华海清科
(688120)
| 流通市值:484.57亿 | | | 总市值:484.57亿 |
| 流通股本:3.54亿 | | | 总股本:3.54亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,994,473,363 | 2,455,700,810.86 | 2,373,573,585.01 | 2,761,029,293.79 |
| 交易性金融资产 | 2,156,486,308.87 | 1,884,606,126.88 | 1,693,226,309.39 | 1,845,428,759.67 |
| 应收票据及应收账款 | 796,930,533.51 | 720,430,384.5 | 738,417,767.44 | 681,039,402.6 |
| 其中:应收票据 | 8,427,033.83 | 38,742,186.63 | 40,323,547.53 | 17,503,621.54 |
| 应收账款 | 788,503,499.68 | 681,688,197.87 | 698,094,219.91 | 663,535,781.06 |
| 预付款项 | 137,783,651.96 | 83,418,223.28 | 59,645,427.83 | 40,132,879.38 |
| 其他应收款合计 | 47,472,896.65 | 40,323,452.34 | 16,903,350.01 | 32,296,044.89 |
| 存货 | 3,897,762,593.87 | 3,702,506,779.35 | 3,487,586,141.11 | 3,267,533,611.78 |
| 合同资产 | 34,663,004.24 | 43,380,457.22 | 26,470,233.9 | 19,980,655.2 |
| 其他流动资产 | 246,000,416.32 | 210,964,789.41 | 215,810,495.13 | 184,571,937.27 |
| 流动资产合计 | 9,311,572,768.42 | 9,141,331,023.84 | 8,611,633,309.82 | 8,832,012,584.58 |
| 非流动资产: | | | | |
| 长期股权投资 | 327,131,226.41 | 247,457,885.81 | 248,617,490.64 | 223,649,216.82 |
| 其他权益工具投资 | 8,330,071.59 | 9,034,066.89 | 9,746,263.01 | 10,452,104 |
| 其他非流动金融资产 | 59,907,225.37 | 59,985,501.02 | 61,004,432.4 | 43,850,566.27 |
| 固定资产 | 1,487,103,601.34 | 1,481,663,327.38 | 1,389,766,331.14 | 965,263,387.79 |
| 在建工程 | 9,870,520.14 | 2,482,479.94 | 1,985,385.98 | 372,671,662.25 |
| 使用权资产 | 3,046,473.94 | 4,002,648.64 | 4,479,608.36 | 5,484,965.73 |
| 无形资产 | 226,244,676.57 | 221,319,115.73 | 225,746,695.15 | 228,286,626.57 |
| 开发支出 | 5,781,563.51 | 8,197,610.86 | 9,368,713.13 | 11,551,400.7 |
| 商誉 | 802,127,181.28 | 802,127,181.28 | 835,753,796.88 | 802,127,181.28 |
| 长期待摊费用 | 3,890,832.19 | 3,399,016.58 | 4,002,993.57 | 4,471,431.53 |
| 递延所得税资产 | 37,134,746.2 | 40,407,734.49 | 34,874,531.39 | 29,849,313.44 |
| 其他非流动资产 | 231,192,659.13 | 232,733,812.62 | 229,250,468.24 | 221,151,142.17 |
| 非流动资产合计 | 3,201,760,777.67 | 3,112,810,381.24 | 3,054,596,709.89 | 2,918,808,998.55 |
| 资产总计 | 12,513,333,546.09 | 12,254,141,405.08 | 11,666,230,019.71 | 11,750,821,583.13 |
| 流动负债: | | | | |
| 短期借款 | 3,524,391.64 | 18,037,259.7 | 24,549,992.35 | 27,501,155.54 |
| 应付票据及应付账款 | 2,045,440,637.59 | 1,788,722,333.51 | 1,524,611,212.14 | 1,306,424,376.27 |
| 其中:应付票据 | 236,541,192.08 | 179,883,154.57 | 182,709,675.87 | 263,442,963.76 |
| 应付账款 | 1,808,899,445.51 | 1,608,839,178.94 | 1,341,901,536.27 | 1,042,981,412.51 |
| 合同负债 | 1,511,602,708.55 | 1,755,076,420.55 | 1,640,578,770.45 | 1,790,895,889.17 |
| 应付职工薪酬 | 126,057,315.69 | 97,648,673.42 | 68,860,386.48 | 136,451,165.6 |
| 应交税费 | 34,322,432.44 | 25,090,609.67 | 21,770,603.21 | 28,499,861.68 |
| 其他应付款合计 | 399,464,837.46 | 391,234,066.69 | 424,044,764.21 | 761,122,888.19 |
| 一年内到期的非流动负债 | 122,526,689.56 | 123,113,663.23 | 122,075,930.56 | 113,711,787.71 |
| 其他流动负债 | 15,285,315.11 | 16,220,370.61 | 18,282,154.37 | 21,132,999.14 |
| 流动负债合计 | 4,258,224,328.04 | 4,215,143,397.38 | 3,844,773,813.77 | 4,185,740,123.3 |
| 非流动负债: | | | | |
| 长期借款 | 294,545,903.04 | 294,547,430.82 | 350,632,993.1 | 360,638,340.33 |
| 租赁负债 | 267,547.47 | 543,844.68 | 1,707,881.01 | 54,127.57 |
| 预计负债 | 167,978,320.18 | 157,534,825.48 | 156,807,840.09 | 149,218,240.29 |
| 递延收益 | 570,384,900.85 | 576,940,433.87 | 562,889,460.39 | 553,527,213.81 |
| 递延所得税负债 | 19,775,968.94 | 20,295,114.79 | 21,605,273.47 | 21,333,406.5 |
| 非流动负债合计 | 1,052,952,640.48 | 1,049,861,649.64 | 1,093,643,448.06 | 1,084,771,328.5 |
| 负债合计 | 5,311,176,968.52 | 5,265,005,047.02 | 4,938,417,261.83 | 5,270,511,451.8 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 353,405,110 | 236,724,893 | 236,724,893 | 236,724,893 |
| 资本公积 | 3,860,817,636.7 | 3,919,853,813.5 | 3,929,826,821.52 | 3,906,804,784.84 |
| 减:库存股 | 79,928,857.02 | 79,928,857.02 | 79,928,857.02 | 78,934,782.73 |
| 其他综合收益 | -6,669,928.41 | -5,965,933.11 | -5,253,736.99 | -4,547,896 |
| 盈余公积 | 151,689,912.74 | 151,689,912.74 | 151,689,912.74 | 151,689,912.74 |
| 未分配利润 | 2,922,842,703.56 | 2,766,762,528.95 | 2,494,753,724.63 | 2,261,336,402.08 |
| 归属于母公司股东权益合计 | 7,202,156,577.57 | 6,989,136,358.06 | 6,727,812,757.88 | 6,473,073,313.93 |
| 少数股东权益 | - | - | - | 7,236,817.4 |
| 股东权益合计 | 7,202,156,577.57 | 6,989,136,358.06 | 6,727,812,757.88 | 6,480,310,131.33 |
| 负债和股东权益合计 | 12,513,333,546.09 | 12,254,141,405.08 | 11,666,230,019.71 | 11,750,821,583.13 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |