当前位置:首页 - 行情中心 - 华海清科(688120) - 财务分析 - 现金流量表

华海清科

(688120)

  

流通市值:251.25亿  总市值:349.93亿
流通股本:1.70亿   总股本:2.37亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金786,101,872.644,250,178,896.682,774,464,398.491,506,935,204.64
收到的税费返还31,367,096.8152,154,350.6116,978,383.7140,686,676.94
收到其他与经营活动有关的现金30,889,371.61329,045,865.66279,825,483.58146,192,393.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计848,358,341.054,731,379,112.943,171,268,265.781,693,814,274.61
购买商品、接受劳务支付的现金510,748,984.432,652,552,506.161,629,202,802.55912,960,044.82
支付给职工以及为职工支付的现金226,535,594.04444,004,607.09331,394,162.6227,166,183.63
支付的各项税费60,809,354.62350,921,643.02250,679,600.62134,586,367.1
支付其他与经营活动有关的现金37,347,695.08129,290,751.0983,769,069.2647,085,905.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计835,441,628.173,576,769,507.362,295,045,635.031,321,798,501.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,916,712.881,154,609,605.58876,222,630.75372,015,773.46
二、投资活动产生的现金流量:
收回投资收到的现金1,204,758,5915,984,308,1254,405,000,0002,355,000,000
取得投资收益收到的现金8,995,631.8352,666,217.8135,172,566.9421,529,245.05
处置固定资产、无形资产和其他长期资产收回的现金净额-6,400.253,084.882,373.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,213,754,222.836,036,980,743.064,440,175,651.822,376,531,618.73
购建固定资产、无形资产和其他长期资产支付的现金81,333,721.07321,805,633.45251,981,331.85152,494,038.79
投资支付的现金1,090,282,685.515,956,967,305.654,747,426,669.612,762,313,604.24
取得子公司及其他营业单位支付的现金377,428,770.8350,186,481.44--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,549,045,177.386,628,959,420.544,999,408,001.462,914,807,643.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-335,290,954.55-591,978,677.48-559,232,349.64-538,276,024.3
三、筹资活动产生的现金流量:
偿还债务支付的现金3,000,000210,240,000174,240,00099,620,000
分配股利、利润或偿付利息支付的现金2,648,111.5799,794,425.697,213,308.7494,318,247.2
支付其他与筹资活动有关的现金994,074.2978,934,782.7359,909,103.6929,978,560.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,642,185.86388,969,208.33331,362,412.43223,916,807.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,642,185.86-388,969,208.33-331,362,412.43-223,916,807.67
四、汇率变动对现金及现金等价物的影响-416.0396,253.4105,974.3107,532.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-329,016,843.56173,757,973.17-14,266,157.02-390,069,525.68
加:期初现金及现金等价物余额2,649,103,856.812,475,345,883.642,475,345,883.642,475,345,883.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,320,087,013.252,649,103,856.812,461,079,726.622,085,276,357.96
补充资料:
净利润-1,023,407,865.85-432,651,363.46
资产减值准备-20,762,821.59-10,849,095.65
固定资产和投资性房地产折旧-75,197,195.12-35,691,851.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,197,195.12-35,691,851.98
无形资产摊销-12,676,729.45-6,308,526.44
长期待摊费用摊销---10,613.2
固定资产报废损失-12,879.98-7,200.72
公允价值变动损失--2,569,071.41-3,177,289.75
财务费用-12,278,336.65-6,877,156.35
投资损失--48,400,054.86--16,137,024.94
递延所得税--13,594,721.84--8,008,287.52
其中:递延所得税资产减少--13,594,721.84--8,008,287.52
存货的减少--802,540,049.04--665,081,468.41
经营性应收项目的减少--239,961,276.12--248,903,534.97
经营性应付项目的增加-996,990,148.64-754,501,991.04
其他-100,487,466.74-49,922,822.97
现金的期末余额-2,649,103,856.81-2,085,276,357.96
减:现金的期初余额-2,475,345,883.64-2,475,345,883.64
公告日期2025-04-292025-04-292024-10-302024-08-17
审计意见(境内)标准无保留意见
TOP↑