中远海控
(601919)
| 流通市值：1896.53亿 | | | 总市值：2329.66亿 |
| 流通股本：126.10亿 | | | 总股本：154.90亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 187,910,767,671.26 | 185,062,615,962.84 | 190,844,278,982.7 | 173,601,815,269.25 |
| 应收票据及应收账款 | 10,447,769,295.09 | 8,908,655,392.47 | 12,206,351,772.26 | 10,769,185,758.82 |
| 其中：应收票据 | 157,539,380.21 | 149,858,120.03 | 102,614,524.33 | 202,849,910.41 |
| 应收账款 | 10,290,229,914.88 | 8,758,797,272.44 | 12,103,737,247.93 | 10,566,335,848.41 |
| 预付款项 | 1,220,095,384.1 | 1,291,909,125.73 | 1,377,088,218.4 | 1,207,458,290.8 |
| 其他应收款合计 | 3,045,267,803.06 | 2,915,996,769.6 | 2,980,315,390.22 | 3,494,614,421.12 |
| 应收股利 | 114,878,679.98 | 87,648,700.97 | 4,320,000.96 | 422,893,955.06 |
| 存货 | 6,571,491,362 | 6,332,468,560.86 | 6,582,704,437.33 | 6,802,655,709.13 |
| 合同资产 | 264,594,421.14 | 239,795,346.6 | 392,524,289.3 | 265,181,922.84 |
| 一年内到期的非流动资产 | 135,164,565.57 | 42,185,304 | 699,788,662.62 | 645,799,872.83 |
| 其他流动资产 | 1,243,423,208.14 | 1,257,402,213.72 | 1,260,062,301.46 | 1,617,937,318.68 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 210,912,000,974.69 | 206,116,976,847.04 | 216,412,896,941.46 | 198,469,014,516.52 |
| 非流动资产: | | | | |
| 债权投资 | 250,211,891.45 | 344,248,127.02 | 335,656,132.74 | 377,056,806.83 |
| 长期应收款 | 871,190,681.78 | 840,964,082.96 | 226,989,034.15 | 222,203,806.09 |
| 长期股权投资 | 74,664,349,411.66 | 72,501,399,080.78 | 68,655,630,442.52 | 67,872,273,996.65 |
| 其他权益工具投资 | 4,950,675,017.88 | 4,916,681,913.46 | 4,846,540,163.26 | 1,897,434,056.11 |
| 其他非流动金融资产 | 451,321,197.32 | 444,760,865 | 433,938,396.5 | 391,319,453.8 |
| 投资性房地产 | 3,351,768,250.04 | 3,415,218,901.73 | 3,154,181,354.11 | 3,215,437,940.35 |
| 固定资产 | 128,154,948,634.22 | 124,632,646,283.47 | 119,307,472,277.73 | 119,258,965,163.7 |
| 在建工程 | 26,054,288,818.71 | 26,027,732,311.71 | 20,346,224,864.02 | 20,213,152,974.92 |
| 使用权资产 | 43,895,673,974.76 | 41,235,822,881.61 | 39,265,124,421.14 | 39,490,632,727.97 |
| 无形资产 | 7,358,120,774.96 | 7,376,956,400.07 | 7,322,574,972.05 | 7,367,574,261.57 |
| 商誉 | 6,422,872,535.63 | 6,400,679,967.8 | 6,298,183,103.77 | 6,369,499,367.95 |
| 长期待摊费用 | 521,941,771.47 | 543,672,465.19 | 536,570,354.15 | 570,554,900.64 |
| 递延所得税资产 | 1,088,314,635.94 | 1,045,988,136.77 | 972,609,872.98 | 984,647,016.6 |
| 其他非流动资产 | 666,264,019.53 | 1,628,465,471.65 | 606,422,044.11 | 418,212,409.95 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 298,701,941,615.35 | 291,355,236,889.22 | 272,308,117,433.23 | 268,648,964,883.13 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 509,613,942,590.04 | 497,472,213,736.26 | 488,721,014,374.69 | 467,117,979,399.65 |
| 流动负债: | | | | |
| 短期借款 | 2,446,322,232.15 | 1,703,637,725.48 | 1,416,484,457.55 | 2,406,304,738.79 |
| 应付票据及应付账款 | 85,646,655,153.18 | 86,038,952,272.36 | 86,181,028,011.59 | 88,033,560,735.49 |
| 其中：应付票据 | 48,432,751.28 | 48,432,751.28 | - | - |
| 应付账款 | 85,598,222,401.9 | 85,990,519,521.08 | 86,181,028,011.59 | 88,033,560,735.49 |
| 预收款项 | 91,442,096.38 | 36,746,117.12 | 66,024,697.41 | 73,840,604.21 |
| 合同负债 | 474,853,702.37 | 610,306,111.95 | 670,143,513.51 | 590,168,020.36 |
| 应付职工薪酬 | 6,005,420,849.71 | 5,580,868,337.28 | 6,137,721,416.69 | 5,585,904,942.21 |
| 应交税费 | 4,013,796,120.97 | 3,945,477,709.53 | 5,796,271,701.99 | 3,353,020,835.48 |
| 其他应付款合计 | 9,272,236,514.94 | 11,089,184,022.16 | 18,309,298,291.29 | 9,614,491,950.22 |
| 应付股利 | 237,439,086.31 | 56,397,694.81 | 9,314,235,286.02 | 88,477,524.6 |
| 一年内到期的非流动负债 | 13,319,199,404.58 | 11,965,498,671.52 | 13,720,701,721.41 | 13,755,032,704.6 |
| 其他流动负债 | 1,830,562,139.81 | 1,820,031,554.83 | - | - |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 123,100,488,214.09 | 122,790,702,522.23 | 132,297,673,811.44 | 123,412,324,531.36 |
| 非流动负债: | | | | |
| 长期借款 | 30,112,692,221.14 | 30,527,176,509.46 | 28,345,333,240.88 | 29,173,794,854.68 |
| 租赁负债 | 33,251,719,433.31 | 31,607,129,620.82 | 30,570,503,614.25 | 31,002,283,977.35 |
| 长期应付款 | 384,219,948.11 | 418,827,688.47 | 3,919,628.51 | 3,836,997.58 |
| 长期应付职工薪酬 | 386,352,997.26 | 371,266,716.89 | 360,520,022.33 | 357,662,318.84 |
| 预计负债 | 6,492,471,823.45 | 6,501,735,363.23 | 6,475,540,622.9 | 6,642,921,762.8 |
| 递延收益 | 371,381,739.52 | 374,960,950.74 | 376,655,262.73 | 378,772,358.29 |
| 递延所得税负债 | 19,773,510,196.2 | 19,820,586,942.93 | 19,193,567,399.84 | 18,715,015,554.83 |
| 其他非流动负债 | 1,088,880.68 | 1,051,102.98 | 1,093,134.46 | 1,070,093.86 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 90,773,437,239.67 | 89,622,734,895.52 | 85,327,132,925.9 | 86,275,357,918.23 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 213,873,925,453.76 | 212,413,437,417.75 | 217,624,806,737.34 | 209,687,682,449.59 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 15,961,686,166 | 15,960,826,685 | 15,960,680,120 | 15,960,605,965 |
| 资本公积 | 31,985,563,946.36 | 32,030,611,092.57 | 32,097,282,621.21 | 32,066,247,471.72 |
| 减:库存股 | 3,784,596,116.16 | 1,598,186,980.19 | - | - |
| 其他综合收益 | 4,797,411,594.23 | 4,785,641,370.41 | 1,992,281,437.94 | 2,878,882,642.81 |
| 盈余公积 | 14,007,241,390.02 | 14,007,241,390.02 | 11,475,067,191.28 | 11,475,067,191.28 |
| 未分配利润 | 181,167,085,969.6 | 169,481,929,005.08 | 161,046,834,341.19 | 148,101,522,967.37 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 244,134,392,950.05 | 234,668,062,562.89 | 222,572,145,711.62 | 210,482,326,238.18 |
| 少数股东权益 | 51,605,624,186.23 | 50,390,713,755.62 | 48,524,061,925.73 | 46,947,970,711.88 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 295,740,017,136.28 | 285,058,776,318.51 | 271,096,207,637.35 | 257,430,296,950.06 |
| 负债和股东权益合计 | 509,613,942,590.04 | 497,472,213,736.26 | 488,721,014,374.69 | 467,117,979,399.65 |
| 公告日期 | 2025-04-30 | 2025-03-22 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |