当前位置:首页 - 行情中心 - 中远海控(601919) - 财务分析 - 现金流量表

中远海控

(601919)

  

流通市值:2109.89亿  总市值:2567.33亿
流通股本:125.07亿   总股本:152.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,742,557,509.851,256,474,065.31221,794,853,683.4165,759,935,159.56
  收到的税费返还1,674,557,678.491,039,846,758.72,344,127,453.151,843,798,514.37
  收到其他与经营活动有关的现金3,447,421,463.931,949,557,979.8310,159,456,379.517,944,608,825.31
  经营活动现金流入小计115,864,536,652.2254,245,878,803.84234,298,437,516.06175,548,342,499.24
  购买商品、接受劳务支付的现金79,242,257,852.236,364,066,456.23155,401,252,419.97112,565,674,831.19
  支付给职工以及为职工支付的现金7,353,210,514.953,927,184,937.5717,410,710,623.8111,160,668,969.43
  支付的各项税费3,396,613,689.11,474,915,298.4411,098,141,121.378,162,474,828.53
  支付其他与经营活动有关的现金2,542,228,869.41,354,869,977.024,842,562,919.683,677,692,135.82
  经营活动现金流出小计92,534,310,925.6543,121,036,669.26188,752,667,084.83135,566,510,764.97
  经营活动产生的现金流量净额23,330,225,726.5711,124,842,134.5845,545,770,431.2339,981,831,734.27
二、投资活动产生的现金流量:
  收回投资收到的现金89,755,90090,476,10035,855,50035,966,500
  取得投资收益收到的现金1,435,147,580.09305,112,925.843,172,481,157.962,439,779,577.33
  处置固定资产、无形资产和其他长期资产收回的现金净额494,320,255.3476,122,112.42335,135,925.21247,010,946.61
  收到的其他与投资活动有关的现金390,000,000-13,307,282.445,513.64
  投资活动现金流入小计2,409,223,735.43471,711,138.263,556,779,865.572,722,802,537.58
  购建固定资产、无形资产和其他长期资产支付的现金14,136,530,850.796,048,711,882.7425,015,551,614.5617,017,949,162.56
  投资支付的现金183,954,233.75171,510,718.513,219,289,372.53,163,714,289.1
  取得子公司及其他营业单位支付的现金--314,356.65-
  支付其他与投资活动有关的现金521,773.42277,812700,390,594.4810,961.09
  投资活动现金流出小计14,321,006,857.966,220,500,413.2528,935,545,938.1920,181,674,412.75
  投资活动产生的现金流量净额-11,911,783,122.53-5,748,789,274.99-25,378,766,072.62-17,458,871,875.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金208,007,254.79196,992,955699,951,967.3354,099,166.57
  其中:子公司吸收少数股东投资收到的现金206,431,747.79195,746,327698,375,473.3352,793,063.57
  取得借款收到的现金10,984,741.311,072,882.72,675,863,183.82,682,178,979.4
  收到其他与筹资活动有关的现金2,154,141.63,370,184.4168,513,942.795,381,354.7
  筹资活动现金流入小计221,146,137.69211,436,022.113,444,329,093.832,831,659,500.67
  偿还债务支付的现金2,344,684,431.111,362,456,654.143,976,489,498.653,672,667,292.93
  分配股利、利润或偿付利息支付的现金8,184,188,946.3335,458,796.4129,947,966,206.119,505,860,393.18
  其中:子公司支付给少数股东的股利、利润867,393,166.571,491,849.023,697,698,423.142,401,418,791.37
  支付其他与筹资活动有关的现金7,924,348,145.813,355,001,221.1621,257,162,630.7115,091,853,709.19
  筹资活动现金流出小计18,453,221,523.225,052,916,671.7155,181,618,335.4638,270,381,395.3
  筹资活动产生的现金流量净额-18,232,075,385.53-4,841,480,649.6-51,737,289,241.63-35,438,721,894.63
四、汇率变动对现金及现金等价物的影响-3,230,830,566.76-1,714,168,354.72-1,737,192,141.25-713,514,816.41
五、现金及现金等价物净增加额-10,044,463,348.25-1,179,596,144.73-33,307,477,024.27-13,629,276,851.94
  加:期初现金及现金等价物余额150,881,601,005.77150,881,601,005.77184,189,078,030.04184,189,078,030.04
  期末现金及现金等价物余额140,837,137,657.52149,702,004,861.04150,881,601,005.77170,559,801,178.1
补充资料:
  净利润15,699,569,756.43-35,227,979,192.25-
  资产减值准备2,312,225.53-92,922,139.64-
  固定资产和投资性房地产折旧4,782,853,169.41-9,022,982,211.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,782,853,169.41-9,022,982,211.16-
  无形资产摊销216,631,889.85-422,657,232.83-
  长期待摊费用摊销133,961,223.79-219,922,159.25-
  处置固定资产、无形资产和其他长期资产的损失-59,634,356.74--130,927,205.03-
  固定资产报废损失210,364.33-4,940,702.58-
  公允价值变动损失10,534,823.9--32,317,683.69-
  财务费用4,610,139,607.28-4,750,216,568.47-
  投资损失-3,002,337,219.33--5,458,552,788.61-
  递延所得税518,911,163.7-750,590,617.52-
  其中:递延所得税资产减少49,386,773.58--150,829,744.99-
    递延所得税负债增加469,524,390.12-901,420,362.51-
  存货的减少-2,150,485,348.39-19,539,735.99-
  经营性应收项目的减少-4,287,098,084.33--291,904,113.76-
  经营性应付项目的增加913,436,804.83--10,360,704,373.58-
  其他--2,908,420.58-
  现金的期末余额140,837,137,657.52-150,881,601,005.77-
  减:现金的期初余额150,881,601,005.77-184,189,078,030.04-
  现金及现金等价物的净增加额-10,044,463,348.25--33,307,477,024.27-
公告日期2026-08-292026-04-302026-03-202025-10-31
审计意见(境内)标准无保留意见
TOP↑