当前位置:首页 - 行情中心 - 山东高速(600350) - 财务分析 - 现金流量表

山东高速

(600350)

  

流通市值:427.38亿  总市值:427.38亿
流通股本:48.35亿   总股本:48.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,166,468,894.55,707,077,873.7923,615,589,086.7215,408,543,190.1
  收到的税费返还563,138.12368,695.5528,692,728.8531,380,173.39
  收到其他与经营活动有关的现金1,926,332,371.75854,119,369.744,043,015,268.332,589,390,188.38
  经营活动现金流入小计13,093,364,404.376,561,565,939.0827,687,297,083.918,029,313,551.87
  购买商品、接受劳务支付的现金5,831,520,177.12,582,472,667.0912,981,893,650.748,644,950,942.7
  支付给职工以及为职工支付的现金1,070,543,017.74558,205,691.352,644,472,431.391,762,713,532.52
  支付的各项税费1,145,834,476.68429,887,508.291,995,788,128.981,406,693,459.51
  支付其他与经营活动有关的现金1,449,520,456.27676,421,131.713,224,435,069.171,537,711,375.32
  经营活动现金流出小计9,497,418,127.794,246,986,998.4420,846,589,280.2813,352,069,310.05
  经营活动产生的现金流量净额3,595,946,276.582,314,578,940.646,840,707,803.624,677,244,241.82
二、投资活动产生的现金流量:
  收回投资收到的现金5,280,927,525.72,485,205,196.076,642,492,703.465,036,856,940.92
  取得投资收益收到的现金302,550,827.7112,950,346.441,036,683,622.49656,925,478.86
  处置固定资产、无形资产和其他长期资产收回的现金净额256,088,610.233,067111,998,932.053,378,646.87
  处置子公司及其他营业单位收到的现金净额----32,556,063.57
  收到的其他与投资活动有关的现金13,637,689.78601,722.781,551,488.251,307,581.67
  投资活动现金流入小计5,853,204,653.382,598,790,332.297,792,726,746.255,665,912,584.75
  购建固定资产、无形资产和其他长期资产支付的现金2,671,848,310.561,312,958,142.398,617,288,656.24,309,898,111.44
  投资支付的现金5,136,109,205.913,271,637,847.066,905,966,594.574,988,347,433.33
  支付其他与投资活动有关的现金--32,560,764.17-
  投资活动现金流出小计7,807,957,516.474,584,595,989.4515,555,816,014.949,298,245,544.77
  投资活动产生的现金流量净额-1,954,752,863.09-1,985,805,657.16-7,763,089,268.69-3,632,332,960.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,520,141.026,748,963.21,878,130,827.5938,199,512.22
  其中:子公司吸收少数股东投资收到的现金2,771,177.82-846,984,067.517,052,752.14
  取得借款收到的现金10,658,260,965.963,976,269,485.9831,587,917,578.7623,196,530,957.56
  收到其他与筹资活动有关的现金100,000,000-30,514,620.2930,000,000
  筹资活动现金流入小计10,767,781,106.983,983,018,449.1833,496,563,026.6423,264,730,469.78
  偿还债务支付的现金10,598,872,025.333,653,614,605.2128,124,078,592.1419,811,698,205.2
  分配股利、利润或偿付利息支付的现金1,378,724,918.04619,362,576.755,220,303,423.844,376,121,657.98
  其中:子公司支付给少数股东的股利、利润19,424,553.819,924,553.81364,205,297.12298,988,720.29
  支付其他与筹资活动有关的现金135,405,679.249,466,577.95889,289,976.2655,253,171.69
  筹资活动现金流出小计12,113,002,622.574,322,443,759.9134,233,671,992.1824,843,073,034.87
  筹资活动产生的现金流量净额-1,345,221,515.59-339,425,310.73-737,108,965.54-1,578,342,565.09
四、汇率变动对现金及现金等价物的影响-13,774.63-2,955.11-104,564.35-123,167.16
五、现金及现金等价物净增加额295,958,123.27-10,654,982.36-1,659,594,994.96-533,554,450.45
  加:期初现金及现金等价物余额2,538,168,633.462,538,168,633.464,197,763,628.424,197,763,628.42
  期末现金及现金等价物余额2,834,126,756.732,527,513,651.12,538,168,633.463,664,209,177.97
补充资料:
  净利润2,096,647,717.63-4,051,499,759.6-
  资产减值准备53,055,873.66-296,897,399.45-
  固定资产和投资性房地产折旧571,585,677.39-1,481,049,801.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧571,585,677.39-1,481,049,801.41-
  无形资产摊销1,183,515,170.71-2,117,182,568.69-
  长期待摊费用摊销18,179,974.83-33,142,033.3-
  处置固定资产、无形资产和其他长期资产的损失80,468.25--3,754,593.08-
  固定资产报废损失17,284,501.94-19,930,817.21-
  公允价值变动损失---136,644,541.9-
  财务费用847,669,476.17-2,161,527,086.26-
  投资损失-638,942,669.37--1,402,543,448.06-
  递延所得税-199,738.69-115,138,326-
  其中:递延所得税资产减少-10,513,392.21--160,857,521.11-
    递延所得税负债增加10,313,653.52-275,995,847.11-
  存货的减少-186,037,619.45-42,168,973.9-
  经营性应收项目的减少-671,495,979.01--214,299,730.53-
  经营性应付项目的增加219,370,769.95--1,973,280,881.47-
  其他-18,702,842.67---
  现金的期末余额2,834,126,756.73-2,538,168,633.46-
  减:现金的期初余额2,538,168,633.46-4,197,763,628.42-
  现金及现金等价物的净增加额295,958,123.27--1,659,594,994.96-
公告日期2025-08-302025-04-302025-04-042024-10-30
审计意见(境内)标准无保留意见
TOP↑