当前位置:首页 - 行情中心 - 心脉医疗(688016) - 财务分析 - 现金流量表

心脉医疗

(688016)

  

流通市值:133.32亿  总市值:133.32亿
流通股本:1.23亿   总股本:1.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金607,420,761.94161,880,996.151,237,198,436.73966,618,810.99
  收到的税费返还501,911.56501,911.56--
  收到其他与经营活动有关的现金81,284,158.2128,349,868.4478,053,527.2560,195,650.6
  经营活动现金流入小计689,206,831.71190,732,776.151,315,251,963.981,026,814,461.59
  购买商品、接受劳务支付的现金90,445,596.4238,785,695.98268,419,458.33231,578,486.51
  支付给职工以及为职工支付的现金131,979,768.5667,615,649.94253,210,410.81184,034,749.2
  支付的各项税费88,304,922.0722,209,660.21284,056,443.05153,244,758.6
  支付其他与经营活动有关的现金59,873,223.4622,093,985.72135,963,508.982,509,605.21
  经营活动现金流出小计370,603,510.51150,704,991.85941,649,821.09651,367,599.52
  经营活动产生的现金流量净额318,603,321.240,027,784.3373,602,142.89375,446,862.07
二、投资活动产生的现金流量:
  收回投资收到的现金2,135,000,000460,000,0004,662,378,496.762,520,000,000
  取得投资收益收到的现金6,974,089.84488,888.8930,020,917.9618,814,132.55
  处置固定资产、无形资产和其他长期资产收回的现金净额--39,499.1228,860.42
  收到的其他与投资活动有关的现金--11,179,605.57-
  投资活动现金流入小计2,141,974,089.84460,488,888.894,703,618,519.412,538,842,992.97
  购建固定资产、无形资产和其他长期资产支付的现金128,993,857.06100,401,265.38212,649,386.67123,256,609.14
  投资支付的现金2,525,000,0001,520,000,0004,759,874,222.453,499,889,308.97
  取得子公司及其他营业单位支付的现金--464,232,834.43440,132,610.91
  投资活动现金流出小计2,653,993,857.061,620,401,265.385,436,756,443.554,063,278,529.02
  投资活动产生的现金流量净额-512,019,767.22-1,159,912,376.49-733,137,924.14-1,524,435,536.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,000,00035,000,000
  其中:子公司吸收少数股东投资收到的现金---35,000,000
  取得借款收到的现金126,000,000126,000,00014,000,000-
  筹资活动现金流入小计126,000,000126,000,00049,000,00035,000,000
  偿还债务支付的现金140,000,000---
  分配股利、利润或偿付利息支付的现金43,558,034.8685,125450,460,130.65248,178,759
  支付其他与筹资活动有关的现金85,804,482.274,883,104.15133,516,220.969,618,303.96
  筹资活动现金流出其他项目---79,999,658.21
  筹资活动现金流出小计269,362,51775,568,229.15583,976,351.61337,796,721.17
  筹资活动产生的现金流量净额-143,362,51750,431,770.85-534,976,351.61-302,796,721.17
四、汇率变动对现金及现金等价物的影响890,545.98-10,900,800.36242,855.77-
五、现金及现金等价物净增加额-335,888,417.04-1,080,353,621.7-894,269,277.09-1,451,785,395.15
  加:期初现金及现金等价物余额2,058,831,245.142,058,831,245.142,953,100,522.232,953,100,522.23
  期末现金及现金等价物余额1,722,942,828.1978,477,623.442,058,831,245.141,501,315,127.08
补充资料:
  净利润310,624,892.41-492,748,330.99-
  资产减值准备3,850,457.37-4,689,643.46-
  固定资产和投资性房地产折旧7,468,090.14-11,084,061.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,468,090.14-11,084,061.55-
  无形资产摊销24,281,615.02-27,014,657.36-
  长期待摊费用摊销5,443,237.27-10,655,544.77-
  处置固定资产、无形资产和其他长期资产的损失3,956.26-664,726.76-
  财务费用1,647,252.81--113,965.58-
  投资损失-7,659,856.97--87,410,584.23-
  递延所得税-74,456.82--5,402,771.01-
  其中:递延所得税资产减少-3,278,274.31--3,405,048.43-
    递延所得税负债增加3,203,817.49--1,997,722.58-
  存货的减少45,949,631.38--21,043,661.21-
  经营性应收项目的减少-159,226,028.01--157,780,568.99-
  经营性应付项目的增加65,634,222.31-65,124,853.16-
  其他8,236,070.76-18,218,294.13-
  不涉及现金收支的投资和筹资活动金额其他项目--322,398.33-
  现金的期末余额1,722,942,828.1-2,058,831,245.14-
  减:现金的期初余额2,058,831,245.14-2,953,100,522.23-
  现金及现金等价物的净增加额-335,888,417.04--894,269,277.09-
公告日期2025-08-272025-04-302025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑