流通市值:202.28亿 | 总市值:290.98亿 | ||
流通股本:73.29亿 | 总股本:105.43亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 8,433,777,000 | 12,042,850,000 | 12,096,477,000 | 15,375,779,000 |
衍生金融资产 | 100,162,000 | 30,353,000 | 49,000 | 108,588,000 |
应收票据及应收账款 | 1,959,309,000 | 1,366,465,000 | 701,587,000 | 1,627,570,000 |
应收账款 | 1,959,309,000 | 1,366,465,000 | 701,587,000 | 1,627,570,000 |
应收款项融资 | 491,858,000 | 433,848,000 | 388,230,000 | 534,238,000 |
预付款项 | 42,795,000 | 154,695,000 | 146,453,000 | 124,097,000 |
其他应收款合计 | 531,559,000 | 474,452,000 | 690,537,000 | 626,474,000 |
存货 | 6,974,389,000 | 5,911,409,000 | 6,552,263,000 | 5,923,937,000 |
其他流动资产 | 251,323,000 | 57,465,000 | 57,543,000 | 49,424,000 |
流动资产合计 | 18,785,172,000 | 20,471,537,000 | 20,633,139,000 | 24,370,107,000 |
非流动资产: | ||||
长期股权投资 | 3,543,062,000 | 3,565,024,000 | 3,559,573,000 | 3,470,228,000 |
其他权益工具投资 | 3,872,000 | 3,872,000 | 3,872,000 | 3,869,000 |
其他非流动金融资产 | 36,500,000 | 36,500,000 | 36,500,000 | 36,500,000 |
投资性房地产 | 297,637,000 | 301,389,000 | 305,142,000 | 308,902,000 |
固定资产 | 12,839,200,000 | 13,025,330,000 | 13,216,426,000 | 13,417,586,000 |
在建工程 | 1,907,559,000 | 1,938,999,000 | 2,064,067,000 | 1,483,952,000 |
使用权资产 | 4,558,000 | 5,534,000 | 1,435,000 | 4,733,000 |
无形资产 | 322,407,000 | 327,712,000 | 332,704,000 | 337,696,000 |
长期待摊费用 | 360,150,000 | 351,351,000 | 404,520,000 | 461,315,000 |
递延所得税资产 | 1,344,543,000 | 1,216,819,000 | 1,211,961,000 | 1,294,376,000 |
其他非流动资产 | 2,528,474,000 | - | - | - |
非流动资产合计 | 23,187,962,000 | 20,772,530,000 | 21,136,200,000 | 20,819,157,000 |
资产总计 | 41,973,134,000 | 41,244,067,000 | 41,769,339,000 | 45,189,264,000 |
流动负债: | ||||
短期借款 | - | - | 1,500,940,000 | 1,500,000,000 |
衍生金融负债 | 87,191,000 | 29,653,000 | - | 81,890,000 |
应付票据及应付账款 | 14,402,903,000 | 13,268,684,000 | 11,778,508,000 | 15,403,969,000 |
其中:应付票据 | 9,782,928,000 | 9,284,362,000 | 9,047,594,000 | 12,206,208,000 |
应付账款 | 4,619,975,000 | 3,984,322,000 | 2,730,914,000 | 3,197,761,000 |
合同负债 | 240,357,000 | 199,334,000 | 248,900,000 | 497,836,000 |
应付职工薪酬 | 299,753,000 | 289,647,000 | 232,725,000 | 558,918,000 |
应交税费 | 895,443,000 | 1,129,274,000 | 1,388,147,000 | 1,240,592,000 |
其他应付款合计 | 952,808,000 | 813,622,000 | 1,107,071,000 | 859,840,000 |
一年内到期的非流动负债 | 4,558,000 | 6,652,000 | 1,159,000 | 5,948,000 |
其他流动负债 | 26,514,000 | 24,097,000 | 31,597,000 | 67,664,000 |
流动负债合计 | 16,909,527,000 | 15,760,963,000 | 16,289,047,000 | 20,216,657,000 |
非流动负债: | ||||
长期借款 | 386,572,000 | 188,763,000 | 67,685,000 | - |
租赁负债 | 248,000 | 255,000 | 192,000 | 741,000 |
递延收益 | 245,254,000 | 236,179,000 | 238,679,000 | 106,508,000 |
递延所得税负债 | 25,515,000 | 28,745,000 | 29,241,000 | 29,891,000 |
非流动负债合计 | 657,589,000 | 453,942,000 | 335,797,000 | 137,140,000 |
负债合计 | 17,567,116,000 | 16,214,905,000 | 16,624,844,000 | 20,353,797,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 10,542,618,000 | 10,578,882,000 | 10,675,228,000 | 10,675,228,000 |
资本公积 | 613,794,000 | 617,323,000 | 621,460,000 | 621,460,000 |
减:库存股 | - | - | 56,159,000 | 22,986,000 |
其他综合收益 | 12,121,000 | 3,724,000 | 2,812,000 | 19,138,000 |
专项储备 | 303,278,000 | 308,577,000 | 290,607,000 | 214,681,000 |
盈余公积 | 6,672,634,000 | 6,672,634,000 | 6,672,634,000 | 6,672,634,000 |
未分配利润 | 6,160,692,000 | 6,743,833,000 | 6,833,672,000 | 6,551,711,000 |
归属于母公司股东权益合计 | 24,305,137,000 | 24,924,973,000 | 25,040,254,000 | 24,731,866,000 |
少数股东权益 | 100,881,000 | 104,189,000 | 104,241,000 | 103,601,000 |
股东权益合计 | 24,406,018,000 | 25,029,162,000 | 25,144,495,000 | 24,835,467,000 |
负债和股东权益合计 | 41,973,134,000 | 41,244,067,000 | 41,769,339,000 | 45,189,264,000 |
公告日期 | 2025-08-21 | 2025-04-24 | 2025-03-20 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |