当前位置:首页 - 行情中心 - *ST宝实(000595) - 财务分析 - 现金流量表

*ST宝实

(000595)

  

流通市值:61.72亿  总市值:61.72亿
流通股本:11.39亿   总股本:11.39亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金681,380,187.25138,535,928.1886,341,403.28271,037,922.96
  收到的税费返还540,204.4526,567.03-147,399.31
  收到其他与经营活动有关的现金43,861,025.842,917,745.891,360,644.4126,187,917.6
  经营活动现金流入小计725,781,417.54141,480,241.187,702,047.69297,373,239.87
  购买商品、接受劳务支付的现金114,151,666.875,104,565.8939,498,548.63186,553,662.58
  支付给职工以及为职工支付的现金70,837,700.1842,138,240.5525,979,533.58101,268,050.4
  支付的各项税费60,534,452.823,773,718.442,205,834.5713,093,041.5
  支付其他与经营活动有关的现金116,296,799.0812,225,461.299,814,838.831,712,749.38
  经营活动现金流出小计361,820,618.88133,241,986.1777,498,755.58332,627,503.86
  经营活动产生的现金流量净额363,960,798.668,238,254.9310,203,292.11-35,254,263.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额199,960,196.99199,960,196.99220,331,090156,900
  收到的其他与投资活动有关的现金7,302,626.31---
  投资活动现金流入小计207,262,823.3199,960,196.99220,331,090156,900
  购建固定资产、无形资产和其他长期资产支付的现金3,786,646,405.6711,867,862.155,995,991.537,452,494.5
  取得子公司及其他营业单位支付的现金116,996,221.89---
  投资活动现金流出小计3,903,642,627.5611,867,862.155,995,991.537,452,494.5
  投资活动产生的现金流量净额-3,696,379,804.26188,092,334.84214,335,098.5-37,295,594.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金284,500,000---
  其中:子公司吸收少数股东投资收到的现金284,500,000---
  取得借款收到的现金3,774,719,188.62160,000,000-300,000,000
  收到其他与筹资活动有关的现金300,000,000---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计4,359,219,188.62160,000,000-300,000,000
  偿还债务支付的现金982,093,878260,000,000150,000,000244,302,759.4
  分配股利、利润或偿付利息支付的现金105,029,712.243,285,966.661,700,166.6619,805,471.77
  支付其他与筹资活动有关的现金269,568202,176-404,352
  筹资活动现金流出小计1,087,393,158.24263,488,142.66151,700,166.66264,512,583.17
  筹资活动产生的现金流量净额3,271,826,030.38-103,488,142.66-151,700,166.6635,487,416.83
四、汇率变动对现金及现金等价物的影响---172.4
五、现金及现金等价物净增加额-60,592,975.2292,842,447.1172,838,223.95-37,062,269.26
  加:期初现金及现金等价物余额437,597,655.6352,049,587.4352,049,587.4389,111,856.69
  期末现金及现金等价物余额377,004,680.41144,892,034.54124,887,811.3852,049,587.43
补充资料:
  净利润-65,904,495.62--166,369,650.7
  资产减值准备-5,645,270.7-76,577,773
  固定资产和投资性房地产折旧-9,263,451.19-27,966,425.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,263,451.19-27,966,425.15
  无形资产摊销-1,582,594.06-4,900,364.04
  长期待摊费用摊销-7,811.26-15,622.51
  处置固定资产、无形资产和其他长期资产的损失--108,960,992.34-457,439.12
  固定资产报废损失---211,565.44
  财务费用-3,232,621.5-9,581,038.19
  投资损失--170,790--751,707.23
  递延所得税----46,346.81
  其中:递延所得税资产减少----36,704.73
    递延所得税负债增加----9,642.08
  存货的减少-28,461,753.39-34,087,221.62
  经营性应收项目的减少-23,936,335.27-48,214,563.1
  经营性应付项目的增加--20,846,370.08--70,462,720.13
  现金的期末余额-144,892,034.54-52,049,587.43
  减:现金的期初余额-52,049,587.43-89,111,856.69
  现金及现金等价物的净增加额-92,842,447.11--37,062,269.26
公告日期2025-10-252025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑