流通市值:576.39亿 | 总市值:576.39亿 | ||
流通股本:50.47亿 | 总股本:50.47亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 19,074,482,352.42 | 92,379,697,725.8 | 64,894,668,401.83 | 48,254,481,585.38 |
收到的税费返还 | 7,211,539.19 | 536,928,788.47 | 222,215,447.52 | 175,012,824.96 |
收到其他与经营活动有关的现金 | 62,422,879.05 | 591,042,808.46 | 201,455,645.85 | 178,683,680.44 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 19,144,116,770.66 | 93,507,669,322.73 | 65,318,339,495.2 | 48,608,178,090.78 |
购买商品、接受劳务支付的现金 | 16,525,939,158.47 | 71,326,324,691.47 | 53,328,861,369.14 | 37,204,834,567.01 |
支付给职工以及为职工支付的现金 | 2,703,072,765.36 | 6,747,390,067.41 | 4,763,952,121.64 | 3,695,740,086.92 |
支付的各项税费 | 693,217,451.06 | 3,120,055,402.55 | 1,890,591,787.99 | 1,390,531,765.14 |
支付其他与经营活动有关的现金 | 168,207,786.43 | 1,572,411,941.29 | 1,300,633,105.25 | 648,483,809.94 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 20,090,437,161.32 | 82,766,182,102.72 | 61,284,038,384.02 | 42,939,590,229.01 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -946,320,390.66 | 10,741,487,220.01 | 4,034,301,111.18 | 5,668,587,861.77 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 22,000,000 | - | - |
取得投资收益收到的现金 | 163,625.01 | 37,875,546 | 27,640,504.71 | 425,475 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,239,569.2 | 228,935,101.01 | 111,822,515 | 10,012,600 |
收到的其他与投资活动有关的现金 | - | - | 8,246.85 | 8,246.85 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,403,194.21 | 288,810,647.01 | 139,471,266.56 | 10,446,321.85 |
购建固定资产、无形资产和其他长期资产支付的现金 | 231,099,804.45 | 552,422,375.06 | 401,704,997.96 | 271,405,600.35 |
投资支付的现金 | - | 38,750,000 | 18,750,000 | - |
取得子公司及其他营业单位支付的现金 | 0 | 0 | 0 | 0 |
支付其他与投资活动有关的现金 | - | - | 240,000,000 | 150,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 231,099,804.45 | 591,172,375.06 | 660,454,997.96 | 421,405,600.35 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -229,696,610.24 | -302,361,728.05 | -520,983,731.4 | -410,959,278.5 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 5,763,347,546.23 | 24,652,766,132.87 | 19,360,120,921.11 | 10,457,454,010 |
收到其他与筹资活动有关的现金 | 1,931,836,178.46 | 8,064,648,986.76 | 6,344,935,245.86 | 6,773,179,644.4 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 7,695,183,724.69 | 32,717,415,119.63 | 25,705,056,166.97 | 17,230,633,654.4 |
偿还债务支付的现金 | 6,702,061,070.01 | 30,653,824,926.33 | 21,407,411,049.03 | 16,001,082,728.46 |
分配股利、利润或偿付利息支付的现金 | 229,382,350.92 | 3,748,265,625.02 | 3,535,552,368.67 | 3,295,531,363.27 |
其中:子公司支付给少数股东的股利、利润 | - | 34,765,064 | 28,809,898 | 25,370,000 |
支付其他与筹资活动有关的现金 | 1,648,251,539.82 | 8,220,385,595.81 | 6,862,067,929.94 | 4,417,913,131.42 |
筹资活动现金流出其他项目 | 192,700,038.11 | 319,178,609.59 | - | - |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 8,772,394,998.86 | 42,941,654,756.75 | 31,805,031,347.64 | 23,714,527,223.15 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,077,211,274.17 | -10,224,239,637.12 | -6,099,975,180.67 | -6,483,893,568.75 |
四、汇率变动对现金及现金等价物的影响 | 13,959,059.06 | 51,559,056.93 | 16,605,335.97 | 23,665,690.53 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,239,269,216.01 | 266,444,911.77 | -2,570,052,464.92 | -1,202,599,294.95 |
加:期初现金及现金等价物余额 | 8,120,542,646.65 | 7,854,097,734.88 | 7,854,097,734.88 | 7,854,097,734.88 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,881,273,430.64 | 8,120,542,646.65 | 5,284,045,269.96 | 6,651,498,439.93 |
补充资料: | ||||
净利润 | - | 5,358,436,264.97 | - | 2,842,273,313.74 |
资产减值准备 | - | 637,334,713.02 | - | 276,800,183.61 |
固定资产和投资性房地产折旧 | - | 4,737,553,948 | - | 2,374,774,555.85 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | - | - | 2,374,774,555.85 |
无形资产摊销 | - | 302,797,863.08 | - | 151,631,401.2 |
长期待摊费用摊销 | - | 8,857,202.81 | - | 4,392,651.91 |
递延收益摊销 | - | 57,457,721.09 | - | - |
处置固定资产、无形资产和其他长期资产的损失 | - | -3,682,943.62 | - | -3,054,077.07 |
固定资产报废损失 | - | 57,522,927.26 | - | 16,592,254.55 |
公允价值变动损失 | - | 0 | - | 0 |
财务费用 | - | 839,580,458.89 | - | 497,543,318.78 |
投资损失 | - | -249,636,841.77 | - | -104,785,168.65 |
递延所得税 | - | -228,543,492.41 | - | -98,676,578.76 |
其中:递延所得税资产减少 | - | -179,795,096 | - | -79,234,247.94 |
递延所得税负债增加 | - | -48,748,396.41 | - | -19,442,330.82 |
存货的减少 | - | -404,950,545.75 | - | -367,384,675.9 |
经营性应收项目的减少 | - | -28,548,846,186.13 | - | 2,865,455,414.06 |
经营性应付项目的增加 | - | 21,232,054,369.73 | - | -5,150,702,746.39 |
其他 | - | - | - | 2,358,207,417.61 |
现金的期末余额 | - | 7,969,648,235.11 | - | 6,651,498,439.93 |
减:现金的期初余额 | - | 7,783,555,244.44 | - | 7,783,555,244.44 |
加:现金等价物的期末余额 | - | 150,894,411.54 | - | - |
减:现金等价物的期初余额 | - | 70,542,490.44 | - | 70,542,490.44 |
公告日期 | 2025-04-19 | 2025-03-20 | 2024-10-26 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |