安迪苏
(600299)
| 流通市值:265.78亿 | | | 总市值:265.78亿 |
| 流通股本:30.80亿 | | | 总股本:30.80亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,577,923,572 | 4,440,929,353 | 4,506,871,434 | 4,272,958,171 |
| 衍生金融资产 | 54,273,428 | 45,088,911 | 30,077,884 | 5,556,890 |
| 应收票据及应收账款 | 2,421,860,287 | 2,355,488,390 | 2,010,195,538 | 1,961,768,074 |
| 其中:应收票据 | 34,899,606 | 36,196,660 | 2,479,440 | - |
| 应收账款 | 2,386,960,681 | 2,319,291,730 | 2,007,716,098 | 1,961,768,074 |
| 预付款项 | 112,047,351 | 136,301,227 | 125,276,339 | 84,643,620 |
| 其他应收款合计 | 182,687,153 | 176,016,445 | 186,834,798 | 81,987,816 |
| 存货 | 3,078,281,067 | 2,800,566,694 | 2,440,358,993 | 2,384,551,202 |
| 其他流动资产 | 706,550,119 | 603,924,826 | 480,383,866 | 539,585,538 |
| 流动资产合计 | 11,133,622,977 | 10,558,315,846 | 9,779,998,852 | 9,331,051,311 |
| 非流动资产: | | | | |
| 长期应收款 | 100,770,478 | 252,199,561 | 253,872,262 | 271,179,764 |
| 其他权益工具投资 | 37,540,021 | 38,162,356 | 38,736,962 | 43,230,642 |
| 其他非流动金融资产 | 58,027,546 | 57,282,425 | 83,447,437 | 93,818,816 |
| 投资性房地产 | 10,264,879 | 10,359,053 | 10,453,226 | 10,547,399 |
| 固定资产 | 7,985,709,234 | 8,013,071,910 | 8,135,448,465 | 8,538,492,922 |
| 在建工程 | 4,721,623,421 | 4,723,553,279 | 4,371,368,159 | 3,964,891,390 |
| 使用权资产 | 402,341,957 | 421,399,688 | 420,211,800 | 451,129,984 |
| 无形资产 | 1,763,225,330 | 1,829,101,939 | 1,895,341,056 | 1,972,045,829 |
| 开发支出 | 233,946,874 | 235,080,082 | 233,014,996 | 232,875,636 |
| 商誉 | 2,069,949,745 | 2,109,533,262 | 2,153,874,490 | 2,236,877,208 |
| 长期待摊费用 | 5,326,005 | 5,041,114 | 1,673,746 | 2,050,945 |
| 递延所得税资产 | 303,128,859 | 247,959,668 | 258,899,140 | 265,359,217 |
| 其他非流动资产 | 75,402,332 | 47,740,649 | 377,666,718 | 382,238,185 |
| 非流动资产合计 | 17,767,256,681 | 17,990,484,986 | 18,234,008,457 | 18,464,737,937 |
| 资产总计 | 28,900,879,658 | 28,548,800,832 | 28,014,007,309 | 27,795,789,248 |
| 流动负债: | | | | |
| 衍生金融负债 | 20,202,087 | 16,695,772 | 13,680,181 | - |
| 应付票据及应付账款 | 2,081,085,724 | 2,296,741,415 | 2,108,097,747 | 2,022,751,859 |
| 其中:应付票据 | 30,372,413 | 35,791,278 | 77,338,865 | 101,027,611 |
| 应付账款 | 2,050,713,311 | 2,260,950,137 | 2,030,758,882 | 1,921,724,248 |
| 合同负债 | 42,149,236 | 45,596,498 | 106,618,250 | 18,686,873 |
| 应付职工薪酬 | 629,697,368 | 527,715,777 | 632,567,775 | 559,771,567 |
| 应交税费 | 540,899,802 | 299,248,261 | 323,696,985 | 228,736,634 |
| 其他应付款合计 | 1,003,665,244 | 1,459,978,144 | 1,036,140,241 | 1,117,604,895 |
| 应付股利 | - | 307,977,926 | - | - |
| 一年内到期的非流动负债 | 504,622,308 | 482,997,426 | 563,573,627 | 574,998,141 |
| 其他流动负债 | 722,389 | 736,188 | 751,649 | 884,472 |
| 流动负债合计 | 4,823,044,158 | 5,129,709,481 | 4,785,126,455 | 4,523,434,441 |
| 非流动负债: | | | | |
| 长期借款 | 2,090,844,670 | 1,908,877,490 | 1,828,693,024 | 1,608,363,191 |
| 租赁负债 | 239,785,033 | 251,361,166 | 254,479,525 | 289,085,490 |
| 长期应付款 | 16,590,405 | 16,418,018 | 16,762,857 | 16,170,816 |
| 长期应付职工薪酬 | 280,618,564 | 283,880,111 | 285,971,649 | 294,622,528 |
| 预计负债 | 385,676,587 | 435,962,547 | 398,729,210 | 362,786,712 |
| 递延收益 | 107,523,400 | 112,339,848 | 117,248,829 | 123,525,874 |
| 递延所得税负债 | 648,168,110 | 662,814,455 | 662,647,738 | 681,927,335 |
| 非流动负债合计 | 3,769,206,769 | 3,671,653,635 | 3,564,532,832 | 3,376,481,946 |
| 负债合计 | 8,592,250,927 | 8,801,363,116 | 8,349,659,287 | 7,899,916,387 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,079,779,257 | 3,079,779,257 | 3,079,779,257 | 3,079,779,257 |
| 资本公积 | 3,590,722,111 | 3,590,722,111 | 3,590,722,111 | 3,590,722,111 |
| 其他综合收益 | -1,103,457,247 | -902,822,947 | -694,646,677 | -315,585,845 |
| 盈余公积 | 719,183,501 | 719,155,384 | 717,763,679 | 717,763,679 |
| 未分配利润 | 13,991,475,085 | 13,229,793,267 | 12,939,826,216 | 12,791,383,091 |
| 归属于母公司股东权益合计 | 20,277,702,707 | 19,716,627,072 | 19,633,444,586 | 19,864,062,293 |
| 少数股东权益 | 30,926,024 | 30,810,644 | 30,903,436 | 31,810,568 |
| 股东权益合计 | 20,308,628,731 | 19,747,437,716 | 19,664,348,022 | 19,895,872,861 |
| 负债和股东权益合计 | 28,900,879,658 | 28,548,800,832 | 28,014,007,309 | 27,795,789,248 |
| 公告日期 | 2026-10-31 | 2026-08-31 | 2026-04-30 | 2026-03-07 |
| 审计意见(境内) | | | | 标准无保留意见 |