心脉医疗
(688016)
| 流通市值：121.81亿 | | | 总市值：121.81亿 |
| 流通股本：1.23亿 | | | 总股本：1.23亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 976,564,696.61 | 1,829,863,793.78 | 1,085,676,371.9 | 2,170,604,749.23 |
| 交易性金融资产 | 1,165,000,000 | 390,000,000 | 1,060,000,000 | - |
| 应收票据及应收账款 | 478,185,624.21 | 349,676,557.53 | 355,333,176.48 | 209,761,864.13 |
| 应收账款 | 478,185,624.21 | 349,676,557.53 | 355,333,176.48 | 209,761,864.13 |
| 应收款项融资 | 28,693,014 | 82,701,725 | 101,428,265.75 | 44,282,361.17 |
| 预付款项 | 18,803,158.75 | 29,663,391.43 | 33,424,319.24 | 38,199,695.39 |
| 其他应收款合计 | 5,172,203.85 | 2,479,367.91 | 2,588,206.93 | 2,076,795.17 |
| 其中:应收利息 | 2,435,032.87 | 685,767.13 | - | - |
| 存货 | 242,812,976.54 | 217,665,301.95 | 234,214,291.71 | 266,400,395.42 |
| 其他流动资产 | 8,456,362.76 | 11,041,364.02 | 8,437,148.7 | 8,839,331.88 |
| 流动资产合计 | 2,923,688,036.72 | 2,913,091,501.62 | 2,881,101,780.71 | 2,740,165,192.39 |
| 非流动资产: | | | | |
| 固定资产 | 95,883,294.01 | 97,047,974.27 | 99,371,114.47 | 100,860,832.05 |
| 在建工程 | 536,536,885.06 | 415,888,066.84 | 301,897,220.92 | 288,271,813.22 |
| 使用权资产 | 13,664,138.38 | 16,677,779.89 | 16,972,325.48 | 22,625,274 |
| 无形资产 | 430,955,573.58 | 443,653,514.22 | 427,721,227.48 | 440,245,664.17 |
| 开发支出 | 168,851,340.15 | 156,945,907.52 | 173,691,484.81 | 160,581,704.08 |
| 商誉 | 472,151,494.8 | 472,151,494.8 | 447,069,841.03 | 435,877,846.07 |
| 长期待摊费用 | 16,428,954.26 | 18,958,061.94 | 21,528,806.25 | 25,399,468.49 |
| 递延所得税资产 | 33,181,233.87 | 26,208,990.66 | 25,543,195.14 | 22,930,716.35 |
| 其他非流动资产 | 41,021,706.06 | 43,641,635.58 | 69,979,827.12 | 54,638,940.49 |
| 非流动资产合计 | 1,808,674,620.17 | 1,691,173,425.72 | 1,583,775,042.7 | 1,551,432,258.92 |
| 资产总计 | 4,732,362,656.89 | 4,604,264,927.34 | 4,464,876,823.41 | 4,291,597,451.31 |
| 流动负债: | | | | |
| 短期借款 | - | - | 140,000,000 | 14,000,000 |
| 应付票据及应付账款 | 71,889,908.84 | 54,407,213.23 | 30,699,202.01 | 41,269,039.53 |
| 应付账款 | 71,889,908.84 | 54,407,213.23 | 30,699,202.01 | 41,269,039.53 |
| 合同负债 | 3,336,369.25 | 6,232,724.1 | 17,542,163.86 | 4,569,966.4 |
| 应付职工薪酬 | 47,512,727.79 | 41,141,213.63 | 49,416,227.32 | 67,647,695.65 |
| 应交税费 | 34,728,638.24 | 53,041,414.02 | 41,495,578.99 | 18,643,006.11 |
| 其他应付款合计 | 433,080,647.34 | 235,129,073.01 | 154,365,792.32 | 167,218,778.95 |
| 应付股利 | 157,185,566.2 | - | - | - |
| 一年内到期的非流动负债 | 11,679,268.93 | 11,630,661.43 | 12,199,407.09 | 12,890,361.4 |
| 其他流动负债 | 12,790,274.91 | 12,790,274.91 | 12,799,933.46 | 12,799,933.46 |
| 流动负债合计 | 615,017,835.3 | 414,372,574.33 | 458,518,305.05 | 339,038,781.5 |
| 非流动负债: | | | | |
| 租赁负债 | 5,314,645.16 | 8,754,782.16 | 8,450,424.41 | 13,969,561.49 |
| 预计负债 | 7,694,670.68 | 7,684,253.18 | 7,664,300.97 | 7,654,129.69 |
| 递延收益 | 77,386,117.04 | 69,747,850.87 | 57,899,936.54 | 59,100,630.3 |
| 递延所得税负债 | 44,659,448.02 | 46,158,503.65 | 47,788,043.99 | 49,362,321.14 |
| 非流动负债合计 | 135,054,880.9 | 132,345,389.86 | 121,802,705.91 | 130,086,642.62 |
| 负债合计 | 750,072,716.2 | 546,717,964.19 | 580,321,010.96 | 469,125,424.12 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 123,262,116.97 | 123,262,116.97 | 123,262,116.97 | 123,262,116.97 |
| 资本公积 | 2,665,942,012.56 | 2,663,311,920.78 | 2,654,781,945.01 | 2,655,696,532.89 |
| 减:库存股 | 232,757,782.66 | 199,417,210.17 | 191,569,524.37 | 120,002,258.8 |
| 其他综合收益 | 24,347,228.32 | 24,368,057.91 | -16,967,390.76 | -13,705,026.1 |
| 盈余公积 | 61,631,058.49 | 61,631,058.49 | 61,631,058.49 | 61,631,058.49 |
| 未分配利润 | 1,314,386,783.04 | 1,357,163,676.39 | 1,214,597,510.58 | 1,084,960,612.25 |
| 归属于母公司股东权益合计 | 3,956,811,416.72 | 4,030,319,620.37 | 3,845,735,715.92 | 3,791,843,035.7 |
| 少数股东权益 | 25,478,523.97 | 27,227,342.78 | 38,820,096.53 | 30,628,991.49 |
| 股东权益合计 | 3,982,289,940.69 | 4,057,546,963.15 | 3,884,555,812.45 | 3,822,472,027.19 |
| 负债和股东权益合计 | 4,732,362,656.89 | 4,604,264,927.34 | 4,464,876,823.41 | 4,291,597,451.31 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-30 | 2025-03-29 |
| 审计意见(境内) | | | | 标准无保留意见 |