,449 |
| 应收票据及应收账款 | 2,355,488,390 | 2,010,195,538 | 1,961,768,074 | 2,093,738,151 |
| 其中:应收票据 | 36,196,660 | 2,479,440 | - | - |
| 应收账款 | 2,319,291,730 | 2,007,716,098 | 1,961,768,074 | 2,093,738,151 |
| 预付款项 | 136,301,227 | 125,276,339 | 84,643,620 | 109,688,365 |
| 其他应收款合计 | 176,016,445 | 186,834,798 | 81,987,816 | 167,468,982 |
| 其中:应收利息 | - | - | - | 1,492,533 |
| 存货 | 2,800,566,694 | 2,440,358,993 | 2,384,551,202 | 2,476,884,888 |
| 其他流动资产 | 603,924,826 | 480,383,866 | 539,585,538 | 708,833,837 |
| 流动资产合计 | 10,558,315,846 | 9,779,998,852 | 9,331,051,311 | 7,319,268,891 |
| 非流动资产: | | | | |
| 长期应收款 | 252,199,561 | 253,872,262 | 271,179,764 | 333,440,275 |
| 长期股权投资 | - | - | - | 16,308,848 |
| 其他权益工具投资 | 38,162,356 | 38,736,962 | 43,230,642 | 114,637,811 |
| 其他非流动金融资产 | 57,282,425 | 83,447,437 | 93,818,816 | 96,887,202 |
| 投资性房地产 | 10,359,053 | 10,453,226 | 10,547,399 | - |
| 固定资产 | 8,013,071,910 | 8,135,448,465 | 8,538,492,922 | 8,511,045,926 |
| 在建工程 | 4,723,553,279 | 4,371,368,159 | 3,964,891,390 | 3,088,628,228 |
| 使用权资产 | 421,399,688 | 420,211,800 | 451,129,984 | 458,963,518 |
| 无形资产 | 1,829,101,939 | 1,895,341,056 | 1,972,045,829 | 1,951,327,522 |
| 开发支出 | 235,080,082 | 233,014,996 | 232,875,636 | 271,057,210 |
| 商誉 | 2,109,533,262 | 2,153,874,490 | 2,236,877,208 | 2,266,023,929 |
| 长期待摊费用 | 5,041,114 | 1,673,746 | 2,050,945 | 2,398,772 |
| 递延所得税资产 | 247,959,668 | 258,899,140 | 265,359,217 | 441,195,571 |
| 其他非流动资产 | 47,740,649 | 377,666,718 | 382,238,185 | 303,088,799 |
| 非流动资产合计 | 17,990,484,986 | 18,234,008,457 | 18,464,737,937 | 17,855,003,611 |
| 资产总计 | 28,548,800,832 | 28,014,007,309 | 27,795,789,248 | 25,174,272,502 |
| 流动负债: | | | | |
| 短期借款 | - | - | - | 51,124,370 |
| 衍生金融负债 | 16,695,772 | 13,680,181 | - | 1,107,593 |
| 应付票据及应付账款 | 2,296,741,415 | 2,108,097,747 | 2,022,751,859 | 1,728,772,362 |
| 其中:应付票据 | 35,791,278 | 77,338,865 | 101,027,611 | 40,108,000 |
| 应付账款 | 2,260,950,137 | 2,030,758,882 | 1,921,724,248 | 1,688,664,362 |
| 合同负债 | 45,596,498 | 106,618,250 | 18,686,873 | 42,948,948 |
| 应付职工薪酬 | 527,715,777 | 632,567,775 | 559,771,567 | 576,444,498 |
| 应交税费 | 299,248,261 | 323,696,985 | 228,736,634 | 441,801,026 |
| 其他应付款合计 | 1,459,978,144 | 1,036,140,241 | 1,117,604,895 | 1,035,946,196 |
| 其中:应付利息 | - | - | - | 1,830,122 |
| 应付股利 | 307,977,926 | - | - | 75,016 |
| 一年内到期的非流动负债 | 482,997,426 | 563,573,627 | 574,998,141 | 450,695,079 |
| 其他流动负债 | 736,188 | 751,649 | 884,472 | 709,537 |
| 流动负债合计 | 5,129,709,481 | 4,785,126,455 | 4,523,434,441 | 4,329,549,609 |
| 非流动负债: | | | | |
| 长期借款 | 1,908,877,490 | 1,828,693,024 | 1,608,363,191 | 1,889,718,377 |
| 租赁负债 | 251,361,166 | 254,479,525 | 289,085,490 | 296,643,178 |
| 长期应付款 | 16,418,018 | 16,762,857 | 16,170,816 | 17,239,396 |
| 长期应付职工薪酬 | 283,880,111 | 285,971,649 | 294,622,528 | 308,304,249 |
| 预计负债 | 435,962,547 | 398,729,210 | 362,786,712 | 341,280,473 |
| 递延收益 | 112,339,848 | 117,248,829 | 123,525,874 | 131,760,158 |
| 递延所得税负债 | 662,814,455 | 662,647,738 | 681,927,335 | 915,373,952 |
| 非流动负债合计 | 3,671,653,635 | 3,564,532,832 | 3,376,481,946 | 3,900,319,783 |
| 负债合计 | 8,801,363,116 | 8,349,659,287 | 7,899,916,387 | 8,229,869,392 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,079,779,257 | 3,079,779,257 | 3,079,779,257 | 2,681,901,273 |
| 资本公积 | 3,590,722,111 | 3,590,722,111 | 3,590,722,111 | 1,004,724,989 |
| 其他综合收益 | -902,822,947 | -694,646,677 | -315,585,845 | -118,631,785 |
| 盈余公积 | 719,155,384 | 717,763,679 | 717,763,679 | 714,341,527 |
| 未分配利润 | 13,229,793,267 | 12,939,826,216 | 12,791,383,091 | 12,630,658,338 |
| 归属于母公司股东权益合计 | 19,716,627,072 | 19,633,444,586 | 19,864,062,293 | 16,912,994,342 |
| 少数股东权益 | 30,810,644 | 30,903,436 | 31,810,568 | 31,408,768 |
| 股东权益合计 | 19,747,437,716 | 19,664,348,022 | 19,895,872,861 | 16,944,403,110 |
| 负债和股东权益合计 | 28,548,800,832 | 28,014,007,309 | 27,795,789,248 | 25,174,272,502 |
| 公告日期 | 2026-08-31 | 2026-04-30 | 2026-03-07 | 2025-10-31 |
| 审计意见(境内) | | | 标准无保留意见 | |