流通市值:1384.22亿 | 总市值:1731.40亿 | ||
流通股本:127.58亿 | 总股本:159.58亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 182,020,226,317.89 | 139,389,112,550.3 | 96,102,722,074.55 | 49,733,753,849.52 |
收到的税费返还 | 947,044,108.57 | 662,713,191.52 | 422,311,788.3 | 208,129,868.18 |
收到其他与经营活动有关的现金 | 13,239,503,720.13 | 10,748,413,187.74 | 5,351,675,145.8 | 2,834,997,801.05 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 196,206,774,146.59 | 150,800,238,929.56 | 101,876,709,008.65 | 52,776,881,518.75 |
购买商品、接受劳务支付的现金 | 137,765,924,827.57 | 100,338,037,861.74 | 65,921,952,039.87 | 30,967,045,236.25 |
支付给职工以及为职工支付的现金 | 18,050,881,992.36 | 14,612,483,450.36 | 11,594,040,380.79 | 5,767,846,097.05 |
支付的各项税费 | 13,291,991,315.8 | 11,630,422,153.49 | 8,619,984,944.4 | 8,877,384,881.17 |
支付其他与经营活动有关的现金 | 4,485,921,170.06 | 3,695,659,758.21 | 2,479,125,372.32 | 1,011,630,334.71 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 173,594,719,305.79 | 130,276,603,223.8 | 88,615,102,737.38 | 46,623,906,549.18 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 22,612,054,840.8 | 20,523,635,705.76 | 13,261,606,271.27 | 6,152,974,969.57 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 279,138,849.25 | 268,709,522.65 | 196,951,954.05 | 194,888,382.65 |
取得投资收益收到的现金 | 2,526,349,831.53 | 2,168,576,766.67 | 1,037,249,032.53 | 67,904,835.92 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 375,078,037.72 | 285,447,015.69 | 140,209,593.04 | 53,623,128.81 |
收到的其他与投资活动有关的现金 | 197,442,898.14 | 161,218,022.4 | 159,873,621.2 | 158,006,142.4 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 3,378,009,616.64 | 2,883,951,327.41 | 1,534,284,200.82 | 474,422,489.78 |
购建固定资产、无形资产和其他长期资产支付的现金 | 15,320,667,927.54 | 10,306,439,076.05 | 7,433,784,973.79 | 4,698,575,295.33 |
投资支付的现金 | 5,708,643,552.62 | 5,680,477,433.42 | 5,677,313,795.22 | 5,324,482,031.02 |
取得子公司及其他营业单位支付的现金 | 546,090,529.82 | 546,090,529.82 | 546,090,529.82 | 536,082,056.22 |
支付其他与投资活动有关的现金 | 153,304,302.59 | 151,913,956.54 | 150,377,781.62 | 376,465.72 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 21,728,706,312.57 | 16,684,920,995.83 | 13,807,567,080.45 | 10,559,515,848.29 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -18,350,696,695.93 | -13,800,969,668.42 | -12,273,282,879.63 | -10,085,093,358.51 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 82,025,842.6 | 81,941,311.27 | 76,265,045.93 | 1,329,650 |
其中:子公司吸收少数股东投资收到的现金 | 4,362,802.6 | 4,338,350.27 | 872,743.93 | 800,000 |
取得借款收到的现金 | 9,704,738,498.4 | 7,036,848,345.6 | 4,102,582,066.4 | 2,457,235,877.6 |
收到其他与筹资活动有关的现金 | 285,824,669.7 | 177,622,435.41 | 132,465,551.4 | 128,858,849.64 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 10,072,589,010.7 | 7,296,412,092.28 | 4,311,312,663.73 | 2,587,424,377.24 |
偿还债务支付的现金 | 10,029,581,200.42 | 9,115,426,560.38 | 5,324,208,578.31 | 2,985,739,042.36 |
分配股利、利润或偿付利息支付的现金 | 41,508,724,726.2 | 31,095,856,111.18 | 30,289,345,160.07 | 1,011,534,179.75 |
其中:子公司支付给少数股东的股利、利润 | 8,418,756,979.73 | 6,849,110,153.43 | 6,759,066,443.23 | 424,122,923.56 |
支付其他与筹资活动有关的现金 | 18,555,980,620.85 | 13,831,931,667.67 | 9,894,736,233.91 | 5,866,292,397.05 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 70,094,286,547.47 | 54,043,214,339.23 | 45,508,289,972.29 | 9,863,565,619.16 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -60,021,697,536.77 | -46,746,802,246.95 | -41,196,977,308.56 | -7,276,141,241.92 |
四、汇率变动对现金及现金等价物的影响 | 1,259,731,916.1 | 2,179,474,976.59 | 2,820,997,986.73 | -2,098,640,783.07 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -54,500,607,475.8 | -37,844,661,233.02 | -37,387,655,930.19 | -13,306,900,413.93 |
加:期初现金及现金等价物余额 | 235,613,923,008.99 | 235,613,923,008.99 | 235,613,923,008.99 | 235,613,923,008.99 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 181,113,315,533.19 | 197,769,261,775.97 | 198,226,267,078.8 | 222,307,022,595.06 |
补充资料: | ||||
净利润 | 28,395,658,537.78 | - | 19,675,781,291.08 | - |
资产减值准备 | 1,164,211.37 | - | 2,031,846.56 | - |
固定资产和投资性房地产折旧 | 7,207,935,987.12 | - | 3,544,935,316.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 7,207,935,987.12 | - | 3,544,935,316.46 | - |
无形资产摊销 | 381,163,412.12 | - | 187,751,881.32 | - |
长期待摊费用摊销 | 156,755,582.84 | - | 64,015,171.43 | - |
处置固定资产、无形资产和其他长期资产的损失 | -106,556,475.3 | - | -32,385,917.91 | - |
固定资产报废损失 | 13,157,444.32 | - | 3,123,006.65 | - |
公允价值变动损失 | -5,700,164.11 | - | -32,120,383.72 | - |
财务费用 | 2,333,014,069.36 | - | -1,053,125,677.92 | - |
投资损失 | -4,753,824,187.54 | - | -2,493,684,671.03 | - |
递延所得税 | 942,707,144.38 | - | 526,377,965.21 | - |
其中:递延所得税资产减少 | 602,196,979.15 | - | -26,081,579.72 | - |
递延所得税负债增加 | 340,510,165.23 | - | 552,459,544.93 | - |
存货的减少 | 453,052,587.63 | - | 722,391,179.02 | - |
经营性应收项目的减少 | 4,147,462,805.84 | - | 2,550,814,095.33 | - |
经营性应付项目的增加 | -27,996,664,248.53 | - | -16,253,713,215.06 | - |
其他 | -72,862,202.73 | - | -70,702,499.04 | - |
现金的期末余额 | 181,113,315,533.19 | - | 198,226,267,078.8 | - |
减:现金的期初余额 | 235,613,923,008.99 | - | 235,613,923,008.99 | - |
公告日期 | 2024-03-29 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |