当前位置:首页 - 行情中心 - 中远海控(601919) - 财务分析 - 现金流量表

中远海控

(601919)

  

流通市值:1821.00亿  总市值:2277.61亿
流通股本:127.61亿   总股本:159.61亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金170,952,098,139.6699,124,910,604.7647,227,089,006.59182,020,226,317.89
收到的税费返还869,085,209.24553,266,896.09243,612,400.02947,044,108.57
收到其他与经营活动有关的现金7,367,516,989.854,193,929,690.92,040,698,194.7613,239,503,720.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计179,188,700,338.75103,872,107,191.7549,511,399,601.37196,206,774,146.59
购买商品、接受劳务支付的现金105,801,867,490.8167,440,179,174.8733,422,988,610.65137,765,924,827.57
支付给职工以及为职工支付的现金11,769,227,156.468,076,719,193.595,162,502,537.0318,050,881,992.36
支付的各项税费5,842,598,916.673,138,453,723.07939,814,562.8613,291,991,315.8
支付其他与经营活动有关的现金4,081,435,433.272,578,259,373.911,121,211,687.074,485,921,170.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计127,495,128,997.2181,233,611,465.4440,646,517,397.61173,594,719,305.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额51,693,571,341.5422,638,495,726.318,864,882,203.7622,612,054,840.8
二、投资活动产生的现金流量:
收回投资收到的现金40,589,905.7740,512,371.81-279,138,849.25
取得投资收益收到的现金2,383,767,513.911,724,419,210.82101,829,150.292,526,349,831.53
处置固定资产、无形资产和其他长期资产收回的现金净额293,673,266.69231,093,536.67101,555,555.59375,078,037.72
收到的其他与投资活动有关的现金12,210,042.212,126,186.2312,102,767.45197,442,898.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,730,240,728.572,008,151,305.53215,487,473.333,378,009,616.64
购建固定资产、无形资产和其他长期资产支付的现金15,671,989,736.1111,826,841,537.014,125,166,408.1315,320,667,927.54
投资支付的现金2,551,904,992.77536,196,835.86,800,0005,708,643,552.62
取得子公司及其他营业单位支付的现金---546,090,529.82
支付其他与投资活动有关的现金1,343,531.41,344,610.28408,275.9153,304,302.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,225,238,260.2812,364,382,983.094,132,374,684.0321,728,706,312.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,494,997,531.71-10,356,231,677.56-3,916,887,210.7-18,350,696,695.93
三、筹资活动产生的现金流量:
吸收投资收到的现金96,165,428.0537,960,092.1297,581.6782,025,842.6
其中:子公司吸收少数股东投资收到的现金93,010,060.0534,878,879.1235,516.674,362,802.6
取得借款收到的现金6,305,160,703.25,850,686,793.21,162,097,184.39,704,738,498.4
收到其他与筹资活动有关的现金794,998.49,306,1094,072,077.14285,824,669.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,402,121,129.655,897,952,994.321,166,266,843.1110,072,589,010.7
偿还债务支付的现金16,209,972,879.5914,081,548,339.39,493,707,654.4410,029,581,200.42
分配股利、利润或偿付利息支付的现金5,748,288,939.065,257,380,708.57625,137,366.9141,508,724,726.2
其中:子公司支付给少数股东的股利、利润626,713,386.85515,166,146.2240,697,258.328,418,756,979.73
支付其他与筹资活动有关的现金11,240,074,608.088,057,076,020.784,158,198,520.818,555,980,620.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,198,336,426.7327,396,005,068.6514,277,043,542.1570,094,286,547.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-26,796,215,297.08-21,498,052,074.33-13,110,776,699.04-60,021,697,536.77
四、汇率变动对现金及现金等价物的影响-1,232,609,113.39452,613,625.53100,989,802.611,259,731,916.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,169,749,399.36-8,763,174,400.05-8,061,791,903.37-54,500,607,475.8
加:期初现金及现金等价物余额181,165,439,586.88181,113,315,533.19181,113,315,533.19235,613,923,008.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额189,335,188,986.24172,350,141,133.14173,051,523,629.82181,113,315,533.19
补充资料:
净利润-19,255,366,952.81-28,395,658,537.78
资产减值准备-1,755,274.84-1,164,211.37
固定资产和投资性房地产折旧-3,899,005,703.01-7,207,935,987.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,899,005,703.01-7,207,935,987.12
无形资产摊销-191,840,896.33-381,163,412.12
长期待摊费用摊销-86,769,205.8-156,755,582.84
处置固定资产、无形资产和其他长期资产的损失--87,589,774.3--106,556,475.3
固定资产报废损失-25,188,105.23-13,157,444.32
公允价值变动损失--5,895,996.28--5,700,164.11
财务费用-1,142,241,107.2-2,333,014,069.36
投资损失--2,634,541,297.44--4,753,824,187.54
递延所得税-406,790,066.8-942,707,144.38
其中:递延所得税资产减少-27,774,129.19-602,196,979.15
递延所得税负债增加-379,015,937.61-340,510,165.23
存货的减少--242,648,572.57-453,052,587.63
经营性应收项目的减少--4,313,571,899.65-4,147,462,805.84
经营性应付项目的增加--355,348,733.14--27,996,664,248.53
其他--1,533,844.22--72,862,202.73
现金的期末余额-172,350,141,133.14-181,113,315,533.19
减:现金的期初余额-181,113,315,533.19-235,613,923,008.99
公告日期2024-10-312024-08-302024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑