当前位置:首页 - 行情中心 - TCL科技(000100) - 财务分析 - 现金流量表

TCL科技

(000100)

  

流通市值:906.72亿  总市值:940.83亿
流通股本:180.98亿   总股本:187.79亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金123,374,242,20179,229,089,00034,317,092,852139,948,369,000
客户存款和同业存放款项净增加额574,758,77895,348,000204,352,893-332,494,000
向中央银行借款净增加额-287,595,760-186,534,000197,084,045217,333,000
收取利息、手续费及佣金的现金104,035,82963,657,00032,922,54779,515,000
收到的税费返还4,189,699,0382,678,607,0001,232,745,3728,198,667,000
收到其他与经营活动有关的现金3,505,370,0603,396,202,0002,995,096,1296,899,258,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计131,460,510,14685,276,369,00038,979,293,838155,010,648,000
购买商品、接受劳务支付的现金88,059,421,97158,121,474,00025,276,065,192104,274,934,000
客户贷款及垫款净增加额-282,990,363-143,975,00095,339,843210,100,000
存放中央银行和同业款项净增加额-89,725,77451,978,000-102,445,13519,240,000
支付给职工以及为职工支付的现金9,177,134,6236,676,204,0003,385,466,20912,223,510,000
支付的各项税费3,746,232,6452,603,937,0001,142,639,7414,194,531,000
支付其他与经营活动有关的现金8,849,722,5085,334,029,0002,585,722,0568,773,577,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计109,459,795,61072,643,647,00032,382,787,906129,695,892,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额22,000,714,53612,632,722,0006,596,505,93225,314,756,000
二、投资活动产生的现金流量:
收回投资收到的现金52,857,913,57835,100,021,00016,290,600,36755,718,288,000
取得投资收益收到的现金2,162,788,9741,844,013,000575,956,5422,188,135,000
处置固定资产、无形资产和其他长期资产收回的现金净额317,694,322316,506,000253,835,051140,305,000
处置子公司及其他营业单位收到的现金净额35,197,323--1,566,356,000
收到的其他与投资活动有关的现金480,351,646352,014,00023,533,0651,589,202,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计55,853,945,84337,612,554,00017,143,925,02561,202,286,000
购建固定资产、无形资产和其他长期资产支付的现金18,673,744,67812,401,270,0006,604,971,67629,574,296,000
投资支付的现金62,378,097,85542,087,664,00019,201,612,91271,131,067,000
取得子公司及其他营业单位支付的现金395,597,6394,284,00015,805,873370,928,000
支付其他与投资活动有关的现金959,825,953563,835,000286,841,021923,051,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计82,407,266,12555,057,053,00026,109,231,482101,999,342,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-26,553,320,282-17,444,499,000-8,965,306,457-40,797,056,000
三、筹资活动产生的现金流量:
吸收投资收到的现金96,135,2562,000,0002,000,0003,182,627,000
其中:子公司吸收少数股东投资收到的现金96,135,2562,000,0002,000,0003,182,627,000
取得借款收到的现金61,968,446,49438,491,832,00019,205,366,60061,391,001,000
发行债券收到的现金-3,000,000,000-1,500,000,000
收到其他与筹资活动有关的现金434,971,952422,120,000994,839,8433,950,311,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计62,499,553,70241,915,952,00020,202,206,44370,023,939,000
偿还债务支付的现金46,959,964,90732,904,575,00012,362,132,98553,877,371,000
分配股利、利润或偿付利息支付的现金6,531,212,3764,383,419,0001,462,312,5016,317,209,000
其中:子公司支付给少数股东的股利、利润1,003,910,92371,763,00013,294,747423,710,000
支付其他与筹资活动有关的现金2,162,527,8631,930,490,000652,112,2818,037,595,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计55,653,705,14639,218,484,00014,476,557,76768,232,175,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,845,848,5562,697,468,0005,725,648,6761,791,764,000
四、汇率变动对现金及现金等价物的影响-26,384,74441,042,00052,422,14111,727,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,266,858,066-2,073,267,0003,409,270,292-13,678,809,000
加:期初现金及现金等价物余额19,996,815,16019,996,815,00019,996,815,16033,675,624,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额22,263,673,22617,923,548,00023,406,085,45219,996,815,000
补充资料:
净利润--468,149,000-4,780,784,000
资产减值准备-2,066,917,000-4,987,030,000
固定资产和投资性房地产折旧-12,514,781,000-21,034,479,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,514,781,000-21,034,479,000
无形资产摊销-1,041,749,000-1,879,947,000
长期待摊费用摊销-1,303,364,000-2,148,685,000
处置固定资产、无形资产和其他长期资产的损失--39,940,000-41,416,000
固定资产报废损失-29,197,000-56,383,000
公允价值变动损失--132,946,000--27,338,000
财务费用-2,360,259,000-4,803,114,000
投资损失--421,758,000--2,591,877,000
递延所得税--296,275,000--384,276,000
其中:递延所得税资产减少--126,228,000--492,335,000
递延所得税负债增加--170,047,000-108,059,000
存货的减少--3,698,344,000--4,129,025,000
经营性应收项目的减少-477,841,000--7,629,570,000
经营性应付项目的增加--2,605,556,000--906,091,000
其他-263,501,000-725,204,000
现金的期末余额-17,923,548,000-19,996,815,000
减:现金的期初余额-19,996,815,000-33,675,624,000
公告日期2024-10-302024-08-272024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑