当前位置:首页 - 行情中心 - 奇安信-U(688561) - 财务分析 - 现金流量表

奇安信-U

(688561)

  

流通市值:168.24亿  总市值:168.24亿
流通股本:6.82亿   总股本:6.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,670,793,397.891,682,644,451.69782,529,521.535,138,770,404.2
  收到的税费返还3,327,653.412,847,211.75816,630.0657,987,958.1
  收到其他与经营活动有关的现金115,058,514.5276,448,034.4429,015,733.67201,011,583.63
  经营活动现金流入小计2,789,179,565.821,761,939,697.88812,361,885.265,397,769,945.93
  购买商品、接受劳务支付的现金1,038,569,085.83655,402,529.28324,550,341.271,575,272,360.58
  支付给职工以及为职工支付的现金1,966,155,369.91,337,002,314.92649,804,880.442,661,636,755.13
  支付的各项税费312,883,082.93248,003,319.74174,653,798.91409,760,220.52
  支付其他与经营活动有关的现金387,437,386.48244,025,145.05158,109,375.15811,802,698.14
  经营活动现金流出小计3,705,044,925.142,484,433,308.991,307,118,395.775,458,472,034.37
  经营活动产生的现金流量净额-915,865,359.32-722,493,611.11-494,756,510.51-60,702,088.44
二、投资活动产生的现金流量:
  收回投资收到的现金36,277,032.8119,988,439.528,163,385.54145,690,063.02
  取得投资收益收到的现金15,593,854.8614,711,854.8610,895.3222,089,037.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,061,880.4701,865.64696,235.781,682,005.87
  处置子公司及其他营业单位收到的现金净额---56,422.17
  投资活动现金流入小计52,932,768.0735,402,160.028,870,516.64169,517,528.18
  购建固定资产、无形资产和其他长期资产支付的现金102,371,032.8967,863,475.35,022,056.1243,646,303.45
  投资支付的现金4,750,0001,000,0001,000,0004,740,000
  投资活动现金流出小计107,121,032.8968,863,475.36,022,056.1248,386,303.45
  投资活动产生的现金流量净额-54,188,264.82-33,461,315.282,848,460.54-78,868,775.27
三、筹资活动产生的现金流量:
  取得借款收到的现金2,516,142,828.491,527,821,531.68992,092,425.442,936,831,899.51
  收到其他与筹资活动有关的现金806,818,817.58430,226,24097,706,240822,020,910.25
  筹资活动现金流入小计3,322,961,646.071,958,047,771.681,089,798,665.443,758,852,809.76
  偿还债务支付的现金1,667,423,842.15982,857,758471,646,0803,303,119,580.53
  分配股利、利润或偿付利息支付的现金48,636,406.7629,605,682.0114,881,639.9866,360,950.88
  支付其他与筹资活动有关的现金465,192,764.98251,679,283.93193,747,766.09274,492,304.19
  筹资活动现金流出小计2,181,253,013.891,264,142,723.94680,275,486.073,643,972,835.6
  筹资活动产生的现金流量净额1,141,708,632.18693,905,047.74409,523,179.37114,879,974.16
四、汇率变动对现金及现金等价物的影响-5,280,234.75-3,815,470.05-1,821,977.35-2,176,549.7
五、现金及现金等价物净增加额166,374,773.29-65,865,348.7-84,206,847.95-26,867,439.25
  加:期初现金及现金等价物余额1,540,036,385.941,540,036,385.941,540,036,385.941,566,903,825.19
  期末现金及现金等价物余额1,706,411,159.231,474,171,037.241,455,829,537.991,540,036,385.94
补充资料:
  净利润--412,752,778.4--1,285,377,471.65
  资产减值准备-954,664.52-321,283,650
  固定资产和投资性房地产折旧-68,999,745.37-144,353,507.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,999,745.37-144,353,507.58
  无形资产摊销-16,407,455.36-40,150,682.39
  长期待摊费用摊销-24,014,495.2-63,783,854.79
  处置固定资产、无形资产和其他长期资产的损失-164,109.05--20,114,571.7
  固定资产报废损失---48,123.47
  公允价值变动损失--370,154,774.81--178,855,194.25
  财务费用-38,846,014.01-80,806,001.8
  投资损失--45,343,094.92--11,501,143.2
  递延所得税--29,376,280.89--59,602,685.16
  其中:递延所得税资产减少--28,433,064.55--56,531,971.21
    递延所得税负债增加--943,216.34--3,070,713.95
  存货的减少--35,979,029.03--34,918,343.55
  经营性应收项目的减少-148,626,311.29-322,690,776.9
  经营性应付项目的增加--334,362,602.81--66,997,380.77
  其他-1,588,157.47--21,389,472.51
  现金的期末余额-1,474,171,037.24-1,540,036,385.94
  减:现金的期初余额-1,540,036,385.94-1,566,903,825.19
  现金及现金等价物的净增加额--65,865,348.7--26,867,439.25
公告日期2026-10-312026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑