当前位置:首页 - 行情中心 - 芯联集成-U(688469) - 财务分析 - 现金流量表

芯联集成-U

(688469)

  

流通市值:242.31亿  总市值:386.68亿
流通股本:44.30亿   总股本:70.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,765,336,151.491,778,895,376.326,069,385,657.064,248,238,001.1
收到的税费返还122,285,104.5418,484,583.2872,421,411.68589,073,982.88
收到其他与经营活动有关的现金510,183,208.16193,868,030.49812,574,256.68755,947,313.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,397,804,464.191,991,247,990.017,754,381,325.425,593,259,297.52
购买商品、接受劳务支付的现金2,224,124,558.721,129,398,821.23,538,964,212.972,684,948,570.06
支付给职工以及为职工支付的现金914,722,482.07534,636,756.121,354,280,554.461,018,980,455.4
支付的各项税费189,076,522.47119,877,435.31752,117,051.57748,662,848.88
支付其他与经营活动有关的现金88,455,765.6135,577,411.82206,399,115.56120,788,781.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,416,379,328.871,819,490,424.455,851,760,934.564,573,380,656.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额981,425,135.32171,757,565.561,902,620,390.861,019,878,641.46
二、投资活动产生的现金流量:
收回投资收到的现金349,846,000-100,000,000-
取得投资收益收到的现金21,731,423.77-8,448,886.774,960,806.28
处置固定资产、无形资产和其他长期资产收回的现金净额29,018,400-93,788,317.3414,013,162.35
收到的其他与投资活动有关的现金5,250,000,0002,349,003,641.13,600,000,0001,450,875,301.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,650,595,823.772,349,003,641.13,802,237,204.111,469,849,270.58
购建固定资产、无形资产和其他长期资产支付的现金1,741,150,721.14679,613,783.133,558,206,819.452,799,450,210.83
投资支付的现金688,711,999.24108,752,999.24888,254,540481,304,540
支付其他与投资活动有关的现金6,960,000,0003,832,000,0005,000,416,972.231,471,006,549.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,389,862,720.384,620,366,782.379,446,878,331.684,751,761,300.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,739,266,896.61-2,271,363,141.27-5,644,641,127.57-3,281,912,030.11
三、筹资活动产生的现金流量:
吸收投资收到的现金534,414,959.86427,794,959.866,676,567,571.643,016,005,749.64
其中:子公司吸收少数股东投资收到的现金506,620,000-6,636,300,0002,990,833,300
取得借款收到的现金2,762,714,542.211,236,145,638.910,408,302,699.079,457,816,115.54
收到其他与筹资活动有关的现金87,792,540.16---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,384,922,042.231,663,940,598.7617,084,870,270.7112,473,821,865.18
偿还债务支付的现金3,556,362,889.661,855,731,259.349,768,793,456.527,155,881,300.7
分配股利、利润或偿付利息支付的现金114,323,899.9956,462,253.11373,339,999.7275,861,238.77
支付其他与筹资活动有关的现金16,540,000.49-1,919,898,525.121,937,505,106.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,687,226,790.141,912,193,512.4512,062,031,981.349,369,247,645.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-302,304,747.91-248,252,913.695,022,838,289.373,104,574,219.65
四、汇率变动对现金及现金等价物的影响-9,011,832.24-4,767,864.67-15,908,265.58-18,680,906.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,069,158,341.44-2,352,626,354.071,264,909,287.08823,859,924.49
加:期初现金及现金等价物余额5,170,137,390.855,170,137,390.853,905,228,103.773,905,228,103.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,100,979,049.412,817,511,036.785,170,137,390.854,729,088,028.26
补充资料:
净利润-936,728,512.33--2,246,503,325.61-
资产减值准备427,284,783.32-976,940,707.78-
固定资产和投资性房地产折旧1,795,805,909.32-3,795,836,202.34-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,795,805,909.32-3,795,836,202.34-
无形资产摊销101,304,641.92-195,111,599.18-
长期待摊费用摊销13,815,860.36-26,994,434.86-
处置固定资产、无形资产和其他长期资产的损失1,796,181.67--62,020,026.6-
固定资产报废损失--138,233.27-
公允价值变动损失-36,987,311.11--2,396,836.78-
财务费用112,277,157.51-376,992,310.43-
投资损失-38,251,288.51--24,567,033.16-
存货的减少-635,708,058.91--1,173,752,530.61-
经营性应收项目的减少-150,527,279.72--1,695,926,826.94-
经营性应付项目的增加245,897,333.84-1,647,096,009.9-
其他68,950,039.77-67,768,265.07-
现金的期末余额2,100,979,049.41-5,170,137,390.85-
减:现金的期初余额5,170,137,390.85-3,905,228,103.77-
公告日期2025-08-052025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑