奇安信-U
(688561)
| 流通市值:235.72亿 | | | 总市值:235.72亿 |
| 流通股本:6.82亿 | | | 总股本:6.82亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,211,503,418.64 | 1,144,801,789.1 | 1,095,627,756.15 | 1,628,380,748.64 |
| 应收票据及应收账款 | 5,899,603,089.05 | 5,988,962,868.06 | 5,961,547,938.15 | 5,919,417,366.6 |
| 其中:应收票据 | 9,041,420 | 12,388,733.25 | 18,881,279.92 | 21,460,917.43 |
| 应收账款 | 5,890,561,669.05 | 5,976,574,134.81 | 5,942,666,658.23 | 5,897,956,449.17 |
| 预付款项 | 17,918,253.96 | 21,935,809.36 | 25,414,119.89 | 28,038,381.92 |
| 其他应收款合计 | 213,263,122.17 | 220,297,936.04 | 217,907,960.7 | 215,018,805.17 |
| 存货 | 1,037,227,436.04 | 845,325,256.37 | 906,983,573.26 | 804,759,566.07 |
| 合同资产 | 235,358,073.19 | 209,363,365.18 | 272,934,315.63 | 255,571,446.75 |
| 一年内到期的非流动资产 | 1,207,345.32 | 1,207,345.32 | 1,207,345.32 | 1,207,345.32 |
| 其他流动资产 | 364,794,254.91 | 369,250,729.22 | 360,251,850.97 | 337,406,835.63 |
| 流动资产合计 | 8,980,874,993.28 | 8,801,145,098.65 | 8,841,874,860.07 | 9,192,178,868.3 |
| 非流动资产: | | | | |
| 长期股权投资 | 925,827,885.96 | 1,003,409,778.81 | 1,013,211,933.86 | 1,026,047,151.24 |
| 其他权益工具投资 | 149,517,991.54 | 150,922,088.47 | 151,383,236.47 | 166,970,140.5 |
| 其他非流动金融资产 | 1,310,623,767.8 | 987,338,100.38 | 1,005,118,709.09 | 1,030,588,586 |
| 固定资产 | 1,154,875,727.75 | 1,181,922,333.04 | 1,189,677,682.9 | 1,212,966,948.35 |
| 在建工程 | 210,950,774.44 | 200,898,844.58 | 116,069,775.7 | 98,928,983.97 |
| 使用权资产 | 152,114,050.84 | 250,071,738.94 | 260,980,667.21 | 280,615,339.74 |
| 无形资产 | 57,619,895.48 | 66,224,094.37 | 75,773,837.78 | 85,726,952.88 |
| 商誉 | 1,435,254,626.56 | 1,435,254,626.56 | 1,435,254,626.56 | 1,435,254,626.56 |
| 长期待摊费用 | 55,635,876.45 | 58,958,650.84 | 58,465,802.58 | 71,708,685.01 |
| 递延所得税资产 | 271,670,906.28 | 264,004,761.22 | 257,805,197.01 | 253,888,089.75 |
| 其他非流动资产 | 16,000,426.86 | 26,000,835.09 | 15,957,463.82 | 12,240,972.3 |
| 非流动资产合计 | 5,740,091,929.96 | 5,625,005,852.3 | 5,579,698,932.98 | 5,674,936,476.3 |
| 资产总计 | 14,720,966,923.24 | 14,426,150,950.95 | 14,421,573,793.05 | 14,867,115,344.6 |
| 流动负债: | | | | |
| 短期借款 | 2,260,620,514.85 | 2,309,048,846.47 | 2,132,852,412.79 | 2,056,853,536.58 |
| 应付票据及应付账款 | 1,956,649,299.57 | 1,765,620,474.97 | 1,943,565,582 | 2,036,847,899.81 |
| 其中:应付票据 | 30,335,094.95 | 27,402,715.95 | 35,342,926.3 | 23,775,957.3 |
| 应付账款 | 1,926,314,204.62 | 1,738,217,759.02 | 1,908,222,655.7 | 2,013,071,942.51 |
| 合同负债 | 208,981,586.96 | 161,471,627.9 | 163,037,818.57 | 173,306,190.75 |
| 应付职工薪酬 | 56,167,380.24 | 62,769,571.47 | 62,145,226.39 | 66,323,818.12 |
| 应交税费 | 494,946,345.14 | 475,828,970.82 | 485,325,189.44 | 604,867,742.06 |
| 其他应付款合计 | 430,861,621.01 | 431,207,396.38 | 355,842,444.43 | 403,995,988.08 |
| 一年内到期的非流动负债 | 70,800,974.32 | 268,432,081.76 | 283,342,128.29 | 327,610,257.38 |
| 其他流动负债 | 27,477,684.44 | 21,296,631.29 | 20,978,770.18 | 23,378,313.97 |
| 流动负债合计 | 5,506,505,406.53 | 5,495,675,601.06 | 5,447,089,572.09 | 5,693,183,746.75 |
| 非流动负债: | | | | |
| 长期借款 | 575,900,000 | 575,850,000 | 230,000,000 | - |
| 租赁负债 | 107,329,966.64 | 212,753,726.66 | 196,457,804.22 | 198,544,411.71 |
| 长期应付款 | 245,000,000 | - | - | - |
| 预计负债 | 79,472,392.72 | 77,745,061.36 | 127,693,695.7 | 131,187,369.28 |
| 递延收益 | 33,035,840.53 | 33,430,999.25 | 38,734,003.28 | 38,924,193.41 |
| 递延所得税负债 | 10,692,017.64 | 12,560,028.16 | 14,424,708.09 | 13,709,481.75 |
| 非流动负债合计 | 1,051,430,217.53 | 912,339,815.43 | 607,310,211.29 | 382,365,456.15 |
| 负债合计 | 6,557,935,624.06 | 6,408,015,416.49 | 6,054,399,783.38 | 6,075,549,202.9 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 685,172,377 | 685,172,377 | 685,172,377 | 685,172,377 |
| 资本公积 | 12,488,349,190.99 | 12,496,108,197.43 | 12,492,086,626.6 | 12,488,935,157.2 |
| 减:库存股 | 152,011,720.61 | 152,011,720.61 | 152,011,720.61 | 152,011,720.61 |
| 其他综合收益 | 40,595,775.66 | 41,197,305.01 | 41,185,214.41 | 49,163,499.94 |
| 未分配利润 | -4,919,604,824.14 | -5,072,552,395.94 | -4,720,391,540.52 | -4,302,707,503.91 |
| 归属于母公司股东权益合计 | 8,142,500,798.9 | 7,997,913,762.89 | 8,346,040,956.88 | 8,768,551,809.62 |
| 少数股东权益 | 20,530,500.28 | 20,221,771.57 | 21,133,052.79 | 23,014,332.08 |
| 股东权益合计 | 8,163,031,299.18 | 8,018,135,534.46 | 8,367,174,009.67 | 8,791,566,141.7 |
| 负债和股东权益合计 | 14,720,966,923.24 | 14,426,150,950.95 | 14,421,573,793.05 | 14,867,115,344.6 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-30 |
| 审计意见(境内) | | | | 标准无保留意见 |