当前位置:首页 - 行情中心 - 芯朋微(688508) - 财务分析 - 现金流量表

芯朋微

(688508)

  

流通市值:76.98亿  总市值:76.98亿
流通股本:1.32亿   总股本:1.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金570,966,299.23350,091,118.92186,114,472.82764,598,754.6
  收到的税费返还1,796,931.51--597,081.12
  收到其他与经营活动有关的现金12,178,928.245,859,739.583,567,360.228,531,136.16
  经营活动现金流入小计584,942,158.98355,950,858.5189,681,833.02793,726,971.88
  购买商品、接受劳务支付的现金357,076,793.58207,329,694.4694,626,892.31492,581,710.74
  支付给职工以及为职工支付的现金209,174,783.08139,897,496.0886,437,790.56191,869,726.3
  支付的各项税费24,780,413.3511,859,382.952,788,937.8910,097,571.51
  支付其他与经营活动有关的现金85,967,681.7954,257,805.0922,844,200.2797,332,993.44
  经营活动现金流出小计676,999,671.8413,344,378.58206,697,821.03791,882,001.99
  经营活动产生的现金流量净额-92,057,512.82-57,393,520.08-17,015,988.011,844,969.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,866,866,406.95954,200,000688,000,0002,968,477,991.73
  取得投资收益收到的现金7,667,776.145,680,375.711,018,275.9943,473,223.15
  处置固定资产、无形资产和其他长期资产收回的现金净额88,00088,00030,00010,340
  投资活动现金流入小计1,874,622,183.09959,968,375.71689,048,275.993,011,961,554.88
  购建固定资产、无形资产和其他长期资产支付的现金45,958,343.0419,152,846.429,186,656.2175,599,748.91
  投资支付的现金2,976,041,406.951,561,900,0001,147,700,0003,051,250,000
  取得子公司及其他营业单位支付的现金---1,312,322.83
  支付其他与投资活动有关的现金2,000,0002,000,0002,000,0003,000,000
  投资活动现金流出小计3,023,999,749.991,583,052,846.421,158,886,656.213,131,162,071.74
  投资活动产生的现金流量净额-1,149,377,566.9-623,084,470.71-469,838,380.22-119,200,516.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金62,083,95062,083,950-53,245,860
  取得借款收到的现金326,000,000115,000,00025,000,000458,000,000
  收到其他与筹资活动有关的现金814,898,208.75153,542,840.9542,195,154.3619,259,508.5
  筹资活动现金流入小计1,202,982,158.75330,626,790.9567,195,154.36530,505,368.5
  偿还债务支付的现金248,000,000--345,000,000
  分配股利、利润或偿付利息支付的现金65,366,434.8462,815,540.351,885,738.8858,439,153.39
  支付其他与筹资活动有关的现金2,727,338.182,017,693.52891,129.83,753,661.07
  筹资活动现金流出小计316,093,773.0264,833,233.872,776,868.68407,192,814.46
  筹资活动产生的现金流量净额886,888,385.73265,793,557.0864,418,285.68123,312,554.04
四、汇率变动对现金及现金等价物的影响-1,435,219.54-929,078.84-383,963.13-535,327.47
五、现金及现金等价物净增加额-355,981,913.53-415,613,512.55-422,820,045.685,421,679.6
  加:期初现金及现金等价物余额568,043,273.88568,043,273.88568,043,273.88562,621,594.28
  期末现金及现金等价物余额212,061,360.35152,429,761.33145,223,228.2568,043,273.88
补充资料:
  净利润-157,573,761.51-185,437,864.46
  资产减值准备-36,166,696.63-66,459,830.38
  固定资产和投资性房地产折旧-13,553,178.17-27,055,878.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,553,178.17-27,055,878.18
  无形资产摊销-3,784,809.24-7,018,063.79
  长期待摊费用摊销-2,198,604.27-2,447,626.79
  处置固定资产、无形资产和其他长期资产的损失--25,870.54-58,403.68
  固定资产报废损失-277.73-15,836.67
  公允价值变动损失--134,745,793.92--112,828,261.53
  财务费用-3,845,269.36-6,996,545.79
  投资损失--3,082,201.88--21,995,289.78
  递延所得税--4,480,755.26--1,367,832.09
  其中:递延所得税资产减少--18,231,212.55--9,304,848.56
    递延所得税负债增加-13,750,457.29-7,937,016.47
  存货的减少--9,392,004.34--121,491,172.26
  经营性应收项目的减少--208,647,207.02-304,001,899.85
  经营性应付项目的增加-72,221,125.27--355,492,505.25
  其他-9,093,585.24-14,526,083.59
  现金的期末余额-152,429,761.33-568,043,273.88
  减:现金的期初余额-568,043,273.88-562,621,594.28
  现金及现金等价物的净增加额--415,613,512.55-5,421,679.6
公告日期2026-10-172026-08-152026-04-182026-03-14
审计意见(境内)标准无保留意见
TOP↑