流通市值:400.82亿 | 总市值:400.82亿 | ||
流通股本:23.83亿 | 总股本:23.83亿 |
报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,000,280,162 | 5,981,994,969 | 4,901,955,798 | 5,435,776,722 |
应收票据及应收账款 | 338,165,419 | 345,015,448 | 374,552,675 | 638,564,630 |
其中:应收票据 | 184,653,186 | 127,274,425 | 218,995,336 | 348,152,806 |
应收账款 | 153,512,233 | 217,741,023 | 155,557,339 | 290,411,824 |
应收款项融资 | 94,014,247 | 69,339,100 | 124,505,123 | 154,068,884 |
预付款项 | 399,941,369 | 152,817,545 | 328,113,592 | 65,552,971 |
其他应收款合计 | 674,311,169 | 576,879,996 | 392,838,874 | 247,829,210 |
应收股利 | 135,000,000 | 16,687,688 | 16,526,194 | - |
存货 | 3,564,849,162 | 3,263,789,964 | 4,246,320,196 | 3,162,139,814 |
一年内到期的非流动资产 | 662,608,097 | 515,191,735 | 277,292,343 | 139,243,896 |
其他流动资产 | 166,291,131 | 137,391,425 | 213,746,647 | 109,522,360 |
流动资产其他项目 | 1,395,884,952 | 1,420,713,639 | 1,447,953,391 | 1,443,641,467 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 14,307,771,392 | 12,499,341,838 | 12,319,517,499 | 11,409,505,188 |
非流动资产: | ||||
发放委托贷款及垫款 | 1,531,725,000 | 1,710,001,523 | 1,937,669,441 | 2,042,145,705 |
长期应收款 | 15,282,490 | 15,554,012 | 15,576,106 | 15,449,373 |
长期股权投资 | 4,104,651,414 | 4,386,865,275 | 4,408,068,588 | 4,368,973,371 |
其他权益工具投资 | 1,180,027,183 | 1,180,027,183 | 1,180,027,183 | 1,180,027,183 |
固定资产 | 22,100,948,839 | 21,784,030,408 | 22,269,620,371 | 22,594,821,098 |
在建工程 | 3,239,042,461 | 2,794,846,023 | 2,215,719,853 | 1,759,387,924 |
使用权资产 | 1,389,310,179 | 1,411,021,776 | 1,432,703,779 | 1,454,368,187 |
无形资产 | 6,205,946,996 | 6,267,927,604 | 6,347,640,545 | 6,421,242,863 |
商誉 | 15,706,944 | 15,706,944 | 15,706,944 | 15,706,944 |
递延所得税资产 | 511,714,044 | 543,260,640 | 582,484,562 | 603,935,862 |
其他非流动资产 | 42,506,626 | 132,841,780 | 191,358,380 | 201,151,179 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 40,336,862,176 | 40,242,083,168 | 40,596,575,752 | 40,657,209,689 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 54,644,633,568 | 52,741,425,006 | 52,916,093,251 | 52,066,714,877 |
流动负债: | ||||
短期借款 | 3,274,276,648 | 4,424,018,544 | 5,020,168,730 | 5,666,687,331 |
吸收存款及同业存放 | 1,738,119,578 | 1,273,925,940 | 1,065,748,885 | 1,677,212,295 |
交易性金融负债 | 19,505,625 | - | 39,230,530 | 1,961,290 |
应付票据及应付账款 | 2,721,360,299 | 2,701,154,614 | 2,739,260,597 | 2,914,990,420 |
其中:应付票据 | 777,396,559 | 633,064,062 | 630,997,809 | 666,038,693 |
应付账款 | 1,943,963,740 | 2,068,090,552 | 2,108,262,788 | 2,248,951,727 |
合同负债 | 1,147,268,297 | 701,727,187 | 785,316,420 | 226,256,681 |
应付职工薪酬 | 39,348,893 | 41,547,592 | 54,210,589 | 59,198,508 |
应交税费 | 564,069,083 | 591,151,795 | 411,281,322 | 368,794,411 |
其他应付款合计 | 2,188,739,854 | 1,777,241,932 | 1,514,699,845 | 1,594,123,408 |
应付股利 | 433,312,000 | 33,312,000 | 93,312,000 | 46,368,000 |
一年内到期的非流动负债 | 2,791,545,021 | 2,339,293,379 | 3,002,844,275 | 2,810,635,451 |
其他流动负债 | 131,338,288 | 70,734,621 | 87,713,803 | 29,066,871 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 14,615,571,586 | 13,920,795,604 | 14,720,474,996 | 15,348,926,666 |
非流动负债: | ||||
长期借款 | 15,417,395,777 | 15,142,953,284 | 13,971,114,591 | 13,595,160,391 |
租赁负债 | 589,147,047 | 695,106,027 | 766,194,525 | 808,699,267 |
长期应付款 | 575,985,674 | 590,804,775 | 607,507,289 | 606,875,035 |
预计负债 | 822,514,305 | 834,622,419 | 843,069,741 | 822,184,717 |
递延收益 | 328,273,518 | 310,088,348 | 317,162,506 | 303,384,318 |
递延所得税负债 | 222,632,808 | 226,712,447 | 233,793,415 | 237,937,735 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 17,955,949,129 | 17,800,287,300 | 16,738,842,067 | 16,374,241,463 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 32,571,520,715 | 31,721,082,904 | 31,459,317,063 | 31,723,168,129 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,383,000,000 | 2,383,000,000 | 2,383,000,000 | 2,383,000,000 |
资本公积 | 4,980,710,223 | 4,980,710,223 | 4,980,710,223 | 4,980,710,223 |
其他综合收益 | 99,795,909 | 104,363,148 | 103,851,888 | 101,045,124 |
专项储备 | 79,229,669 | 76,993,076 | 54,613,314 | 32,321,363 |
盈余公积 | 1,210,275,978 | 1,210,275,978 | 1,210,275,978 | 1,210,275,978 |
一般风险准备 | 124,551,642 | 124,551,642 | 124,551,642 | 124,551,642 |
未分配利润 | 7,977,061,297 | 6,865,323,804 | 7,173,164,957 | 6,436,169,975 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 16,854,624,718 | 15,745,217,871 | 16,030,168,002 | 15,268,074,305 |
少数股东权益 | 5,218,488,135 | 5,275,124,231 | 5,426,608,186 | 5,075,472,443 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 22,073,112,853 | 21,020,342,102 | 21,456,776,188 | 20,343,546,748 |
负债和股东权益合计 | 54,644,633,568 | 52,741,425,006 | 52,916,093,251 | 52,066,714,877 |
公告日期 | 2024-10-19 | 2024-07-27 | 2024-04-20 | 2024-03-16 |
审计意见(境内) | 标准无保留意见 |