当前位置:首页 - 行情中心 - 芯朋微(688508) - 财务分析 - 现金流量表

芯朋微

(688508)

  

流通市值:121.72亿  总市值:121.72亿
流通股本:1.32亿   总股本:1.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,091,118.92186,114,472.82764,598,754.6631,698,014.01
  收到的税费返还--597,081.12947,852.04
  收到其他与经营活动有关的现金5,859,739.583,567,360.228,531,136.1628,760,765.06
  经营活动现金流入小计355,950,858.5189,681,833.02793,726,971.88661,406,631.11
  购买商品、接受劳务支付的现金207,329,694.4694,626,892.31492,581,710.74393,040,266.43
  支付给职工以及为职工支付的现金139,897,496.0886,437,790.56191,869,726.3158,469,675.97
  支付的各项税费11,859,382.952,788,937.8910,097,571.517,795,397.55
  支付其他与经营活动有关的现金54,257,805.0922,844,200.2797,332,993.4471,551,369.62
  经营活动现金流出小计413,344,378.58206,697,821.03791,882,001.99630,856,709.57
  经营活动产生的现金流量净额-57,393,520.08-17,015,988.011,844,969.8930,549,921.54
二、投资活动产生的现金流量:
  收回投资收到的现金954,200,000688,000,0002,968,477,991.731,101,052,430.25
  取得投资收益收到的现金5,680,375.711,018,275.9943,473,223.157,592,455.69
  处置固定资产、无形资产和其他长期资产收回的现金净额88,00030,00010,34010,340
  投资活动现金流入小计959,968,375.71689,048,275.993,011,961,554.881,108,655,225.94
  购建固定资产、无形资产和其他长期资产支付的现金19,152,846.429,186,656.2175,599,748.9167,625,467.21
  投资支付的现金1,561,900,0001,147,700,0003,051,250,0001,634,750,000
  取得子公司及其他营业单位支付的现金--1,312,322.831,312,322.83
  支付其他与投资活动有关的现金2,000,0002,000,0003,000,000-
  投资活动现金流出小计1,583,052,846.421,158,886,656.213,131,162,071.741,703,687,790.04
  投资活动产生的现金流量净额-623,084,470.71-469,838,380.22-119,200,516.86-595,032,564.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金62,083,950-53,245,86053,245,860
  取得借款收到的现金115,000,00025,000,000458,000,000418,000,000
  收到其他与筹资活动有关的现金153,542,840.9542,195,154.3619,259,508.519,259,508.5
  筹资活动现金流入小计330,626,790.9567,195,154.36530,505,368.5490,505,368.5
  偿还债务支付的现金--345,000,000305,000,000
  分配股利、利润或偿付利息支付的现金62,815,540.351,885,738.8858,439,153.3956,509,992.89
  支付其他与筹资活动有关的现金2,017,693.52891,129.83,753,661.072,981,742.73
  筹资活动现金流出小计64,833,233.872,776,868.68407,192,814.46364,491,735.62
  筹资活动产生的现金流量净额265,793,557.0864,418,285.68123,312,554.04126,013,632.88
四、汇率变动对现金及现金等价物的影响-929,078.84-383,963.13-535,327.47-297,419.84
五、现金及现金等价物净增加额-415,613,512.55-422,820,045.685,421,679.6-438,766,429.52
  加:期初现金及现金等价物余额568,043,273.88568,043,273.88562,621,594.28562,621,594.28
  期末现金及现金等价物余额152,429,761.33145,223,228.2568,043,273.88123,855,164.76
补充资料:
  净利润157,573,761.51-185,437,864.46-
  资产减值准备36,166,696.63-66,459,830.38-
  固定资产和投资性房地产折旧13,553,178.17-27,055,878.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,553,178.17-27,055,878.18-
  无形资产摊销3,784,809.24-7,018,063.79-
  长期待摊费用摊销2,198,604.27-2,447,626.79-
  处置固定资产、无形资产和其他长期资产的损失-25,870.54-58,403.68-
  固定资产报废损失277.73-15,836.67-
  公允价值变动损失-134,745,793.92--112,828,261.53-
  财务费用3,845,269.36-6,996,545.79-
  投资损失-3,082,201.88--21,995,289.78-
  递延所得税-4,480,755.26--1,367,832.09-
  其中:递延所得税资产减少-18,231,212.55--9,304,848.56-
    递延所得税负债增加13,750,457.29-7,937,016.47-
  存货的减少-9,392,004.34--121,491,172.26-
  经营性应收项目的减少-208,647,207.02-304,001,899.85-
  经营性应付项目的增加72,221,125.27--355,492,505.25-
  其他9,093,585.24-14,526,083.59-
  现金的期末余额152,429,761.33-568,043,273.88-
  减:现金的期初余额568,043,273.88-562,621,594.28-
  现金及现金等价物的净增加额-415,613,512.55-5,421,679.6-
公告日期2026-08-152026-04-182026-03-142025-10-25
审计意见(境内)标准无保留意见
TOP↑