当前位置:首页 - 行情中心 - 滨化股份(601678) - 财务分析 - 现金流量表

滨化股份

(601678)

  

流通市值:84.24亿  总市值:85.36亿
流通股本:20.30亿   总股本:20.57亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,795,427,637.6311,887,195,472.5211,778,937,344.916,800,047,542.25
收到的税费返还427,074,028.341,890,800.0555,529,202.08649,208.23
收到其他与经营活动有关的现金1,039,877,376.176,004,882,301.63123,300,585.5390,779,579.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,262,379,042.1417,893,968,574.211,957,767,132.526,891,476,330.03
购买商品、接受劳务支付的现金3,084,459,721.6210,425,155,234.910,629,455,444.295,938,269,999.87
支付给职工以及为职工支付的现金199,646,619.29647,858,182.9516,429,888.87350,375,076.66
支付的各项税费92,158,800.88435,828,797.26339,205,818.3270,428,804.77
支付其他与经营活动有关的现金902,137,966.785,899,062,928.12150,579,014.65103,630,391.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,278,403,108.5717,407,905,143.1811,635,670,166.116,662,704,273.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额983,975,933.57486,063,431.02322,096,966.41228,772,057.01
二、投资活动产生的现金流量:
收回投资收到的现金-51,963,400--
取得投资收益收到的现金32,085,403.0150,277,322.0127,295,915.6421,789,628.61
处置固定资产、无形资产和其他长期资产收回的现金净额-10,387,971.193,215,0003,215,000
收到的其他与投资活动有关的现金951,574.26200,000,000230,720,000230,720,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,036,977.27312,628,693.2261,230,915.64255,724,628.61
购建固定资产、无形资产和其他长期资产支付的现金128,714,090.222,019,371,002.911,651,304,248.851,101,533,748.47
投资支付的现金-35,486,800133,681,102.76113,681,102.76
取得子公司及其他营业单位支付的现金-20,000,000--
支付其他与投资活动有关的现金1,103,020.82---
投资活动现金流出的平衡项目0000
投资活动现金流出小计129,817,111.042,074,857,802.911,784,985,351.611,215,214,851.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-96,780,133.77-1,762,229,109.71-1,523,754,435.97-959,490,222.62
三、筹资活动产生的现金流量:
取得借款收到的现金988,320,0003,400,100,0003,175,080,0002,620,080,000
收到其他与筹资活动有关的现金1,080,523,889.963,348,083,0002,001,224,405.581,416,637,344.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,068,843,889.966,748,183,0005,176,304,405.584,036,717,344.68
偿还债务支付的现金452,080,000.011,490,270,0001,679,194,519.261,192,144,519.25
分配股利、利润或偿付利息支付的现金87,589,593.84351,222,471.01297,324,865.36230,611,757.86
支付其他与筹资活动有关的现金1,126,514,765.394,002,839,033.072,185,127,855.661,800,671,469
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,666,184,359.245,844,331,504.084,161,647,240.283,223,427,746.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额402,659,530.72903,851,495.921,014,657,165.3813,289,598.57
四、汇率变动对现金及现金等价物的影响1,525,133.011,517,157.771,857,350.422,320,225.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,291,380,463.53-370,797,025-185,142,953.8484,891,658.42
加:期初现金及现金等价物余额475,715,256.54846,512,281.54846,512,281.54846,512,281.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,767,095,720.07475,715,256.54661,369,327.7931,403,939.96
补充资料:
净利润-219,113,868.6-105,132,601.7
资产减值准备-158,052,510.18-15,501,503.36
固定资产和投资性房地产折旧-777,542,544.99-288,154,065.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-777,542,544.99-288,154,065.69
无形资产摊销-28,737,643.95-17,445,307.9
长期待摊费用摊销-10,696,140.35-69,778,801.08
处置固定资产、无形资产和其他长期资产的损失-11,382,442.83-3,852,263.34
固定资产报废损失-30,975,465.32--
公允价值变动损失--5,241,899.09--174,270
财务费用-258,802,638.75-148,406,570.37
投资损失--489,539,278.44--105,960,911.91
递延所得税--173,051,861.37--70,588,547.8
其中:递延所得税资产减少--258,051,588.88--65,661,049.93
递延所得税负债增加-84,999,727.51--4,927,497.87
存货的减少--593,753,651.12--338,207,905.01
经营性应收项目的减少--30,946,206.42-125,812,612.59
经营性应付项目的增加-275,281,109.52--54,362,145.89
其他--27,741,865.66-20,639,398.14
现金的期末余额-475,715,256.54-931,403,939.96
减:现金的期初余额-846,512,281.54-846,512,281.54
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑