流通市值:84.24亿 | 总市值:85.36亿 | ||
流通股本:20.30亿 | 总股本:20.57亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,614,122,550.05 | 758,946,702.73 | 1,159,399,170.49 | 1,414,279,366.76 |
应收票据及应收账款 | 527,519,134.77 | 487,282,513.08 | 398,572,320.41 | 358,187,643.02 |
其中:应收票据 | 354,210,996.7 | 301,937,104.32 | 253,930,547.12 | 205,828,731.29 |
应收账款 | 173,308,138.07 | 185,345,408.76 | 144,641,773.29 | 152,358,911.73 |
应收款项融资 | 153,142,367.76 | 191,235,377.59 | 287,730,438.56 | 318,830,910.76 |
预付款项 | 299,729,435.55 | 330,778,846.7 | 495,656,965.65 | 136,101,362.85 |
其他应收款合计 | 21,701,326.26 | 29,864,299.42 | 19,061,132.9 | 18,226,577.67 |
存货 | 929,916,997.34 | 1,071,797,963.72 | 908,253,540.8 | 859,686,126.46 |
其他流动资产 | 248,200,413.75 | 731,154,480.75 | 640,291,849.5 | 645,942,896.54 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 4,794,332,225.48 | 3,606,302,739.46 | 3,909,402,368.31 | 3,751,429,154.06 |
非流动资产: | ||||
长期股权投资 | 2,363,265,194.46 | 2,335,757,866.43 | 2,104,730,018.72 | 1,968,933,231.03 |
其他权益工具投资 | 677,368,582.5 | 677,368,582.5 | 666,483,694.63 | 663,341,653.59 |
固定资产 | 13,761,365,447.26 | 9,358,968,224.18 | 8,025,814,788.1 | 8,191,705,967.15 |
在建工程 | 215,200,606.03 | 4,601,508,838.79 | 5,432,676,662.22 | 4,791,008,394.74 |
使用权资产 | 294,278,756 | 345,615,305.16 | 62,628,810.31 | 62,981,273.02 |
无形资产 | 1,133,512,146.27 | 1,096,309,435.61 | 892,274,021.44 | 878,426,927.2 |
商誉 | 45,537,770.99 | 45,537,770.99 | 45,537,770.99 | 45,537,770.99 |
长期待摊费用 | 29,121,518.65 | 30,932,852.22 | 28,812,126.23 | 31,259,719.14 |
递延所得税资产 | 680,694,467.95 | 689,128,114.73 | 543,100,269.8 | 496,737,575.78 |
其他非流动资产 | 102,784,197.63 | 169,029,075.22 | 628,477,580.94 | 687,611,616.64 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 19,303,128,687.74 | 19,350,156,065.83 | 18,430,535,743.38 | 17,817,544,129.28 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 24,097,460,913.22 | 22,956,458,805.29 | 22,339,938,111.69 | 21,568,973,283.34 |
流动负债: | ||||
短期借款 | 2,977,317,416.65 | 2,429,344,905.54 | 2,663,999,336.39 | 2,088,187,766.65 |
交易性金融负债 | 450,608.54 | - | 1,515,746.54 | - |
应付票据及应付账款 | 1,098,129,157.7 | 1,129,211,658.97 | 964,878,428.16 | 922,071,661.34 |
其中:应付票据 | 1,500,000 | 1,667,977.01 | 1,667,977.01 | - |
应付账款 | 1,096,629,157.7 | 1,127,543,681.96 | 963,210,451.15 | 922,071,661.34 |
合同负债 | 119,343,508.78 | 136,658,766 | 163,862,816.98 | 141,096,208.79 |
应付职工薪酬 | 96,725,239.81 | 93,342,926.67 | 61,663,182.54 | 60,580,459.23 |
应交税费 | 78,098,806.63 | 37,531,378.15 | 65,183,550.7 | 51,079,720.89 |
其他应付款合计 | 389,994,589.69 | 432,269,731.29 | 425,388,581.86 | 466,791,449.37 |
应付股利 | - | 20,306,478.5 | - | - |
一年内到期的非流动负债 | 1,380,816,837.11 | 1,155,382,460.46 | 581,534,509.19 | 686,461,547.35 |
其他流动负债 | 337,880,508.62 | 250,052,032.21 | 189,139,354.13 | 126,902,710.91 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 6,478,756,673.53 | 5,663,793,859.29 | 5,117,165,506.49 | 4,543,171,524.53 |
非流动负债: | ||||
长期借款 | 5,495,064,086.86 | 5,427,524,086.87 | 5,680,369,799.99 | 5,540,869,800 |
租赁负债 | 248,860,559.02 | 244,901,704.84 | 16,321,836.5 | 16,512,779.64 |
长期应付款 | 168,104,238.64 | - | - | - |
递延收益 | 41,047,361.18 | 41,551,783.11 | 36,962,559.12 | 30,387,496.72 |
递延所得税负债 | 182,552,018.85 | 195,972,365.85 | 103,392,981.82 | 106,045,140.47 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 6,135,628,264.55 | 5,909,949,940.67 | 5,837,047,177.43 | 5,693,815,216.83 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 12,614,384,938.08 | 11,573,743,799.96 | 10,954,212,683.92 | 10,236,986,741.36 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,058,036,276 | 2,058,036,276 | 2,058,036,276 | 2,058,036,276 |
资本公积 | 2,838,405,728.86 | 2,824,560,227.91 | 2,947,038,470.12 | 2,940,684,785.82 |
减:库存股 | 373,888,411.75 | 348,232,009.44 | 463,327,897.5 | 419,732,381.5 |
其他综合收益 | 217,183,862.09 | 215,838,095.79 | 202,514,410.71 | 199,826,140.89 |
专项储备 | 21,682,538.28 | 6,683,505.45 | 25,201,478.95 | 21,011,430.44 |
盈余公积 | 857,204,919.4 | 857,204,919.4 | 846,373,860.94 | 846,373,860.94 |
未分配利润 | 5,865,589,685.66 | 5,769,590,543.85 | 5,770,707,104.46 | 5,686,622,801.41 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 11,484,214,598.54 | 11,383,681,558.96 | 11,386,543,703.68 | 11,332,822,914 |
少数股东权益 | -1,138,623.4 | -966,553.63 | -818,275.91 | -836,372.02 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 11,483,075,975.14 | 11,382,715,005.33 | 11,385,725,427.77 | 11,331,986,541.98 |
负债和股东权益合计 | 24,097,460,913.22 | 22,956,458,805.29 | 22,339,938,111.69 | 21,568,973,283.34 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |