当前位置:首页 - 行情中心 - 芯联集成-U(688469) - 财务分析 - 现金流量表

芯联集成-U

(688469)

  

流通市值:447.68亿  总市值:637.08亿
流通股本:58.91亿   总股本:83.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,602,288,170.682,135,272,426.867,958,302,798.255,752,436,611.79
  收到的税费返还252,663,316.0942,052,724.4724,327,740.17272,404,604.68
  收到其他与经营活动有关的现金84,349,267.8412,083,903.54919,978,919.91527,376,310.26
  经营活动现金流入小计4,939,300,754.612,189,409,054.89,602,609,458.336,552,217,526.73
  购买商品、接受劳务支付的现金2,134,675,761.341,179,432,003.774,627,081,769.493,549,020,395.13
  支付给职工以及为职工支付的现金1,130,020,288.17670,833,284.621,762,165,239.51,332,410,619.78
  支付的各项税费369,102,714.82131,044,147.63865,554,119.65772,277,675.67
  支付其他与经营活动有关的现金36,416,26919,835,451.37213,199,601.5126,193,239.43
  经营活动现金流出小计3,670,215,033.332,001,144,887.397,468,000,730.145,779,901,930.01
  经营活动产生的现金流量净额1,269,085,721.28188,264,167.412,134,608,728.19772,315,596.72
二、投资活动产生的现金流量:
  收回投资收到的现金237,385,572.7150,902,864.99592,580,000483,821,000
  取得投资收益收到的现金23,217,953.6710,993,186.1853,528,044.0643,846,444.95
  处置固定资产、无形资产和其他长期资产收回的现金净额1,799,753,054.76575,904,374.58107,844,153.9929,786,800
  收到的其他与投资活动有关的现金9,028,055,176.493,005,000,0009,301,800,0008,388,550,248.92
  投资活动现金流入小计11,088,411,757.633,642,800,425.7510,055,752,198.058,946,004,493.87
  购建固定资产、无形资产和其他长期资产支付的现金1,636,924,247.52683,711,226.483,334,813,642.512,548,174,171.04
  投资支付的现金434,869,284.92102,900,0001,709,337,589.681,288,437,589.68
  支付其他与投资活动有关的现金9,019,762,083.764,140,531,721.310,017,372,080.38,842,372,080.3
  投资活动现金流出小计11,091,555,616.24,927,142,947.7815,061,523,312.4912,678,983,841.02
  投资活动产生的现金流量净额-3,143,858.57-1,284,342,522.03-5,005,771,114.44-3,732,979,347.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--744,414,959.86644,414,959.86
  其中:子公司吸收少数股东投资收到的现金--716,620,000616,620,000
  取得借款收到的现金5,527,566,275.583,261,520,025.578,544,244,063.123,679,581,675.53
  收到其他与筹资活动有关的现金93,190,177.28226,721.2892,941,918.7291,843,325.44
  筹资活动现金流入小计5,620,756,452.863,261,746,746.859,381,600,941.74,415,839,960.83
  偿还债务支付的现金5,535,980,005.752,476,824,353.148,441,377,259.614,327,149,873.28
  分配股利、利润或偿付利息支付的现金92,877,317.8645,233,845.4222,239,599.01160,127,665.2
  支付其他与筹资活动有关的现金19,535,677.996,398,339.2944,639,700.4217,422,683.95
  筹资活动现金流出小计5,648,393,001.62,528,456,537.838,708,256,559.044,504,700,222.43
  筹资活动产生的现金流量净额-27,636,548.74733,290,209.02673,344,382.66-88,860,261.6
四、汇率变动对现金及现金等价物的影响-2,832,748.11-2,328,533.09-13,635,608.2-12,021,281.87
五、现金及现金等价物净增加额1,235,472,565.86-365,116,678.69-2,211,453,611.79-3,061,545,293.9
  加:期初现金及现金等价物余额2,958,683,779.062,958,683,779.065,170,137,390.855,170,137,390.85
  期末现金及现金等价物余额4,194,156,344.922,593,567,100.372,958,683,779.062,108,592,096.95
补充资料:
  净利润41,360,243.92--1,932,576,414.36-
  资产减值准备498,147,710.87-979,290,400.13-
  固定资产和投资性房地产折旧1,750,562,824.69-3,644,352,526.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,750,562,824.69-3,644,352,526.66-
  无形资产摊销92,096,327.64-208,123,934.73-
  长期待摊费用摊销11,607,976.95-28,739,100.67-
  处置固定资产、无形资产和其他长期资产的损失-270,042,998.39--74,593,089.63-
  固定资产报废损失--232,110.31-
  公允价值变动损失-10,932,070.16--87,301,470.13-
  财务费用111,750,966.69-235,238,106.25-
  投资损失-120,477,823.91--90,915,270.73-
  存货的减少-888,653,451.86--771,080,801.04-
  经营性应收项目的减少-656,344,740.96--988,455,409.39-
  经营性应付项目的增加642,423,356.14-936,564,996.76-
  其他33,283,023.1-10,520,523.68-
  现金的期末余额4,194,156,344.92-2,958,683,779.06-
  减:现金的期初余额2,958,683,779.06-5,170,137,390.85-
  现金及现金等价物的净增加额1,235,472,565.86--2,211,453,611.79-
公告日期2026-08-112026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑