当前位置:首页 - 行情中心 - 安迪苏(600299) - 财务分析 - 现金流量表

安迪苏

(600299)

  

流通市值:265.78亿  总市值:265.78亿
流通股本:30.80亿   总股本:30.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,170,904,4019,575,501,6564,424,640,34317,916,984,935
  收到的税费返还344,089,983346,022,93750,474,598230,729,273
  收到其他与经营活动有关的现金34,110,22419,392,4711,400,67012,828,440
  经营活动现金流入小计13,549,104,6089,940,917,0644,476,515,61118,160,542,648
  购买商品、接受劳务支付的现金8,962,688,0896,900,275,6353,173,413,93811,866,111,498
  支付给职工以及为职工支付的现金1,797,431,0731,198,287,382494,993,3942,159,503,062
  支付的各项税费711,825,881464,797,02876,822,885507,841,639
  支付其他与经营活动有关的现金256,733,904177,852,123107,844,612296,377,972
  经营活动现金流出小计11,728,678,9478,741,212,1683,853,074,82914,829,834,171
  经营活动产生的现金流量净额1,820,425,6611,199,704,896623,440,7823,330,708,477
二、投资活动产生的现金流量:
  收回投资收到的现金---1,763,243
  取得投资收益收到的现金29,801,43824,695,95115,006,55992,798,008
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,878,9722,465,2131,373,864
  收到的其他与投资活动有关的现金170,328,309-31,042,563417,024,574
  投资活动现金流入小计200,129,74727,574,92348,514,335512,959,689
  购建固定资产、无形资产和其他长期资产支付的现金1,522,678,1711,057,342,173416,029,1413,702,315,609
  投资支付的现金4,693,3744,651,433-4,829,146
  支付其他与投资活动有关的现金6,491,3813,516,24119,101,36660,474,061
  投资活动现金流出小计1,533,862,9261,065,509,847435,130,5073,767,618,816
  投资活动产生的现金流量净额-1,333,733,179-1,037,934,924-386,616,172-3,254,659,127
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,992,632,999
  取得借款收到的现金561,498,128332,432,561224,349,1811,416,983,372
  筹资活动现金流入小计561,498,128332,432,561224,349,1814,409,616,371
  偿还债务支付的现金97,008,52652,771,7303,885,975767,322,649
  分配股利、利润或偿付利息支付的现金511,195,587191,304,380173,209,065578,708,255
  其中:子公司支付给少数股东的股利、利润---249,448
  支付其他与筹资活动有关的现金87,819,86657,482,58819,210,543152,640,166
  筹资活动现金流出小计696,023,979301,558,698196,305,5831,498,671,070
  筹资活动产生的现金流量净额-134,525,85130,873,86328,043,5982,910,945,301
四、汇率变动对现金及现金等价物的影响-47,201,230-24,672,653-30,954,94552,327,685
五、现金及现金等价物净增加额304,965,401167,971,182233,913,2633,039,322,336
  加:期初现金及现金等价物余额4,272,958,1714,272,958,1714,272,958,1711,233,635,835
  期末现金及现金等价物余额4,577,923,5724,440,929,3534,506,871,4344,272,958,171
补充资料:
  净利润-905,697,394-1,156,688,272
  资产减值准备-16,607,296-119,991,751
  固定资产和投资性房地产折旧-624,099,443-1,151,908,184
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-624,099,443-1,151,908,184
  无形资产摊销-129,344,265-297,736,817
  长期待摊费用摊销-631,582-1,265,253
  递延收益摊销--6,107,634--30,241,569
  处置固定资产、无形资产和其他长期资产的损失-2,878,972-1,373,864
  公允价值变动损失-15,989,230-10,790,369
  财务费用-40,356,163-63,232,611
  投资损失---110,008,753
  递延所得税-25,418,798--50,014,635
  其中:递延所得税资产减少-20,415,468--74,119,055
    递延所得税负债增加-5,003,330-24,104,420
  存货的减少--553,111,073-198,584,616
  经营性应收项目的减少--407,708,211--130,684,466
  经营性应付项目的增加-334,999,250-228,301,581
  现金的期末余额-4,440,929,353-4,272,958,171
  减:现金的期初余额-4,272,958,171-1,233,635,835
  现金及现金等价物的净增加额-167,971,182-3,039,322,336
公告日期2026-10-312026-08-312026-04-302026-03-07
审计意见(境内)标准无保留意见
TOP↑