当前位置:首页 - 行情中心 - 火炬电子(603678) - 财务分析 - 现金流量表

火炬电子

(603678)

  

流通市值:148.71亿  总市值:148.71亿
流通股本:4.76亿   总股本:4.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,318,400,760.732,960,591,933.311,216,952,428.513,847,584,141.52
  收到的税费返还683,784.01259,204.72260,793.563,591,028.78
  收到其他与经营活动有关的现金1,467,125,491.74949,071,245.87645,947,098.761,201,666,061.08
  经营活动现金流入小计5,786,210,036.483,909,922,383.91,863,160,320.835,052,841,231.38
  购买商品、接受劳务支付的现金3,788,382,627.932,586,944,253.921,338,649,777.763,293,690,929.01
  支付给职工以及为职工支付的现金472,598,548.49323,472,291.55197,306,520.43439,023,249.65
  支付的各项税费194,858,642.16109,220,407.1646,263,109.08226,835,178.69
  支付其他与经营活动有关的现金1,760,844,979.151,116,681,837.92603,340,855.281,327,916,230.37
  经营活动现金流出小计6,216,684,797.734,136,318,790.552,185,560,262.555,287,465,587.72
  经营活动产生的现金流量净额-430,474,761.25-226,396,406.65-322,399,941.72-234,624,356.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,092,259,682.59738,173,756.54582,567,700.774,112,600,000
  取得投资收益收到的现金11,762,459.783,827,405.092,739,437.7813,173,102.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,511,138.041,236,338.041,216,338.041,292,597.14
  处置子公司及其他营业单位收到的现金净额---43.19
  收到的其他与投资活动有关的现金379,231,307.51199,403,660.81200,986,998.41438,011,390.86
  投资活动现金流入小计1,484,764,587.92942,641,160.48787,510,4754,565,077,133.64
  购建固定资产、无形资产和其他长期资产支付的现金258,479,148.99143,440,106.555,201,500222,290,515.25
  投资支付的现金1,060,210,791.08647,853,503.62475,120,0004,476,600,000
  取得子公司及其他营业单位支付的现金101,192,466.68101,192,466.68-232,006,943.97
  支付其他与投资活动有关的现金512,419,176.17103,786,238.63101,934,758.82472,829,548
  投资活动现金流出小计1,932,301,582.92996,272,315.43632,256,258.825,403,727,007.22
  投资活动产生的现金流量净额-447,536,995-53,631,154.95155,254,216.18-838,649,873.58
三、筹资活动产生的现金流量:
  取得借款收到的现金2,512,380,881.261,540,783,567.31603,556,470.21,736,695,115.85
  收到其他与筹资活动有关的现金48,803,836.8438,080,091.546,241,330.9653,147,211.38
  筹资活动现金流入小计2,561,184,718.11,578,863,658.85609,797,801.161,789,842,327.23
  偿还债务支付的现金1,449,295,312.9808,997,669.41208,300,250846,839,284.21
  分配股利、利润或偿付利息支付的现金80,725,871.9466,223,539.1910,334,511.21127,404,887.82
  其中:子公司支付给少数股东的股利、利润4,842,0504,842,050-2,033,661
  支付其他与筹资活动有关的现金42,754,512.1320,503,644.1514,352,291.8195,074,546.55
  筹资活动现金流出小计1,572,775,696.97895,724,852.75232,987,053.021,069,318,718.58
  筹资活动产生的现金流量净额988,409,021.13683,138,806.1376,810,748.14720,523,608.65
四、汇率变动对现金及现金等价物的影响-4,939,334.92-5,296,631.5-3,224,688.07-2,569,667.11
五、现金及现金等价物净增加额105,457,929.96397,814,613206,440,334.53-355,320,288.38
  加:期初现金及现金等价物余额574,612,196.93574,612,196.93574,795,413.81929,932,485.31
  期末现金及现金等价物余额680,070,126.89972,426,809.93781,235,748.34574,612,196.93
补充资料:
  净利润-235,724,099.6-323,488,705.02
  资产减值准备-27,483,726.47-34,497,008.85
  固定资产和投资性房地产折旧-124,540,136.82-219,574,151.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,540,136.82-219,574,151.17
  无形资产摊销-15,578,921.01-25,247,396.6
  长期待摊费用摊销-10,693,809.02-19,256,865.84
  处置固定资产、无形资产和其他长期资产的损失--720,011.84--798,543.9
  固定资产报废损失-865,054.16-221,082.42
  公允价值变动损失--111,299,413.09--76,724.31
  财务费用-19,991,058.64-23,868,927.92
  投资损失--3,404,568.73--7,261,326.01
  递延所得税-9,848,489.93--11,322,814.79
  其中:递延所得税资产减少--2,451,593.94--9,527,397.77
    递延所得税负债增加-12,300,083.87--1,795,417.02
  存货的减少--346,141,029.45--126,662,467.39
  经营性应收项目的减少--474,333,112.75--871,469,372.54
  经营性应付项目的增加-219,538,066.51-86,223,397.84
  其他-17,009,578.67-28,893,276.99
  现金的期末余额-972,426,809.93-574,612,196.93
  减:现金的期初余额-574,612,196.93-929,932,485.31
  现金及现金等价物的净增加额-397,814,613--355,320,288.38
公告日期2026-10-282026-08-222026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑