当前位置:首页 - 行情中心 - TCL科技(000100) - 财务分析 - 现金流量表

TCL科技

(000100)

  

流通市值:963.51亿  总市值:1051.23亿
流通股本:201.15亿   总股本:219.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,488,400,00048,294,959,578204,302,634,000147,937,512,610
  客户存款和同业存放款项净增加额-122,395,000-131,454,837185,015,0008,905,145
  向中央银行借款净增加额79,950,000--568,600,000-507,189,316
  收取利息、手续费及佣金的现金42,800,00026,474,420144,936,00086,593,708
  收到的税费返还4,105,154,0002,491,906,5395,611,198,0004,238,907,127
  收到其他与经营活动有关的现金5,393,139,0003,670,863,58212,004,168,0009,766,246,224
  经营活动现金流入小计107,987,048,00054,352,749,282221,679,351,000161,530,975,498
  购买商品、接受劳务支付的现金72,475,378,00033,986,294,482143,307,703,000102,597,397,617
  客户贷款及垫款净增加额---401,071,000-185,677,339
  存放中央银行和同业款项净增加额-65,815,000-48,596,02282,917,000-8,624,759
  支付利息、手续费及佣金的现金1,432,000484,08419,742,000-
  支付给职工以及为职工支付的现金8,064,471,0003,800,798,16413,883,896,00010,742,521,309
  支付的各项税费1,990,494,0001,016,892,6745,397,620,0003,919,628,352
  支付其他与经营活动有关的现金7,898,936,0004,202,119,04415,366,846,00010,629,128,174
  经营活动现金流出小计90,364,896,00042,957,992,426177,657,653,000127,694,373,354
  经营活动产生的现金流量净额17,622,152,00011,394,756,85644,021,698,00033,836,602,144
二、投资活动产生的现金流量:
  收回投资收到的现金78,715,281,00033,524,542,737115,977,942,00080,824,235,602
  取得投资收益收到的现金2,116,245,0001,172,246,8793,374,014,0001,945,325,131
  处置固定资产、无形资产和其他长期资产收回的现金净额320,262,000285,210,121161,106,000145,356,890
  处置子公司及其他营业单位收到的现金净额17,499,000---
  收到的其他与投资活动有关的现金266,765,00049,285,222680,220,000137,527,359
  投资活动现金流入小计81,436,052,00035,031,284,959120,193,282,00083,052,444,982
  购建固定资产、无形资产和其他长期资产支付的现金10,809,938,0005,240,054,25216,278,407,00011,511,651,748
  投资支付的现金78,597,560,00038,482,593,256117,324,904,00089,279,902,850
  取得子公司及其他营业单位支付的现金1,762,058,0001,757,431,2696,366,180,0006,197,175,767
  支付其他与投资活动有关的现金637,513,000138,089,987477,950,000561,637,645
  投资活动现金流出小计91,807,069,00045,618,168,764140,447,441,000107,550,368,010
  投资活动产生的现金流量净额-10,371,017,000-10,586,883,805-20,254,159,000-24,497,923,028
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,432,078,0001,548,453,71815,615,589,0004,435,377,733
  其中:子公司吸收少数股东投资收到的现金1,434,448,000550,823,71811,317,763,000137,551,931
  取得借款收到的现金30,934,262,00013,120,757,09181,469,456,00066,876,357,539
  发行债券收到的现金7,000,000,000-7,240,000,000-
  收到其他与筹资活动有关的现金236,894,0002,710,069572,729,000566,327,309
  筹资活动现金流入小计40,603,234,00014,671,920,878104,897,774,00071,878,062,581
  偿还债务支付的现金39,380,608,00015,053,848,171100,687,164,00068,842,349,158
  分配股利、利润或偿付利息支付的现金3,984,271,0001,103,363,2086,140,420,0004,627,566,871
  其中:子公司支付给少数股东的股利、利润48,023,0008,782,87564,615,00033,550,665
  支付其他与筹资活动有关的现金8,807,007,0005,301,603,82816,318,269,00010,406,415,238
  筹资活动现金流出小计52,171,886,00021,458,815,207123,145,853,00083,876,331,267
  筹资活动产生的现金流量净额-11,568,652,000-6,786,894,329-18,248,079,000-11,998,268,686
四、汇率变动对现金及现金等价物的影响-29,562,0008,649,128185,088,000190,479,096
五、现金及现金等价物净增加额-4,347,079,000-5,970,372,1505,704,548,000-2,469,110,474
  加:期初现金及现金等价物余额26,565,803,00026,565,803,11420,861,255,00020,861,254,876
  期末现金及现金等价物余额22,218,724,00020,595,430,96426,565,803,00018,392,144,402
补充资料:
  净利润2,243,266,000-213,847,000-
  资产减值准备2,339,452,000-5,620,052,000-
  固定资产和投资性房地产折旧13,768,340,000-27,071,781,000-
  无形资产摊销982,425,000-3,354,136,000-
  长期待摊费用摊销970,535,000-2,324,753,000-
  处置固定资产、无形资产和其他长期资产的损失-51,872,000--3,125,000-
  固定资产报废损失318,000-24,885,000-
  公允价值变动损失-1,257,456,000--988,618,000-
  财务费用2,561,950,000-5,290,049,000-
  投资损失-2,193,723,000--2,522,300,000-
  递延所得税-524,084,000--276,074,000-
  其中:递延所得税资产减少-337,066,000--420,228,000-
    递延所得税负债增加-187,018,000-144,154,000-
  存货的减少-6,271,840,000--4,561,093,000-
  经营性应收项目的减少1,684,030,000-9,608,392,000-
  经营性应付项目的增加190,109,000-90,608,000-
  其他2,963,360,000--1,747,738,000-
  现金的期末余额22,218,724,000-26,565,803,000-
  减:现金的期初余额26,565,803,000-20,861,255,000-
  现金及现金等价物的净增加额-4,347,079,000-5,704,548,000-
公告日期2026-08-292026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑