当前位置:首页 - 行情中心 - 芯联集成-U(688469) - 财务分析 - 现金流量表

芯联集成-U

(688469)

  

流通市值:207.05亿  总市值:332.95亿
流通股本:43.96亿   总股本:70.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,778,895,376.326,069,385,657.064,248,238,001.12,528,056,588.74
收到的税费返还18,484,583.2872,421,411.68589,073,982.88196,473,373.28
收到其他与经营活动有关的现金193,868,030.49812,574,256.68755,947,313.54716,088,347.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,991,247,990.017,754,381,325.425,593,259,297.523,440,618,309.06
购买商品、接受劳务支付的现金1,129,398,821.23,538,964,212.972,684,948,570.061,454,829,923.9
支付给职工以及为职工支付的现金534,636,756.121,354,280,554.461,018,980,455.4686,393,214.07
支付的各项税费119,877,435.31752,117,051.57748,662,848.88632,668,781.56
支付其他与经营活动有关的现金35,577,411.82206,399,115.56120,788,781.72112,573,408.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,819,490,424.455,851,760,934.564,573,380,656.062,886,465,328.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额171,757,565.561,902,620,390.861,019,878,641.46554,152,980.61
二、投资活动产生的现金流量:
收回投资收到的现金-100,000,000--
取得投资收益收到的现金-8,448,886.774,960,806.284,960,806.28
处置固定资产、无形资产和其他长期资产收回的现金净额-93,788,317.3414,013,162.3514,013,162.35
收到的其他与投资活动有关的现金2,349,003,641.13,600,000,0001,450,875,301.951,000,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,349,003,641.13,802,237,204.111,469,849,270.581,018,973,968.63
购建固定资产、无形资产和其他长期资产支付的现金679,613,783.133,558,206,819.452,799,450,210.832,117,428,314.55
投资支付的现金108,752,999.24888,254,540481,304,540368,304,540
支付其他与投资活动有关的现金3,832,000,0005,000,416,972.231,471,006,549.861,120,416,972.23
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,620,366,782.379,446,878,331.684,751,761,300.693,606,149,826.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,271,363,141.27-5,644,641,127.57-3,281,912,030.11-2,587,175,858.15
三、筹资活动产生的现金流量:
吸收投资收到的现金427,794,959.866,676,567,571.643,016,005,749.642,321,005,749.64
其中:子公司吸收少数股东投资收到的现金-6,636,300,0002,990,833,3002,295,833,300
取得借款收到的现金1,236,145,638.910,408,302,699.079,457,816,115.547,792,845,827.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,663,940,598.7617,084,870,270.7112,473,821,865.1810,113,851,577.54
偿还债务支付的现金1,855,731,259.349,768,793,456.527,155,881,300.73,624,005,659.71
分配股利、利润或偿付利息支付的现金56,462,253.11373,339,999.7275,861,238.77199,360,036.82
支付其他与筹资活动有关的现金-1,919,898,525.121,937,505,106.06284,525,063.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,912,193,512.4512,062,031,981.349,369,247,645.534,107,890,760.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-248,252,913.695,022,838,289.373,104,574,219.656,005,960,817.44
四、汇率变动对现金及现金等价物的影响-4,767,864.67-15,908,265.58-18,680,906.51-17,084,498.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,352,626,354.071,264,909,287.08823,859,924.493,955,853,441.63
加:期初现金及现金等价物余额5,170,137,390.853,905,228,103.773,905,228,103.773,905,228,103.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,817,511,036.785,170,137,390.854,729,088,028.267,861,081,545.4
补充资料:
净利润--2,246,503,325.61--1,126,924,140.49
资产减值准备-976,940,707.78-545,283,995.16
固定资产和投资性房地产折旧-3,795,836,202.34-1,926,481,302.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,795,836,202.34-1,926,481,302.5
无形资产摊销-195,111,599.18-98,233,507.75
长期待摊费用摊销-26,994,434.86-10,742,486.06
处置固定资产、无形资产和其他长期资产的损失--62,020,026.6-5,488,822.85
固定资产报废损失-138,233.27--
公允价值变动损失--2,396,836.78--2,396,836.78
财务费用-376,992,310.43-217,757,836.11
投资损失--24,567,033.16--4,367,863.96
递延所得税---0
存货的减少--1,173,752,530.61--621,935,891.75
经营性应收项目的减少--1,695,926,826.94--1,091,010,590.96
经营性应付项目的增加-1,647,096,009.9-568,378,982.31
其他-67,768,265.07-18,557,091.76
现金的期末余额-5,170,137,390.85-7,861,081,545.4
减:现金的期初余额-3,905,228,103.77-3,905,228,103.77
公告日期2025-04-292025-04-292024-10-292024-08-31
审计意见(境内)标准无保留意见
TOP↑