芯朋微
(688508)
| 流通市值：82.49亿 | | | 总市值：82.49亿 |
| 流通股本：1.31亿 | | | 总股本：1.31亿 |
| 报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 103,544,100.52 | 130,360,676.71 | 392,621,594.28 | 274,199,786.13 |
| 应收票据及应收账款 | 308,948,843.19 | 238,562,171.73 | 241,522,802.08 | 218,600,076.63 |
| 其中：应收票据 | 87,900,768.8 | 69,544,021.31 | 77,704,084.82 | 69,964,081.49 |
| 应收账款 | 221,048,074.39 | 169,018,150.42 | 163,818,717.26 | 148,635,995.14 |
| 应收款项融资 | 12,248,383.79 | 11,202,119.48 | 19,289,137.47 | 14,965,624.35 |
| 预付款项 | 10,425,469.3 | 6,365,113.59 | 16,254,884.91 | 5,623,510.84 |
| 其他应收款合计 | 885,415.85 | 909,244.9 | 1,035,556.69 | 1,061,026.62 |
| 存货 | 369,605,416.53 | 343,432,429.97 | 309,413,300.78 | 288,243,093.94 |
| 其他流动资产 | 173,004,370.57 | 243,183,154.28 | 174,933,601.81 | 4,318,306.39 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,612,012,407.89 | 2,533,875,628.49 | 2,461,264,671.67 | 2,372,886,123.71 |
| 非流动资产: | | | | |
| 长期股权投资 | 7,033,008.64 | 4,535,146.93 | 4,708,323.6 | 4,853,012.54 |
| 其他权益工具投资 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
| 其他非流动金融资产 | 82,347,500 | 82,347,500 | 82,347,500 | 83,568,400 |
| 固定资产 | 223,728,181.18 | 166,012,408.84 | 168,071,428.15 | 166,379,214.9 |
| 在建工程 | - | 3,166,091.72 | 381,651.37 | - |
| 使用权资产 | 2,529,167.22 | 3,525,438.26 | 3,833,348.81 | 4,913,615.65 |
| 无形资产 | 15,908,476.29 | 17,673,252.83 | 19,438,029.53 | 20,994,530.17 |
| 商誉 | 16,919,994.89 | 16,919,994.89 | 16,919,994.89 | 16,919,994.89 |
| 长期待摊费用 | 4,476,431.55 | 3,861,742.67 | 4,449,502.01 | 8,281,566.9 |
| 递延所得税资产 | 38,157,566.31 | 38,286,066.33 | 37,264,781.02 | 39,137,193.48 |
| 其他非流动资产 | 2,243,475.19 | 29,453,186.74 | 698,438.25 | 1,347,186.59 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 543,343,801.27 | 515,780,829.21 | 488,112,997.63 | 496,394,715.12 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,155,356,209.16 | 3,049,656,457.7 | 2,949,377,669.3 | 2,869,280,838.83 |
| 流动负债: | | | | |
| 短期借款 | 290,167,722.22 | 290,158,706.66 | 233,128,714.43 | 227,142,277.78 |
| 应付票据及应付账款 | 136,999,042.1 | 108,071,356.63 | 100,615,244.26 | 92,047,782.3 |
| 其中：应付票据 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| 应付账款 | 126,999,042.1 | 98,071,356.63 | 90,615,244.26 | 82,047,782.3 |
| 预收款项 | 206,335.04 | 461,742.46 | 156,980.33 | 454,598.64 |
| 合同负债 | 5,265,066.45 | 5,826,356.16 | 5,135,955.77 | 7,326,246.5 |
| 应付职工薪酬 | 26,349,436 | 10,000,000 | 29,973,054 | 9,060,923.51 |
| 应交税费 | 1,551,529.04 | 1,116,950.22 | 1,320,578.52 | 1,027,923.62 |
| 其他应付款合计 | 2,375,967.11 | 16,220,741.14 | 1,019,612.91 | 972,965.67 |
| 一年内到期的非流动负债 | 2,766,464.12 | 3,000,760.37 | 2,450,962.8 | 4,002,707.83 |
| 其他流动负债 | 91,281,263.92 | 68,417,129.33 | 72,357,184.44 | 56,140,050.93 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 556,962,826 | 503,273,742.97 | 446,158,287.46 | 398,175,476.78 |
| 非流动负债: | | | | |
| 租赁负债 | 235,049.97 | 791,384.38 | 1,579,554.91 | 1,448,258.48 |
| 递延收益 | 14,921,926.08 | 15,605,814.6 | 14,289,703.12 | 13,014,690.4 |
| 递延所得税负债 | 667,799.99 | 1,939,792.95 | 779,099.99 | 834,749.99 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 15,824,776.04 | 18,336,991.93 | 16,648,358.02 | 15,297,698.87 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 572,787,602.04 | 521,610,734.9 | 462,806,645.48 | 413,473,175.65 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 131,310,346 | 131,310,346 | 131,310,346 | 131,310,346 |
| 资本公积 | 1,881,698,130.32 | 1,900,744,128.27 | 1,899,477,847.26 | 1,901,932,510.4 |
| 减:库存股 | 96,768,143.62 | 166,008,743.62 | 166,008,743.62 | 166,008,743.62 |
| 其他综合收益 | 164,365.34 | 171,057 | 173,034.45 | 158,115.4 |
| 盈余公积 | 67,694,525.71 | 67,694,525.71 | 67,694,525.71 | 67,694,525.71 |
| 未分配利润 | 598,469,383.37 | 600,669,566.17 | 559,596,627.13 | 525,505,564.91 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,582,568,607.12 | 2,534,580,879.53 | 2,492,243,636.93 | 2,460,592,318.8 |
| 少数股东权益 | - | -6,535,156.73 | -5,672,613.11 | -4,784,655.62 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,582,568,607.12 | 2,528,045,722.8 | 2,486,571,023.82 | 2,455,807,663.18 |
| 负债和股东权益合计 | 3,155,356,209.16 | 3,049,656,457.7 | 2,949,377,669.3 | 2,869,280,838.83 |
| 公告日期 | 2025-08-16 | 2025-04-17 | 2025-03-29 | 2024-10-26 |
| 审计意见(境内) | | | 标准无保留意见 | |