流通市值:207.05亿 | 总市值:332.95亿 | ||
流通股本:43.96亿 | 总股本:70.69亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,778,895,376.32 | 6,069,385,657.06 | 4,248,238,001.1 | 2,528,056,588.74 |
收到的税费返还 | 18,484,583.2 | 872,421,411.68 | 589,073,982.88 | 196,473,373.28 |
收到其他与经营活动有关的现金 | 193,868,030.49 | 812,574,256.68 | 755,947,313.54 | 716,088,347.04 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,991,247,990.01 | 7,754,381,325.42 | 5,593,259,297.52 | 3,440,618,309.06 |
购买商品、接受劳务支付的现金 | 1,129,398,821.2 | 3,538,964,212.97 | 2,684,948,570.06 | 1,454,829,923.9 |
支付给职工以及为职工支付的现金 | 534,636,756.12 | 1,354,280,554.46 | 1,018,980,455.4 | 686,393,214.07 |
支付的各项税费 | 119,877,435.31 | 752,117,051.57 | 748,662,848.88 | 632,668,781.56 |
支付其他与经营活动有关的现金 | 35,577,411.82 | 206,399,115.56 | 120,788,781.72 | 112,573,408.92 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,819,490,424.45 | 5,851,760,934.56 | 4,573,380,656.06 | 2,886,465,328.45 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 171,757,565.56 | 1,902,620,390.86 | 1,019,878,641.46 | 554,152,980.61 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 100,000,000 | - | - |
取得投资收益收到的现金 | - | 8,448,886.77 | 4,960,806.28 | 4,960,806.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 93,788,317.34 | 14,013,162.35 | 14,013,162.35 |
收到的其他与投资活动有关的现金 | 2,349,003,641.1 | 3,600,000,000 | 1,450,875,301.95 | 1,000,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,349,003,641.1 | 3,802,237,204.11 | 1,469,849,270.58 | 1,018,973,968.63 |
购建固定资产、无形资产和其他长期资产支付的现金 | 679,613,783.13 | 3,558,206,819.45 | 2,799,450,210.83 | 2,117,428,314.55 |
投资支付的现金 | 108,752,999.24 | 888,254,540 | 481,304,540 | 368,304,540 |
支付其他与投资活动有关的现金 | 3,832,000,000 | 5,000,416,972.23 | 1,471,006,549.86 | 1,120,416,972.23 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 4,620,366,782.37 | 9,446,878,331.68 | 4,751,761,300.69 | 3,606,149,826.78 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,271,363,141.27 | -5,644,641,127.57 | -3,281,912,030.11 | -2,587,175,858.15 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 427,794,959.86 | 6,676,567,571.64 | 3,016,005,749.64 | 2,321,005,749.64 |
其中:子公司吸收少数股东投资收到的现金 | - | 6,636,300,000 | 2,990,833,300 | 2,295,833,300 |
取得借款收到的现金 | 1,236,145,638.9 | 10,408,302,699.07 | 9,457,816,115.54 | 7,792,845,827.9 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,663,940,598.76 | 17,084,870,270.71 | 12,473,821,865.18 | 10,113,851,577.54 |
偿还债务支付的现金 | 1,855,731,259.34 | 9,768,793,456.52 | 7,155,881,300.7 | 3,624,005,659.71 |
分配股利、利润或偿付利息支付的现金 | 56,462,253.11 | 373,339,999.7 | 275,861,238.77 | 199,360,036.82 |
支付其他与筹资活动有关的现金 | - | 1,919,898,525.12 | 1,937,505,106.06 | 284,525,063.57 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,912,193,512.45 | 12,062,031,981.34 | 9,369,247,645.53 | 4,107,890,760.1 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -248,252,913.69 | 5,022,838,289.37 | 3,104,574,219.65 | 6,005,960,817.44 |
四、汇率变动对现金及现金等价物的影响 | -4,767,864.67 | -15,908,265.58 | -18,680,906.51 | -17,084,498.27 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,352,626,354.07 | 1,264,909,287.08 | 823,859,924.49 | 3,955,853,441.63 |
加:期初现金及现金等价物余额 | 5,170,137,390.85 | 3,905,228,103.77 | 3,905,228,103.77 | 3,905,228,103.77 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,817,511,036.78 | 5,170,137,390.85 | 4,729,088,028.26 | 7,861,081,545.4 |
补充资料: | ||||
净利润 | - | -2,246,503,325.61 | - | -1,126,924,140.49 |
资产减值准备 | - | 976,940,707.78 | - | 545,283,995.16 |
固定资产和投资性房地产折旧 | - | 3,795,836,202.34 | - | 1,926,481,302.5 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,795,836,202.34 | - | 1,926,481,302.5 |
无形资产摊销 | - | 195,111,599.18 | - | 98,233,507.75 |
长期待摊费用摊销 | - | 26,994,434.86 | - | 10,742,486.06 |
处置固定资产、无形资产和其他长期资产的损失 | - | -62,020,026.6 | - | 5,488,822.85 |
固定资产报废损失 | - | 138,233.27 | - | - |
公允价值变动损失 | - | -2,396,836.78 | - | -2,396,836.78 |
财务费用 | - | 376,992,310.43 | - | 217,757,836.11 |
投资损失 | - | -24,567,033.16 | - | -4,367,863.96 |
递延所得税 | - | - | - | 0 |
存货的减少 | - | -1,173,752,530.61 | - | -621,935,891.75 |
经营性应收项目的减少 | - | -1,695,926,826.94 | - | -1,091,010,590.96 |
经营性应付项目的增加 | - | 1,647,096,009.9 | - | 568,378,982.31 |
其他 | - | 67,768,265.07 | - | 18,557,091.76 |
现金的期末余额 | - | 5,170,137,390.85 | - | 7,861,081,545.4 |
减:现金的期初余额 | - | 3,905,228,103.77 | - | 3,905,228,103.77 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |