当前位置:首页 - 行情中心 - 承德露露(000848) - 财务分析 - 现金流量表

承德露露

(000848)

  

流通市值:77.92亿  总市值:78.36亿
流通股本:10.11亿   总股本:10.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,136,802,905.841,567,814,465.751,162,585,494.073,619,198,917.3
  收到其他与经营活动有关的现金53,350,527.9644,705,097.0820,948,505.2867,826,382.21
  经营活动现金流入小计2,190,153,433.81,612,519,562.831,183,533,999.353,687,025,299.51
  购买商品、接受劳务支付的现金1,425,146,208.411,131,288,363.82728,696,892.321,726,548,478.42
  支付给职工以及为职工支付的现金166,641,796.85116,200,545.7269,024,755.57226,746,985.68
  支付的各项税费343,835,666.12321,278,237.1207,075,402.21366,719,339.38
  支付其他与经营活动有关的现金317,011,887.07229,339,235.37125,908,956.26354,726,924.43
  经营活动现金流出小计2,252,635,558.451,798,106,382.011,130,706,006.362,674,741,727.91
  经营活动产生的现金流量净额-62,482,124.65-185,586,819.1852,827,992.991,012,283,571.6
二、投资活动产生的现金流量:
  收回投资收到的现金167,592,361.2156,467,004.8156,467,004.8-
  取得投资收益收到的现金12,883,2298,165,567.1115,567.1-
  处置固定资产、无形资产和其他长期资产收回的现金净额27,02027,020-2,354,928.8
  投资活动现金流入小计180,502,610.2164,659,591.9156,582,571.92,354,928.8
  购建固定资产、无形资产和其他长期资产支付的现金127,933,524.358,696,727.7237,241,255.8184,906,387.79
  投资支付的现金514,568,303.16464,661,877.28456,610,402.38-
  投资活动现金流出小计642,501,827.46523,358,605493,851,658.18184,906,387.79
  投资活动产生的现金流量净额-461,999,217.26-358,699,013.1-337,269,086.28-182,551,458.99
三、筹资活动产生的现金流量:
  取得借款收到的现金160,030,616.79150,030,616.79150,030,616.79504,000,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计160,030,616.79150,030,616.79150,030,616.79504,000,000
  偿还债务支付的现金47,300,00047,300,000100,00073,700,000
  分配股利、利润或偿付利息支付的现金518,654,525.21514,194,368.283,649,733.99324,501,466.89
  支付其他与筹资活动有关的现金19,257,566.581,105,660.39-293,417,632.73
  筹资活动现金流出小计585,212,091.79562,600,028.673,749,733.99691,619,099.62
  筹资活动产生的现金流量净额-425,181,475-412,569,411.88146,280,882.8-187,619,099.62
五、现金及现金等价物净增加额-949,662,816.91-956,855,244.16-138,160,210.49642,113,012.99
  加:期初现金及现金等价物余额4,032,137,003.564,032,137,003.564,032,137,003.563,390,023,990.57
  期末现金及现金等价物余额3,082,474,186.653,075,281,759.43,893,976,793.074,032,137,003.56
补充资料:
  净利润-297,884,799.22-627,104,296.79
  资产减值准备---5,446,012.09
  固定资产和投资性房地产折旧-23,751,892.93-40,942,075.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,751,892.93-40,942,075.33
  无形资产摊销-2,000,390.28-3,312,604.67
  长期待摊费用摊销-2,688,286.25-1,045,038.5
  处置固定资产、无形资产和其他长期资产的损失----1,732,266.68
  固定资产报废损失-70,690.89-70,592.73
  公允价值变动损失--3,474.1--
  财务费用-8,292,780.65-9,974,867.67
  投资损失--8,159,025.57--
  递延所得税--9,806,390-43,545,101.47
  其中:递延所得税资产减少-3,119,136.3-5,564,664.69
    递延所得税负债增加--12,925,526.3-37,980,436.78
  存货的减少-64,961,944.82-20,243,434.06
  经营性应收项目的减少-3,674,641.85-1,135,722.14
  经营性应付项目的增加--571,546,462.93-255,537,261.4
  其他--516,078.87-3,631,615.68
  现金的期末余额-3,075,281,759.4-4,032,137,003.56
  减:现金的期初余额-4,032,137,003.56-3,390,023,990.57
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--956,855,244.16-642,113,012.99
公告日期2026-10-242026-08-152026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑