当前位置:首页 - 行情中心 - 中远海控(601919) - 财务分析 - 现金流量表

中远海控

(601919)

  

流通市值:1384.22亿  总市值:1731.40亿
流通股本:127.58亿   总股本:159.58亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金182,020,226,317.89139,389,112,550.396,102,722,074.5549,733,753,849.52
收到的税费返还947,044,108.57662,713,191.52422,311,788.3208,129,868.18
收到其他与经营活动有关的现金13,239,503,720.1310,748,413,187.745,351,675,145.82,834,997,801.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计196,206,774,146.59150,800,238,929.56101,876,709,008.6552,776,881,518.75
购买商品、接受劳务支付的现金137,765,924,827.57100,338,037,861.7465,921,952,039.8730,967,045,236.25
支付给职工以及为职工支付的现金18,050,881,992.3614,612,483,450.3611,594,040,380.795,767,846,097.05
支付的各项税费13,291,991,315.811,630,422,153.498,619,984,944.48,877,384,881.17
支付其他与经营活动有关的现金4,485,921,170.063,695,659,758.212,479,125,372.321,011,630,334.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计173,594,719,305.79130,276,603,223.888,615,102,737.3846,623,906,549.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额22,612,054,840.820,523,635,705.7613,261,606,271.276,152,974,969.57
二、投资活动产生的现金流量:
收回投资收到的现金279,138,849.25268,709,522.65196,951,954.05194,888,382.65
取得投资收益收到的现金2,526,349,831.532,168,576,766.671,037,249,032.5367,904,835.92
处置固定资产、无形资产和其他长期资产收回的现金净额375,078,037.72285,447,015.69140,209,593.0453,623,128.81
收到的其他与投资活动有关的现金197,442,898.14161,218,022.4159,873,621.2158,006,142.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,378,009,616.642,883,951,327.411,534,284,200.82474,422,489.78
购建固定资产、无形资产和其他长期资产支付的现金15,320,667,927.5410,306,439,076.057,433,784,973.794,698,575,295.33
投资支付的现金5,708,643,552.625,680,477,433.425,677,313,795.225,324,482,031.02
取得子公司及其他营业单位支付的现金546,090,529.82546,090,529.82546,090,529.82536,082,056.22
支付其他与投资活动有关的现金153,304,302.59151,913,956.54150,377,781.62376,465.72
投资活动现金流出的平衡项目0000
投资活动现金流出小计21,728,706,312.5716,684,920,995.8313,807,567,080.4510,559,515,848.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-18,350,696,695.93-13,800,969,668.42-12,273,282,879.63-10,085,093,358.51
三、筹资活动产生的现金流量:
吸收投资收到的现金82,025,842.681,941,311.2776,265,045.931,329,650
其中:子公司吸收少数股东投资收到的现金4,362,802.64,338,350.27872,743.93800,000
取得借款收到的现金9,704,738,498.47,036,848,345.64,102,582,066.42,457,235,877.6
收到其他与筹资活动有关的现金285,824,669.7177,622,435.41132,465,551.4128,858,849.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,072,589,010.77,296,412,092.284,311,312,663.732,587,424,377.24
偿还债务支付的现金10,029,581,200.429,115,426,560.385,324,208,578.312,985,739,042.36
分配股利、利润或偿付利息支付的现金41,508,724,726.231,095,856,111.1830,289,345,160.071,011,534,179.75
其中:子公司支付给少数股东的股利、利润8,418,756,979.736,849,110,153.436,759,066,443.23424,122,923.56
支付其他与筹资活动有关的现金18,555,980,620.8513,831,931,667.679,894,736,233.915,866,292,397.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计70,094,286,547.4754,043,214,339.2345,508,289,972.299,863,565,619.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-60,021,697,536.77-46,746,802,246.95-41,196,977,308.56-7,276,141,241.92
四、汇率变动对现金及现金等价物的影响1,259,731,916.12,179,474,976.592,820,997,986.73-2,098,640,783.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-54,500,607,475.8-37,844,661,233.02-37,387,655,930.19-13,306,900,413.93
加:期初现金及现金等价物余额235,613,923,008.99235,613,923,008.99235,613,923,008.99235,613,923,008.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额181,113,315,533.19197,769,261,775.97198,226,267,078.8222,307,022,595.06
补充资料:
净利润28,395,658,537.78-19,675,781,291.08-
资产减值准备1,164,211.37-2,031,846.56-
固定资产和投资性房地产折旧7,207,935,987.12-3,544,935,316.46-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,207,935,987.12-3,544,935,316.46-
无形资产摊销381,163,412.12-187,751,881.32-
长期待摊费用摊销156,755,582.84-64,015,171.43-
处置固定资产、无形资产和其他长期资产的损失-106,556,475.3--32,385,917.91-
固定资产报废损失13,157,444.32-3,123,006.65-
公允价值变动损失-5,700,164.11--32,120,383.72-
财务费用2,333,014,069.36--1,053,125,677.92-
投资损失-4,753,824,187.54--2,493,684,671.03-
递延所得税942,707,144.38-526,377,965.21-
其中:递延所得税资产减少602,196,979.15--26,081,579.72-
递延所得税负债增加340,510,165.23-552,459,544.93-
存货的减少453,052,587.63-722,391,179.02-
经营性应收项目的减少4,147,462,805.84-2,550,814,095.33-
经营性应付项目的增加-27,996,664,248.53--16,253,713,215.06-
其他-72,862,202.73--70,702,499.04-
现金的期末余额181,113,315,533.19-198,226,267,078.8-
减:现金的期初余额235,613,923,008.99-235,613,923,008.99-
公告日期2024-03-292023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑