火炬电子
(603678)
| 流通市值：174.53亿 | | | 总市值：174.53亿 |
| 流通股本：4.76亿 | | | 总股本：4.76亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 503,749,819.19 | 969,850,001.37 | 570,619,150.13 | 853,647,087.4 |
| 应收票据及应收账款 | 1,852,576,678.95 | 1,698,521,216.56 | 1,690,647,860.79 | 1,622,535,590.59 |
| 其中：应收票据 | 281,065,113.06 | 325,831,804.13 | 167,776,669.54 | 164,614,997 |
| 应收账款 | 1,571,511,565.89 | 1,372,689,412.43 | 1,522,871,191.25 | 1,457,920,593.59 |
| 应收款项融资 | 196,949,603.74 | 196,843,049.42 | 149,508,847.84 | 161,731,985.47 |
| 预付款项 | 21,589,319.08 | 15,959,903.67 | 23,017,019.59 | 24,773,279.91 |
| 其他应收款合计 | 117,023,769.11 | 112,797,028.11 | 108,866,902.39 | 108,852,712.57 |
| 存货 | 1,372,832,078.29 | 1,309,565,887.9 | 1,312,802,752.58 | 1,305,365,855.51 |
| 一年内到期的非流动资产 | 94,743,944.45 | 94,099,388.93 | 93,442,277.8 | 41,523,166.67 |
| 其他流动资产 | 21,449,375.51 | 41,158,630.68 | 89,415,433.53 | 53,410,703.09 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 4,615,382,717.57 | 4,465,873,713.04 | 4,386,647,755.31 | 4,314,150,904.23 |
| 非流动资产: | | | | |
| 长期股权投资 | 16,354,799.38 | 16,354,674.14 | 20,954,419.78 | 21,476,057.24 |
| 其他权益工具投资 | 92,198,826.16 | 92,575,095.8 | 93,503,588.37 | 92,301,413.93 |
| 投资性房地产 | 6,655,927.91 | 6,780,946.67 | 1,177,084.99 | 1,223,877.76 |
| 固定资产 | 2,407,744,073.52 | 2,414,892,212.42 | 2,280,706,910.64 | 2,300,086,425.41 |
| 在建工程 | 55,250,642.79 | 82,505,001.72 | 107,170,662.92 | 92,771,140.61 |
| 使用权资产 | 13,071,065.89 | 14,756,127.59 | 17,804,998.52 | 19,663,908.5 |
| 无形资产 | 252,885,173.14 | 242,699,948 | 248,358,540.24 | 254,492,562.43 |
| 商誉 | 107,006,360.57 | 107,026,947.08 | 132,162,835.87 | 132,403,819.09 |
| 长期待摊费用 | 57,263,168.32 | 58,861,992.64 | 51,766,754.29 | 42,040,106.39 |
| 递延所得税资产 | 84,719,743.7 | 84,685,361.13 | 72,227,761.04 | 69,756,630.15 |
| 其他非流动资产 | 118,332,490.96 | 120,466,315.92 | 200,818,772.25 | 236,043,893.7 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,211,482,272.34 | 3,241,604,623.11 | 3,226,652,328.91 | 3,262,259,835.21 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 7,826,864,989.91 | 7,707,478,336.15 | 7,613,300,084.22 | 7,576,410,739.44 |
| 流动负债: | | | | |
| 短期借款 | 370,782,348.18 | 286,007,658.7 | 255,205,654.09 | 259,198,911.52 |
| 应付票据及应付账款 | 443,571,465.13 | 459,971,950.45 | 413,482,524.77 | 420,272,913.64 |
| 其中：应付票据 | 42,397,594.69 | 32,399,743.31 | 19,929,830.8 | 14,250,413.86 |
| 应付账款 | 401,173,870.44 | 427,572,207.14 | 393,552,693.97 | 406,022,499.78 |
| 预收款项 | 53,841.83 | 103,065.1 | 7,932.94 | 45,332.34 |
| 合同负债 | 4,862,105.23 | 3,071,973.7 | 3,249,628.88 | 6,085,090.74 |
| 应付职工薪酬 | 22,002,101.91 | 77,306,798.07 | 22,582,124.77 | 23,896,563.62 |
| 应交税费 | 53,198,799.83 | 23,364,139.83 | 44,736,434.6 | 41,002,393.29 |
| 其他应付款合计 | 5,083,934.26 | 15,406,801.55 | 36,443,942.48 | 6,328,024.25 |
| 应付股利 | - | - | 31,883,041.61 | 2,062,713.3 |
| 一年内到期的非流动负债 | 143,756,105.55 | 132,267,330.61 | 75,487,983.31 | 76,723,255.71 |
| 其他流动负债 | 556,365.8 | 314,813.52 | 349,324.78 | 696,106.05 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,043,867,067.72 | 997,814,531.53 | 851,545,550.62 | 834,248,591.16 |
| 非流动负债: | | | | |
| 长期借款 | 363,623,860.78 | 388,944,110.78 | 444,012,354.14 | 432,129,676.45 |
| 应付债券 | 321,711,472.93 | 402,753,101.48 | 400,143,647.64 | 397,481,096.68 |
| 租赁负债 | 8,585,151.28 | 9,827,123.87 | 11,146,758.38 | 12,242,414.02 |
| 递延收益 | 176,831,580.99 | 182,249,439.81 | 150,295,211.82 | 154,066,820.25 |
| 递延所得税负债 | 8,630,785.34 | 8,722,221.04 | 10,403,163.97 | 11,597,051.39 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 879,382,851.32 | 992,495,996.98 | 1,016,001,135.95 | 1,007,517,058.79 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,923,249,919.04 | 1,990,310,528.51 | 1,867,546,686.57 | 1,841,765,649.95 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 461,945,485 | 458,342,279 | 458,339,982 | 458,339,982 |
| 其他权益工具 | 52,780,780.42 | 66,503,942.74 | 66,512,710.31 | 66,512,710.31 |
| 资本公积 | 1,358,408,563.24 | 1,263,091,485.08 | 1,262,663,848.59 | 1,269,778,321.21 |
| 减:库存股 | 90,482,104.71 | 90,482,104.71 | 90,482,104.71 | 90,482,104.71 |
| 其他综合收益 | 36,086,097.16 | 37,875,320.47 | 29,015,076.25 | 32,831,722.49 |
| 盈余公积 | 363,814,934.45 | 363,814,934.45 | 346,579,719.5 | 346,579,719.5 |
| 未分配利润 | 3,493,651,283.81 | 3,386,986,291.12 | 3,435,663,263.34 | 3,405,857,666.7 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 5,676,205,039.37 | 5,486,132,148.15 | 5,508,292,495.28 | 5,489,418,017.5 |
| 少数股东权益 | 227,410,031.5 | 231,035,659.49 | 237,460,902.37 | 245,227,071.99 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 5,903,615,070.87 | 5,717,167,807.64 | 5,745,753,397.65 | 5,734,645,089.49 |
| 负债和股东权益合计 | 7,826,864,989.91 | 7,707,478,336.15 | 7,613,300,084.22 | 7,576,410,739.44 |
| 公告日期 | 2025-04-29 | 2025-03-22 | 2024-10-29 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |