当前位置:首页 - 行情中心 - 中远海控(601919) - 财务分析 - 现金流量表

中远海控

(601919)

  

流通市值:1875.10亿  总市值:2303.33亿
流通股本:126.10亿   总股本:154.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金107,744,641,289.1756,554,536,161.2234,207,190,793.39170,952,098,139.66
  收到的税费返还1,318,635,005.29518,216,449.91,425,753,319.61869,085,209.24
  收到其他与经营活动有关的现金4,388,736,318.691,828,644,287.4811,080,889,692.047,367,516,989.85
  经营活动现金流入小计113,452,012,613.1558,901,396,898.58246,713,833,805.04179,188,700,338.75
  购买商品、接受劳务支付的现金71,669,836,748.6535,956,869,250.09143,455,905,524.85105,801,867,490.81
  支付给职工以及为职工支付的现金6,888,507,602.533,833,976,379.3317,492,206,006.4511,769,227,156.46
  支付的各项税费6,409,349,622.442,813,428,497.1411,632,962,209.325,842,598,916.67
  支付其他与经营活动有关的现金2,707,342,009.541,234,911,054.374,819,840,623.934,081,435,433.27
  经营活动现金流出小计87,675,035,983.1643,839,185,180.93177,400,914,364.55127,495,128,997.21
  经营活动产生的现金流量净额25,776,976,629.9915,062,211,717.6569,312,919,440.4951,693,571,341.54
二、投资活动产生的现金流量:
  收回投资收到的现金160,00070,000123,754,740.3640,589,905.77
  取得投资收益收到的现金1,299,535,005.6151,724,077.663,295,720,468.382,383,767,513.91
  处置固定资产、无形资产和其他长期资产收回的现金净额184,748,779.63112,189,474.52373,146,335.78293,673,266.69
  收到的其他与投资活动有关的现金--25,113,029.5112,210,042.2
  投资活动现金流入小计1,484,443,785.23263,983,552.183,817,734,574.032,730,240,728.57
  购建固定资产、无形资产和其他长期资产支付的现金9,751,203,366.264,890,992,253.5425,999,119,089.0215,671,989,736.11
  投资支付的现金2,234,406,893.42,236,305,882.324,709,948,988.552,551,904,992.77
  支付其他与投资活动有关的现金10,988.64-80,298,750.191,343,531.4
  投资活动现金流出小计11,985,621,248.37,127,298,135.8630,789,366,827.7618,225,238,260.28
  投资活动产生的现金流量净额-10,501,177,463.07-6,863,314,583.68-26,971,632,253.73-15,494,997,531.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,377,430.261,991,878.596,111,532.5196,165,428.05
  其中:子公司吸收少数股东投资收到的现金4,071,327.261,132,397.592,809,599.5193,010,060.05
  取得借款收到的现金2,344,314,263.42,343,759,148.88,544,272,3206,305,160,703.2
  收到其他与筹资活动有关的现金81,980,426.786,095,312160,577,207.08794,998.4
  筹资活动现金流入小计2,431,672,120.362,431,846,339.38,800,961,059.596,402,121,129.65
  偿还债务支付的现金2,498,872,740.552,139,080,586.1517,325,110,812.3716,209,972,879.59
  分配股利、利润或偿付利息支付的现金18,953,511,491.32416,277,587.9615,868,406,461.465,748,288,939.06
  其中:子公司支付给少数股东的股利、利润2,284,985,266.661,462,584.981,862,949,187.07626,713,386.85
  支付其他与筹资活动有关的现金11,345,514,957.685,563,207,607.0816,227,509,474.5811,240,074,608.08
  筹资活动现金流出小计32,797,899,189.558,118,565,781.1949,421,026,748.4133,198,336,426.73
  筹资活动产生的现金流量净额-30,366,227,069.19-5,686,719,441.89-40,620,065,688.82-26,796,215,297.08
四、汇率变动对现金及现金等价物的影响44,258,604.51-2,546,039.551,302,416,945.22-1,232,609,113.39
五、现金及现金等价物净增加额-15,046,169,297.762,509,631,652.533,023,638,443.168,169,749,399.36
  加:期初现金及现金等价物余额184,189,078,030.04184,189,078,030.04181,165,439,586.88181,165,439,586.88
  期末现金及现金等价物余额169,142,908,732.28186,698,709,682.57184,189,078,030.04189,335,188,986.24
补充资料:
  净利润20,207,990,219.08-55,395,442,692.97-
  资产减值准备1,838,608.05-13,910,947.27-
  固定资产和投资性房地产折旧4,250,002,865.01-7,702,552,555.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,250,002,865.01-7,702,552,555.27-
  无形资产摊销203,897,788.21-391,612,607.86-
  长期待摊费用摊销90,967,779.41-197,408,743.42-
  处置固定资产、无形资产和其他长期资产的损失-82,923,986.44--146,096,089.49-
  固定资产报废损失2,183,092.52-12,961,357.09-
  公允价值变动损失-28,642,136.09--17,449,405.59-
  财务费用1,446,390,669.8-1,755,815,230.91-
  投资损失-3,016,505,311.98--4,800,486,756.01-
  递延所得税183,928,217.75-1,365,218,704.01-
  其中:递延所得税资产减少21,134,421.36-14,267,218.83-
    递延所得税负债增加162,793,796.39-1,350,951,485.18-
  存货的减少-196,750,164.02-226,095,954.57-
  经营性应收项目的减少-3,031,213,177.55--1,609,016,965.43-
  经营性应付项目的增加302,571,916.8--1,621,779,201.25-
  其他--322,481.97-
  现金的期末余额169,142,908,732.28-184,189,078,030.04-
  减:现金的期初余额184,189,078,030.04-181,165,439,586.88-
  现金及现金等价物的净增加额-15,046,169,297.76-3,023,638,443.16-
公告日期2025-08-292025-04-302025-03-222024-10-31
审计意见(境内)标准无保留意见
TOP↑