流通市值:122.84亿 | 总市值:173.70亿 | ||
流通股本:21.63亿 | 总股本:30.58亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,947,628,723 | 2,713,463,937.55 | 2,849,852,257.8 | 2,666,499,525.39 |
应收票据及应收账款 | 225,370,286.3 | 132,995,025.92 | 63,807,889.33 | 217,798,336.93 |
其中:应收票据 | - | 3,129,984 | - | 473,480 |
应收账款 | 225,370,286.3 | 129,865,041.92 | 63,807,889.33 | 217,324,856.93 |
预付款项 | 129,160,754.95 | 312,119,279.71 | 288,704,435.24 | 1,709,625,593.35 |
其他应收款合计 | 232,434,266.81 | 154,968,259.23 | 225,097,338 | 223,423,542.62 |
其中:应收利息 | - | - | - | 10,692,285.53 |
应收股利 | 687,029 | 18,355,661.81 | 33,385,940.17 | 16,492,386.42 |
存货 | 29,867,338.39 | 197,426,124.25 | 194,072,891.07 | 241,637,412.26 |
合同资产 | 10,119,683.75 | - | - | - |
一年内到期的非流动资产 | 44,000,000 | 109,457,089.29 | 109,457,089.29 | 37,700,677.16 |
其他流动资产 | 464,610,485.39 | 332,463,212.21 | 303,585,161.78 | 241,382,962.02 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 4,083,682,077.64 | 3,953,354,563.52 | 4,035,006,043.29 | 5,338,493,466.07 |
非流动资产: | ||||
长期应收款 | 1,314,010,505.16 | 1,524,612,400.78 | 1,524,484,494.31 | 1,550,533,115.67 |
长期股权投资 | 512,377,950.31 | 515,362,621.54 | 506,380,337.05 | 515,199,795.93 |
其他权益工具投资 | 296,106,349.56 | 106,966,836.8 | 95,371,547.96 | 93,703,258.56 |
其他非流动金融资产 | 44,862,224.17 | 39,002,427.16 | 39,002,427.16 | 34,017,404 |
投资性房地产 | 10,915,692.04 | 11,218,997.48 | 11,522,302.91 | 11,861,627.63 |
固定资产 | 879,804,622.79 | 808,897,992.93 | 834,941,347.59 | 810,208,516.22 |
在建工程 | 157,595,647.9 | 147,950,561.89 | 145,963,710.15 | 194,385,642.26 |
使用权资产 | 102,568,155.05 | 107,603,395.12 | 111,121,059.03 | 113,609,909.78 |
无形资产 | 52,003,082,391.61 | 51,177,687,510.81 | 51,279,414,285.83 | 49,814,402,745.36 |
长期待摊费用 | 20,840,976.34 | 21,276,796.18 | 23,253,183.06 | 25,262,165.94 |
递延所得税资产 | 133,311,411.88 | 122,179,832.14 | 128,073,702.06 | 130,796,661.86 |
其他非流动资产 | 1,511,277,440.55 | 1,787,174,959.58 | 1,426,892,610.96 | 324,181,305.78 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 56,986,753,367.36 | 56,369,934,332.41 | 56,126,421,008.07 | 53,618,162,148.99 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 61,070,435,445 | 60,323,288,895.93 | 60,161,427,051.36 | 58,956,655,615.06 |
流动负债: | ||||
短期借款 | 710,503,750.01 | 1,210,295,217.21 | 1,210,784,027.78 | 610,000,000 |
应付票据及应付账款 | 1,722,538,935.05 | 1,580,918,753.88 | 1,654,424,192.53 | 1,351,849,976.46 |
应付账款 | 1,722,538,935.05 | 1,580,918,753.88 | 1,654,424,192.53 | 1,351,849,976.46 |
预收款项 | 21,259,575.81 | - | - | - |
合同负债 | 17,911,134.56 | 97,646,732.91 | 99,302,072.27 | 55,401,592.01 |
应付职工薪酬 | 333,296,859.5 | 398,285,702.14 | 332,006,367.84 | 257,968,569.46 |
应交税费 | 155,841,598.7 | 180,272,254.7 | 137,896,037.02 | 157,496,626.71 |
其他应付款合计 | 512,846,076.19 | 558,845,545.74 | 790,975,971.57 | 564,149,893.22 |
应付股利 | 314,642.31 | - | 235,478,403.24 | - |
一年内到期的非流动负债 | 1,880,070,322.97 | 2,715,591,643.24 | 3,071,721,218.8 | 2,818,826,625.42 |
其他流动负债 | 89,226,913.95 | 102,124,289.2 | 99,641,135.45 | 92,928,331.44 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 5,443,495,166.74 | 6,843,980,139.02 | 7,396,751,023.26 | 5,908,621,614.72 |
非流动负债: | ||||
长期借款 | 33,593,725,819.17 | 33,813,019,902.54 | 33,536,459,902.54 | 34,452,374,509.7 |
应付债券 | 2,100,000,000 | 2,100,000,000 | 2,100,000,000 | 1,000,000,000 |
租赁负债 | 90,194,947.08 | 105,507,931.95 | 97,077,037.42 | 111,407,620.84 |
长期应付款 | 52,192,047.91 | 51,296,908.53 | 102,811,365.87 | 103,239,862.18 |
递延收益 | 194,134,580.81 | 200,387,131.55 | 206,892,102.62 | 196,842,146.17 |
递延所得税负债 | 30,509,653.87 | 25,380,596.12 | 23,041,612.82 | 22,614,090.87 |
其他非流动负债 | 70,558,143.15 | 72,626,938.49 | 74,148,752.05 | 76,360,819.92 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 36,131,315,191.99 | 36,368,219,409.18 | 36,140,430,773.32 | 35,962,839,049.68 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 41,574,810,358.73 | 43,212,199,548.2 | 43,537,181,796.58 | 41,871,460,664.4 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,058,060,000 | 3,058,060,000 | 3,058,060,000 | 3,058,060,000 |
其他权益工具 | 2,000,000,000 | - | - | - |
永续债 | 1,000,000,000 | - | - | - |
资本公积 | 2,431,449,625.89 | 2,434,605,623.03 | 2,436,443,393.89 | 2,436,443,393.89 |
其他综合收益 | 1,521,471.62 | 746,880.1 | -8,412,712.79 | -9,545,781.72 |
专项储备 | 21,274,878.76 | 22,426,431.83 | 22,361,421.98 | 22,236,380.95 |
盈余公积 | 5,782,050,302.59 | 5,630,754,868.65 | 5,630,754,868.65 | 5,630,754,868.65 |
未分配利润 | 5,109,815,527.58 | 4,928,626,696.92 | 4,504,089,684.85 | 4,931,353,242.06 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 18,404,171,806.44 | 16,075,220,500.53 | 15,643,296,656.58 | 16,069,302,103.83 |
少数股东权益 | 1,091,453,279.83 | 1,035,868,847.2 | 980,948,598.2 | 1,015,892,846.83 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 19,495,625,086.27 | 17,111,089,347.73 | 16,624,245,254.78 | 17,085,194,950.66 |
负债和股东权益合计 | 61,070,435,445 | 60,323,288,895.93 | 60,161,427,051.36 | 58,956,655,615.06 |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-30 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |