当前位置:首页 - 行情中心 - 四川成渝(601107) - 财务分析 - 现金流量表

四川成渝

(601107)

  

流通市值:121.33亿  总市值:171.56亿
流通股本:21.63亿   总股本:30.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,438,812,604.641,713,290,749.117,991,942,058.995,820,027,827.07
  收到的税费返还25,845.13-69,686,384.1369,307,379.83
  收到其他与经营活动有关的现金246,855,810.65191,990,780.48114,177,320.67332,297,300.54
  经营活动现金流入小计3,685,694,260.421,905,281,529.598,175,805,763.796,221,632,507.44
  购买商品、接受劳务支付的现金1,182,689,718.17722,660,169.722,592,279,631.72,119,322,509.55
  支付给职工以及为职工支付的现金470,840,633.91297,855,301.82931,105,208.43661,501,532.57
  支付的各项税费313,185,693.56153,053,447.32696,649,047.72388,999,715
  支付其他与经营活动有关的现金312,274,051.63219,338,398.75259,705,507.77341,817,729.72
  经营活动现金流出小计2,278,990,097.271,392,907,317.614,479,739,395.623,511,641,486.84
  经营活动产生的现金流量净额1,406,704,163.15512,374,211.983,696,066,368.172,709,991,020.6
二、投资活动产生的现金流量:
  收回投资收到的现金15,818,403.8911,137,809--
  取得投资收益收到的现金6,448,622.263,501,290.922,919,857.3518,459,300.22
  处置固定资产、无形资产和其他长期资产收回的现金净额107,029.3886,129.38831,898.65671,716.65
  收到的其他与投资活动有关的现金25,643,968.6718,152,464.0726,834,401.8325,276,826.76
  投资活动现金流入小计48,018,024.232,877,693.3550,586,157.8344,407,843.63
  购建固定资产、无形资产和其他长期资产支付的现金1,228,659,797.89831,037,685.493,043,666,589.522,372,731,281.14
  投资支付的现金--199,621,600-
  支付其他与投资活动有关的现金350,865.71-2,931,599.536,043,239.69
  投资活动现金流出小计1,229,010,663.6831,037,685.493,246,219,789.022,408,774,520.83
  投资活动产生的现金流量净额-1,180,992,639.4-798,159,992.14-3,195,633,631.19-2,364,366,677.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,739,756-54,870,00032,920,000
  其中:子公司吸收少数股东投资收到的现金10,739,756-54,870,00032,920,000
  取得借款收到的现金6,812,242,0006,342,354,0006,439,860,0004,322,656,112
  发行债券收到的现金--2,000,000,000-
  收到其他与筹资活动有关的现金1,200,503,770.41,200,500,0001,999,900,0002,000,000,000
  筹资活动现金流入小计8,023,485,526.47,542,854,00010,494,630,0006,355,576,112
  偿还债务支付的现金7,437,811,340.95,404,080,650.377,850,655,838.414,162,461,755.04
  分配股利、利润或偿付利息支付的现金1,267,292,998.97286,462,233.572,164,517,894.821,766,998,120.12
  其中:子公司支付给少数股东的股利、利润29,471,769.33-53,795,377.3953,795,377.39
  支付其他与筹资活动有关的现金1,077,592.421,582,625.0715,224,935.1341,239,297.07
  筹资活动现金流出小计8,706,181,932.295,692,125,509.0110,030,398,668.365,970,699,172.23
  筹资活动产生的现金流量净额-682,696,405.891,850,728,490.99464,231,331.64384,876,939.77
五、现金及现金等价物净增加额-456,984,882.141,564,942,710.83964,664,068.62730,501,283.17
  加:期初现金及现金等价物余额2,947,494,2232,947,494,2231,982,830,154.381,982,830,154.38
  期末现金及现金等价物余额2,490,509,340.864,512,436,933.832,947,494,2232,713,331,437.55
补充资料:
  净利润880,244,233.21-1,547,118,402.2-
  资产减值准备--15,343,978.92-
  固定资产和投资性房地产折旧62,766,197.03-125,388,543.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,766,197.03-125,388,543.67-
  无形资产摊销559,439,359.05-1,106,177,400.7-
  长期待摊费用摊销4,599,094.86-8,070,437.95-
  处置固定资产、无形资产和其他长期资产的损失-2,431,947.36--960.74-
  固定资产报废损失-130,846.97--174,656.21-
  公允价值变动损失22,548.41--10,969,111.3-
  财务费用287,968,356.15-851,932,360.83-
  投资损失-46,034,108.05--42,976,568.8-
  递延所得税27,336,228.81-7,236,055.75-
  其中:递延所得税资产减少34,408,142.43--1,429,940.6-
    递延所得税负债增加-7,071,913.62-8,665,996.35-
  存货的减少4,263,753.03-89,953,224-
  经营性应收项目的减少-114,700,673.96--42,451,847.72-
  经营性应付项目的增加-292,315,186.14-13,464,377.64-
  现金的期末余额2,490,509,340.86-2,947,494,223-
  减:现金的期初余额2,947,494,223-1,982,830,154.38-
  现金及现金等价物的净增加额-456,984,882.14-964,664,068.62-
公告日期2025-08-292025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑