芯联集成-U
(688469)
| 流通市值：277.75亿 | | | 总市值：525.59亿 |
| 流通股本：44.30亿 | | | 总股本：83.83亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,114,368,096.95 | 2,129,779,049.41 | 2,835,101,036.78 | 5,187,727,390.85 |
| 交易性金融资产 | 971,562,861.1 | 2,134,969,236.1 | 2,535,990,638.89 | 1,271,418,277.79 |
| 应收票据及应收账款 | 1,436,329,328.89 | 1,400,887,481.18 | 1,479,660,146.16 | 1,349,249,738.98 |
| 其中：应收票据 | 18,735,706.18 | 7,748,687.51 | 23,759,983.62 | 31,500 |
| 应收账款 | 1,417,593,622.71 | 1,393,138,793.67 | 1,455,900,162.54 | 1,349,218,238.98 |
| 应收款项融资 | 140,869,114.74 | 63,072,179.48 | 53,591,733.35 | 49,106,097.54 |
| 预付款项 | 153,959,264.56 | 134,392,186.56 | 141,922,649.52 | 135,422,461.15 |
| 其他应收款合计 | 86,506,961.37 | 53,827,122.22 | 34,678,745.94 | 34,600,759.64 |
| 存货 | 2,436,417,973.65 | 2,389,004,396.88 | 2,273,279,727.16 | 2,180,581,121.29 |
| 一年内到期的非流动资产 | 21,290,000 | 163,899,375 | 161,523,750 | 161,523,750 |
| 其他流动资产 | 1,040,243,111.63 | 615,582,978.27 | 454,316,140.64 | 491,885,027.24 |
| 流动资产合计 | 8,401,546,712.89 | 9,085,414,005.1 | 9,970,064,568.44 | 10,861,514,624.48 |
| 非流动资产: | | | | |
| 债权投资 | 1,154,110,830.3 | 1,063,064,861.11 | 588,972,805.56 | 235,399,555.51 |
| 长期股权投资 | 687,051,417.27 | 806,534,900.24 | 653,521,205.29 | 631,177,794.37 |
| 其他权益工具投资 | 318,634,540 | 376,609,540 | 326,609,540 | 271,884,540 |
| 其他非流动金融资产 | 116,001,701.31 | 69,940,064.39 | 70,119,858.9 | - |
| 投资性房地产 | 65,007,274.9 | 65,676,906.31 | 66,297,881.27 | 66,997,228.82 |
| 固定资产 | 17,237,669,482.92 | 17,791,420,186.38 | 17,995,550,533.2 | 18,438,615,603.87 |
| 在建工程 | 2,448,983,409.12 | 1,582,381,269.02 | 1,896,897,936.39 | 2,052,652,523.8 |
| 使用权资产 | 26,713,230.95 | 15,836,958.84 | 17,310,814.31 | 21,887,478.67 |
| 无形资产 | 774,006,966.82 | 805,540,229.95 | 829,598,071.89 | 848,971,048.45 |
| 长期待摊费用 | 55,610,453.69 | 60,861,517.01 | 59,875,333.89 | 60,632,957.37 |
| 其他非流动资产 | 883,997,542.38 | 1,464,131,593.34 | 956,363,899.16 | 712,990,486.54 |
| 非流动资产合计 | 23,767,786,849.66 | 24,101,998,026.59 | 23,461,117,879.86 | 23,341,209,217.4 |
| 资产总计 | 32,169,333,562.55 | 33,187,412,031.69 | 33,431,182,448.3 | 34,202,723,841.88 |
| 流动负债: | | | | |
| 短期借款 | 2,952,048,028.62 | 2,702,863,692.21 | 2,472,051,348.04 | 2,767,615,009.78 |
| 应付票据及应付账款 | 2,044,007,158.72 | 2,221,099,443.67 | 2,274,991,007.01 | 2,360,500,991.52 |
| 其中：应付票据 | 217,464,553.66 | 217,397,145.06 | 340,969,786.91 | 393,452,974.88 |
| 应付账款 | 1,826,542,605.06 | 2,003,702,298.61 | 1,934,021,220.1 | 1,967,048,016.64 |
| 合同负债 | 235,283,147.98 | 215,927,765.45 | 181,727,649.87 | 154,638,792.18 |
| 应付职工薪酬 | 236,141,251.11 | 174,746,015.8 | 118,656,420.86 | 228,444,372.84 |
| 应交税费 | 31,506,539.93 | 31,847,240.79 | 24,444,982.1 | 73,282,659.94 |
| 其他应付款合计 | 14,905,233.1 | 12,249,457.14 | 15,355,984.02 | 17,947,705.33 |
| 一年内到期的非流动负债 | 909,880,351.61 | 900,634,156.66 | 745,102,476.56 | 452,813,211.97 |
| 其他流动负债 | 29,566,196.75 | 31,126,100.28 | 20,856,243.79 | 14,127,494.03 |
| 流动负债合计 | 6,453,337,907.82 | 6,290,493,872 | 5,853,186,112.25 | 6,069,370,237.59 |
| 非流动负债: | | | | |
| 长期借款 | 6,452,666,313.02 | 6,452,782,395.85 | 6,932,010,198.41 | 7,491,471,089.35 |
| 租赁负债 | 5,165,111.63 | 3,691,697.9 | 3,463,203.4 | 3,839,837.43 |
| 递延收益 | 675,616,127.22 | 739,195,608.59 | 791,833,537.91 | 691,223,247.62 |
| 非流动负债合计 | 7,133,447,551.87 | 7,195,669,702.34 | 7,727,306,939.72 | 8,186,534,174.4 |
| 负债合计 | 13,586,785,459.69 | 13,486,163,574.34 | 13,580,493,051.97 | 14,255,904,411.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 8,382,687,172 | 7,069,085,200 | 7,069,085,200 | 7,059,087,013 |
| 资本公积 | 10,563,782,740.29 | 10,792,239,836.81 | 10,786,177,862.12 | 10,665,401,788.87 |
| 减:库存股 | 256,076,597.66 | 262,397,581.25 | 399,392,056.91 | 399,392,056.91 |
| 未分配利润 | -5,475,130,498.31 | -5,174,423,246.46 | -5,186,372,736.33 | -5,004,082,871.68 |
| 归属于母公司股东权益合计 | 13,215,262,816.32 | 12,424,504,209.1 | 12,269,498,268.88 | 12,321,013,873.28 |
| 少数股东权益 | 5,367,285,286.54 | 7,276,744,248.25 | 7,581,191,127.45 | 7,625,805,556.61 |
| 股东权益合计 | 18,582,548,102.86 | 19,701,248,457.35 | 19,850,689,396.33 | 19,946,819,429.89 |
| 负债和股东权益合计 | 32,169,333,562.55 | 33,187,412,031.69 | 33,431,182,448.3 | 34,202,723,841.88 |
| 公告日期 | 2025-10-28 | 2025-08-05 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |