当前位置:首页 - 行情中心 - 张裕A(000869) - 财务分析 - 现金流量表

张裕A

(000869)

  

流通市值:76.95亿  总市值:108.78亿
流通股本:4.55亿   总股本:6.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,584,457,7891,681,034,881902,377,9842,841,240,624
  收到的税费返还31,842,06022,453,92610,029,52943,192,529
  收到其他与经营活动有关的现金41,195,66718,053,7499,491,16250,297,960
  经营活动现金流入小计2,657,495,5161,721,542,556921,898,6752,934,731,113
  购买商品、接受劳务支付的现金856,899,925548,067,483289,305,0411,034,034,707
  支付给职工以及为职工支付的现金291,422,904219,551,512118,790,745422,285,265
  支付的各项税费457,787,322317,580,578206,378,647581,651,375
  支付其他与经营活动有关的现金347,950,857218,107,090123,655,226540,936,307
  经营活动现金流出小计1,954,061,0081,303,306,663738,129,6592,578,907,654
  经营活动产生的现金流量净额703,434,508418,235,893183,769,016355,823,459
二、投资活动产生的现金流量:
  收回投资收到的现金75,650,000--93,200,000
  取得投资收益收到的现金858,065-28,6392,169,162
  处置固定资产、无形资产和其他长期资产收回的现金净额12,152,2079,025,7006,000,000146,329,929
  处置子公司及其他营业单位收到的现金净额---25,831,272
  减少质押和定期存款所收到的现金-18,000,000--
  投资活动现金流入的其他项目-122,211--
  投资活动现金流入小计88,660,27227,147,9116,028,639267,530,363
  购建固定资产、无形资产和其他长期资产支付的现金35,956,74029,018,68216,204,80631,471,276
  投资支付的现金133,200,000-30,000,00060,200,000
  投资活动现金流出的其他项目-33,000,000--
  投资活动现金流出小计169,156,74062,018,68246,204,80691,671,276
  投资活动产生的现金流量净额-80,496,468-34,870,771-40,176,167175,859,087
三、筹资活动产生的现金流量:
  取得借款收到的现金420,506,122247,817,093132,148,853527,318,069
  筹资活动现金流入小计420,506,122247,817,093132,148,853527,318,069
  偿还债务支付的现金399,809,108234,205,307113,998,504492,835,580
  分配股利、利润或偿付利息支付的现金173,729,515171,443,6663,798,536293,007,117
  支付其他与筹资活动有关的现金113,775,81446,102,2256,898,131153,151,134
  筹资活动现金流出小计687,314,437451,751,198124,695,171938,993,831
  筹资活动产生的现金流量净额-266,808,315-203,934,1057,453,682-411,675,762
四、汇率变动对现金及现金等价物的影响-2,781,554-1,380,000495,5931,393,754
五、现金及现金等价物净增加额353,348,171178,051,017151,542,124121,400,538
  加:期初现金及现金等价物余额1,839,128,0891,839,128,0891,839,128,0891,717,727,551
  期末现金及现金等价物余额2,192,476,2602,017,179,1061,990,670,2131,839,128,089
补充资料:
  净利润-143,106,518-74,845,121
  资产减值准备--3,434,494--
  固定资产和投资性房地产折旧-152,274,180-312,046,003
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-152,274,180--
  无形资产摊销-8,318,339-17,763,167
  长期待摊费用摊销-11,102,904-22,177,502
  处置固定资产、无形资产和其他长期资产的损失--25,845--307,134
  固定资产报废损失--13,121--
  财务费用-9,085,807-15,325,664
  投资损失-3,299,098-933,716
  递延所得税-36,523,169-5,582,174
  其中:递延所得税资产减少-36,840,105-6,312,445
    递延所得税负债增加--316,936--730,271
  存货的减少-45,148,419-61,122,950
  经营性应收项目的减少-160,466,438--32,106,931
  经营性应付项目的增加--157,014,484--173,479,204
  不涉及现金收支的投资和筹资活动金额其他项目---40,268,965
  现金的期末余额-2,017,179,106-1,839,128,089
  减:现金的期初余额-1,839,128,089-1,717,727,551
  现金及现金等价物的净增加额-178,051,017-121,400,538
公告日期2026-10-242026-08-212026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑