流通市值:517.86亿 | 总市值:517.86亿 | ||
流通股本:48.53亿 | 总股本:48.53亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,744,420,804.44 | 2,763,080,903.65 | 3,890,937,468.92 | 5,003,147,085.03 |
应收票据及应收账款 | 3,833,461,213.76 | 3,402,952,953.6 | 4,460,400,722.46 | 4,486,663,498.96 |
其中:应收票据 | 287,394,185.64 | 305,607,494.03 | 407,712,570.51 | 653,695,113.32 |
应收账款 | 3,546,067,028.12 | 3,097,345,459.57 | 4,052,688,151.95 | 3,832,968,385.64 |
应收款项融资 | 97,305,053.81 | 139,045,333.54 | 30,842,059.15 | 218,162.11 |
预付款项 | 505,538,283.74 | 502,198,887.1 | 528,326,802.67 | 361,827,185.79 |
其他应收款合计 | 4,096,602,986.68 | 3,905,575,116.89 | 4,228,882,164.7 | 4,145,070,553.25 |
应收股利 | 304,535,433.1 | 344,327,788.45 | 42,949,036.06 | 145,127,815.76 |
存货 | 1,080,624,624.15 | 896,442,689.56 | 967,755,458.18 | 1,108,088,313.03 |
合同资产 | 4,357,065,528.4 | 4,319,824,873.49 | 4,402,023,188.98 | 3,661,826,232.47 |
一年内到期的非流动资产 | 2,721,660,907.03 | 2,876,547,672.24 | 1,750,438,531.04 | 1,739,424,759.47 |
其他流动资产 | 4,283,219,017.5 | 4,679,878,935.63 | 4,381,327,068.55 | 4,034,588,353.21 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 25,473,177,318.37 | 24,269,826,264.56 | 25,508,567,821.61 | 25,358,488,500.28 |
非流动资产: | ||||
债权投资 | 3,588,259,652.3 | 3,578,140,685.89 | 4,690,753,324.3 | 4,038,696,945.84 |
长期应收款 | 480,888,139.71 | 480,427,983.9 | 698,589,596.56 | 698,589,596.56 |
长期股权投资 | 16,614,490,024.34 | 16,718,350,724.4 | 15,528,738,308.47 | 15,475,328,390.1 |
其他权益工具投资 | 478,033,477.39 | 478,033,477.39 | 481,475,467.59 | 422,135,467.59 |
其他非流动金融资产 | 1,081,478,656.39 | 1,081,459,649.5 | 1,081,459,649.5 | 1,081,459,649.5 |
投资性房地产 | 1,756,255,944.04 | 1,773,384,278.67 | 1,971,588,689.58 | 1,620,087,054.46 |
固定资产 | 13,264,117,560.46 | 13,547,479,237.18 | 12,111,449,882.26 | 12,838,576,724.51 |
在建工程 | 1,049,524,627.21 | 1,056,305,912.7 | 922,744,308.49 | 891,461,339.66 |
使用权资产 | 504,958,142.25 | 426,762,120.82 | 218,074,148.5 | 220,652,414.99 |
无形资产 | 82,019,772,400.95 | 82,530,216,012.85 | 77,310,611,124.12 | 76,571,587,814.32 |
开发支出 | - | - | 1,419,462.48 | - |
商誉 | 361,131,042.33 | 361,131,042.33 | 568,600,268.09 | 568,600,268.09 |
长期待摊费用 | 87,538,374.49 | 93,061,859.63 | 74,190,407.63 | 74,844,186.93 |
递延所得税资产 | 1,241,994,848.56 | 1,240,537,133.89 | 1,093,147,453.28 | 1,093,447,358.36 |
其他非流动资产 | 13,542,092,380.46 | 14,052,736,385.82 | 14,166,987,142.56 | 13,770,409,981.72 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 136,070,535,270.88 | 137,418,026,504.97 | 130,919,829,233.41 | 129,365,877,192.63 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 161,543,712,589.25 | 161,687,852,769.53 | 156,428,397,055.02 | 154,724,365,692.91 |
流动负债: | ||||
短期借款 | 3,789,214,385.68 | 2,992,150,019.95 | 2,668,690,476.31 | 2,067,643,887.9 |
应付票据及应付账款 | 16,080,502,898.98 | 17,832,271,649.11 | 15,565,227,486.51 | 14,617,246,715.03 |
其中:应付票据 | 538,538,234.55 | 549,988,282.06 | 730,527,913.13 | 750,884,692.51 |
应付账款 | 15,541,964,664.43 | 17,282,283,367.05 | 14,834,699,573.38 | 13,866,362,022.52 |
预收款项 | 312,411,106.4 | 46,072,262.4 | 200,962,850.26 | 176,363,023.81 |
合同负债 | 569,265,838.02 | 515,094,860.22 | 355,000,061.82 | 276,144,831.92 |
应付职工薪酬 | 203,043,593.62 | 222,617,337.73 | 171,741,869.45 | 166,766,648.14 |
应交税费 | 611,911,481.45 | 556,776,303.44 | 659,968,960.51 | 548,020,472.8 |
其他应付款合计 | 5,489,587,041.63 | 5,182,383,359.4 | 5,659,686,585.58 | 6,132,168,669.6 |
应付股利 | 273,768,650.05 | 261,937,541.22 | 324,401,666.08 | 1,014,075,983.92 |
一年内到期的非流动负债 | 6,712,987,546.22 | 6,600,205,780.67 | 4,741,948,185.92 | 4,920,965,643.95 |
其他流动负债 | 2,580,863,836.53 | 3,292,238,628.91 | 3,377,325,128.27 | 3,767,360,223.98 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 36,349,787,728.53 | 37,239,810,201.83 | 33,400,551,604.63 | 32,672,680,117.13 |
非流动负债: | ||||
长期借款 | 53,783,505,236.62 | 53,732,286,472.27 | 54,097,276,002.29 | 55,199,329,839.22 |
应付债券 | 6,000,000,000 | 6,000,000,000 | 7,000,000,000 | 6,000,000,000 |
租赁负债 | 286,365,876.72 | 200,066,410.23 | 157,082,291.55 | 143,006,205.76 |
长期应付款 | 1,865,755,007.5 | 1,860,158,016.36 | 2,102,925,567.96 | 2,064,597,962.9 |
长期应付职工薪酬 | 250,339,642.86 | 243,591,423.25 | 190,275,785.67 | 188,708,020.41 |
预计负债 | 322,176,327.35 | 322,176,327.35 | 120,355,649.77 | 101,868,384.61 |
递延收益 | 2,329,598,012.36 | 2,344,570,926.09 | 2,367,211,073.92 | 2,389,062,052.72 |
递延所得税负债 | 2,433,381,775.42 | 2,432,152,478.14 | 2,139,121,878.74 | 2,163,806,613.29 |
其他非流动负债 | 17,291,723.93 | 17,108,019.19 | - | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 67,288,413,602.76 | 67,152,110,072.88 | 68,174,248,249.9 | 68,250,379,078.91 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 103,638,201,331.29 | 104,391,920,274.71 | 101,574,799,854.53 | 100,923,059,196.04 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 4,852,081,025 | 4,852,081,025 | 4,852,081,025 | 4,840,397,627 |
其他权益工具 | 13,500,000,000 | 13,500,000,000 | 12,500,000,000 | 12,500,000,000 |
永续债 | 13,500,000,000 | 13,500,000,000 | 12,500,000,000 | 12,500,000,000 |
资本公积 | 574,713,019.17 | 574,713,019.17 | 550,659,097.7 | 529,966,729.25 |
其他综合收益 | -12,150,434.18 | 198,228,688.02 | 141,090,954.68 | 123,206,703.16 |
专项储备 | 100,331,075.91 | 101,421,651.98 | 108,043,008.91 | 111,439,602.83 |
盈余公积 | 2,951,190,150.74 | 2,951,190,150.74 | 2,642,427,399.73 | 2,642,427,399.73 |
未分配利润 | 21,765,887,598.47 | 21,110,015,534.05 | 20,883,011,569.81 | 20,144,987,678.03 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 43,732,052,435.11 | 43,287,650,068.96 | 41,677,313,055.83 | 40,892,425,740 |
少数股东权益 | 14,173,458,822.85 | 14,008,282,425.86 | 13,176,284,144.66 | 12,908,880,756.87 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 57,905,511,257.96 | 57,295,932,494.82 | 54,853,597,200.49 | 53,801,306,496.87 |
负债和股东权益合计 | 161,543,712,589.25 | 161,687,852,769.53 | 156,428,397,055.02 | 154,724,365,692.91 |
公告日期 | 2025-04-30 | 2025-04-04 | 2024-10-30 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |