当前位置:首页 - 行情中心 - 火炬电子(603678) - 财务分析 - 现金流量表

火炬电子

(603678)

  

流通市值:186.58亿  总市值:186.58亿
流通股本:4.62亿   总股本:4.62亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,076,706,387.542,415,237,355.971,757,551,185.79778,661,105.66
收到的税费返还2,055,300.421,668,127.07935,307.89916,751.96
收到其他与经营活动有关的现金106,387,509.246,816,574.8633,907,132.0519,526,819.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,185,149,197.162,463,722,057.91,792,393,625.73799,104,676.98
购买商品、接受劳务支付的现金1,745,009,902.791,327,521,311.71910,801,488.19450,523,896.1
支付给职工以及为职工支付的现金405,497,146.74319,398,690.39229,159,630.19139,581,813.26
支付的各项税费190,753,714.79141,104,260.6893,469,602.6827,845,018.93
支付其他与经营活动有关的现金189,805,605.98107,780,742.2468,974,253.9437,814,691.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,531,066,370.31,895,805,005.021,302,404,975655,765,419.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额654,082,826.86567,917,052.88489,988,650.73143,339,257.16
二、投资活动产生的现金流量:
收回投资收到的现金2,905,000,0002,049,000,0001,197,000,000256,000,000
取得投资收益收到的现金11,540,397.159,178,817.456,608,584.291,217,576.62
处置固定资产、无形资产和其他长期资产收回的现金净额1,621,1981,524,0981,405,09890,998
收到的其他与投资活动有关的现金310,704,968.13253,035,980.13146,361,854.131,995,037.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,228,866,563.282,312,738,895.581,351,375,536.42259,303,612.53
购建固定资产、无形资产和其他长期资产支付的现金333,564,061.64236,474,772.38141,171,489.5267,424,125.09
投资支付的现金2,777,382,513.252,256,426,5001,189,000,000208,000,000
支付其他与投资活动有关的现金419,017,157.12418,135,912.36270,114,511.99105,023,978.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,529,963,732.012,911,037,184.741,600,286,001.51380,448,103.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-301,097,168.73-598,298,289.16-248,910,465.09-121,144,490.96
三、筹资活动产生的现金流量:
取得借款收到的现金530,053,484.85285,857,391.13243,476,491.21233,476,491.21
收到其他与筹资活动有关的现金13,283,391.6310,283,972.297,746,297.786,231,131.11
筹资活动现金流入平衡项目0000
筹资活动现金流入小计543,336,876.48296,141,363.42251,222,788.99239,707,622.32
偿还债务支付的现金760,676,796.75553,096,710.39509,909,208.3448,107,549.76
分配股利、利润或偿付利息支付的现金135,295,271.1297,344,703.990,876,522.7511,506,199.81
其中:子公司支付给少数股东的股利、利润2,062,713.32,062,713.3--
支付其他与筹资活动有关的现金57,991,982.5937,465,939.8231,750,465.4620,821,196.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计953,964,050.46687,907,354.11632,536,196.51480,434,945.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-410,627,173.98-391,765,990.69-381,313,407.52-240,727,323.53
四、汇率变动对现金及现金等价物的影响1,368,843.28-201,382.3477,363.27197,605.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-56,272,672.57-422,348,609.27-139,757,858.61-218,334,952.02
加:期初现金及现金等价物余额986,205,157.88986,205,157.88986,205,157.88986,205,157.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额929,932,485.31563,856,548.61846,447,299.27767,870,205.86
补充资料:
净利润175,243,445.55-158,106,368.61-
资产减值准备58,094,909.67-16,451,377.54-
固定资产和投资性房地产折旧185,663,660.07-89,547,343.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧185,663,660.07-89,547,343.61-
无形资产摊销24,453,483.89-12,216,605.98-
长期待摊费用摊销15,623,364.78-7,102,228.48-
处置固定资产、无形资产和其他长期资产的损失-321,322.28--264,268.16-
固定资产报废损失142,181.61-102,535.63-
公允价值变动损失628,493.83-396,577.21-
财务费用34,489,651.89-563,062.19-
投资损失-4,069,884.39--1,226,053.81-
递延所得税-29,207,222.9--11,380,913.61-
其中:递延所得税资产减少-26,180,422.88--10,118,060.65-
递延所得税负债增加-3,026,800.02--1,262,852.96-
存货的减少-36,494,189.27--16,087,716.35-
经营性应收项目的减少143,907,887.7-288,470,109.59-
经营性应付项目的增加66,124,320.93--65,380,945.04-
其他2,882,199.36-1,441,099.68-
现金的期末余额929,932,485.31-846,447,299.27-
减:现金的期初余额986,205,157.88-986,205,157.88-
公告日期2025-03-222024-10-292024-08-202024-04-27
审计意见(境内)标准无保留意见
TOP↑