流通市值:121.55亿 | 总市值:171.86亿 | ||
流通股本:21.63亿 | 总股本:30.58亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 4,126,034,968.39 | 1,849,869,296.47 | 10,362,174,673.9 | 7,358,966,564.11 |
营业收入 | 4,126,034,968.39 | 1,849,869,296.47 | 10,362,174,673.9 | 7,358,966,564.11 |
二、营业总成本 | 3,145,672,217.2 | 1,306,750,622.82 | 8,569,685,864.21 | 5,974,727,042.21 |
营业成本 | 2,581,318,509.72 | 1,019,909,530.56 | 7,061,012,259.27 | 4,866,898,844.48 |
税金及附加 | 15,615,043.51 | 6,185,204.79 | 36,176,214.72 | 24,924,620.2 |
销售费用 | 32,563,141.92 | 15,183,410.11 | 76,540,358.75 | 51,848,944.78 |
管理费用 | 226,213,399.99 | 112,982,943.11 | 577,023,838.07 | 402,194,398.48 |
财务费用 | 289,962,122.06 | 152,489,534.25 | 818,933,193.4 | 628,860,234.27 |
其中:利息费用 | 299,159,074.44 | 155,103,491.87 | 851,932,360.83 | 651,555,858.07 |
其中:利息收入 | 11,190,718.29 | 3,313,463.02 | 38,829,566.62 | 27,035,575.43 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -22,548.41 | 3,422.07 | 10,969,111.3 | 5,080,410.6 |
加:投资收益 | 46,034,108.05 | 22,570,375.15 | 42,976,568.8 | 38,374,093.5 |
资产处置收益 | 2,431,947.36 | - | 960.74 | 960.74 |
信用减值损失(新) | 22,378,382.14 | 124,319.14 | -15,343,978.92 | - |
其他收益 | 14,059,280.09 | 7,211,028.67 | 32,358,814.44 | 20,356,903.21 |
四、营业利润 | 1,065,243,920.42 | 573,027,818.68 | 1,863,450,286.05 | 1,448,051,889.95 |
加:营业外收入 | 7,248,777.2 | 3,520,483.39 | 29,028,423.85 | 13,767,769.92 |
减:营业外支出 | 4,615,793.65 | 1,135,583.86 | 14,453,547.37 | 7,536,438.29 |
五、利润总额 | 1,067,876,903.97 | 575,412,718.21 | 1,878,025,162.53 | 1,454,283,221.58 |
减:所得税费用 | 187,632,670.76 | 97,987,757.21 | 330,906,760.33 | 276,809,166.01 |
六、净利润 | 880,244,233.21 | 477,424,961 | 1,547,118,402.2 | 1,177,474,055.57 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 880,244,233.21 | 477,424,961 | 1,547,118,402.2 | 1,177,474,055.57 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 837,253,765.83 | 456,446,940.45 | 1,458,921,310.98 | 1,122,636,383.67 |
少数股东损益 | 42,990,467.38 | 20,978,020.55 | 88,197,091.22 | 54,837,671.9 |
扣除非经常损益后的净利润 | 816,693,271.02 | 443,417,721.18 | 1,389,790,196.66 | 1,089,675,669.79 |
七、每股收益 | ||||
(一)基本每股收益 | 0.26 | 0.14 | 0.48 | 0.37 |
(二)稀释每股收益 | 0.26 | 0.14 | 0.48 | 0.37 |
八、其他综合收益 | 53,231,019.73 | -1,917,124.09 | 16,093,556.68 | 15,182,965.15 |
归属于母公司股东的其他综合收益 | 53,326,219.73 | -1,917,124.09 | 15,753,556.68 | 14,978,965.16 |
九、综合收益总额 | 933,475,252.94 | 475,507,836.91 | 1,563,211,958.88 | 1,192,657,020.72 |
归属于母公司股东的综合收益总额 | 890,579,985.56 | 454,529,816.36 | 1,474,674,867.66 | 1,137,615,348.83 |
归属于少数股东的综合收益总额 | 42,895,267.38 | 20,978,020.55 | 88,537,091.22 | 55,041,671.89 |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |