当前位置:首页 - 行情中心 - 火炬电子(603678) - 财务分析 - 现金流量表

火炬电子

(603678)

  

流通市值:174.53亿  总市值:174.53亿
流通股本:4.76亿   总股本:4.76亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金686,381,224.833,076,706,387.542,415,237,355.971,757,551,185.79
收到的税费返还1,371,244.772,055,300.421,668,127.07935,307.89
收到其他与经营活动有关的现金46,551,614.67106,387,509.246,816,574.8633,907,132.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计734,304,084.273,185,149,197.162,463,722,057.91,792,393,625.73
购买商品、接受劳务支付的现金600,161,744.381,745,009,902.791,327,521,311.71910,801,488.19
支付给职工以及为职工支付的现金143,329,823.07405,497,146.74319,398,690.39229,159,630.19
支付的各项税费24,697,384.15190,753,714.79141,104,260.6893,469,602.68
支付其他与经营活动有关的现金43,572,189.01189,805,605.98107,780,742.2468,974,253.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计811,761,140.612,531,066,370.31,895,805,005.021,302,404,975
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-77,457,056.34654,082,826.86567,917,052.88489,988,650.73
二、投资活动产生的现金流量:
收回投资收到的现金953,000,0002,905,000,0002,049,000,0001,197,000,000
取得投资收益收到的现金1,644,259.3811,540,397.159,178,817.456,608,584.29
处置固定资产、无形资产和其他长期资产收回的现金净额117,0001,621,1981,524,0981,405,098
收到的其他与投资活动有关的现金38,782,561.6310,704,968.13253,035,980.13146,361,854.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计993,543,820.983,228,866,563.282,312,738,895.581,351,375,536.42
购建固定资产、无形资产和其他长期资产支付的现金41,008,396.91333,564,061.64236,474,772.38141,171,489.52
投资支付的现金1,360,080,0002,777,382,513.252,256,426,5001,189,000,000
支付其他与投资活动有关的现金28,782,561.6419,017,157.12418,135,912.36270,114,511.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,429,870,958.513,529,963,732.012,911,037,184.741,600,286,001.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-436,327,137.53-301,097,168.73-598,298,289.16-248,910,465.09
三、筹资活动产生的现金流量:
取得借款收到的现金203,007,269.82530,053,484.85285,857,391.13243,476,491.21
收到其他与筹资活动有关的现金3,002,747.1913,283,391.6310,283,972.297,746,297.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计206,010,017.01543,336,876.48296,141,363.42251,222,788.99
偿还债务支付的现金118,905,500.6760,676,796.75553,096,710.39509,909,208.3
分配股利、利润或偿付利息支付的现金4,826,434.77135,295,271.1297,344,703.990,876,522.75
其中:子公司支付给少数股东的股利、利润-2,062,713.32,062,713.3-
支付其他与筹资活动有关的现金9,164,584.2257,991,982.5937,465,939.8231,750,465.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计132,896,519.59953,964,050.46687,907,354.11632,536,196.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额73,113,497.42-410,627,173.98-391,765,990.69-381,313,407.52
四、汇率变动对现金及现金等价物的影响-110,604.631,368,843.28-201,382.3477,363.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-440,781,301.08-56,272,672.57-422,348,609.27-139,757,858.61
加:期初现金及现金等价物余额929,932,485.31986,205,157.88986,205,157.88986,205,157.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额489,151,184.23929,932,485.31563,856,548.61846,447,299.27
补充资料:
净利润-175,243,445.55-158,106,368.61
资产减值准备-58,094,909.67-16,451,377.54
固定资产和投资性房地产折旧-185,663,660.07-89,547,343.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,663,660.07-89,547,343.61
无形资产摊销-24,453,483.89-12,216,605.98
长期待摊费用摊销-15,623,364.78-7,102,228.48
处置固定资产、无形资产和其他长期资产的损失--321,322.28--264,268.16
固定资产报废损失-142,181.61-102,535.63
公允价值变动损失-628,493.83-396,577.21
财务费用-34,489,651.89-563,062.19
投资损失--4,069,884.39--1,226,053.81
递延所得税--29,207,222.9--11,380,913.61
其中:递延所得税资产减少--26,180,422.88--10,118,060.65
递延所得税负债增加--3,026,800.02--1,262,852.96
存货的减少--36,494,189.27--16,087,716.35
经营性应收项目的减少-143,907,887.7-288,470,109.59
经营性应付项目的增加-66,124,320.93--65,380,945.04
其他-2,882,199.36-1,441,099.68
现金的期末余额-929,932,485.31-846,447,299.27
减:现金的期初余额-986,205,157.88-986,205,157.88
公告日期2025-04-292025-03-222024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑