当前位置:首页 - 行情中心 - 新希望(000876) - 财务分析 - 现金流量表

新希望

(000876)

  

流通市值:315.44亿  总市值:347.85亿
流通股本:45.00亿   总股本:49.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,263,362,197.5654,896,615,657.8726,737,452,825.45107,703,820,528
  收到的税费返还21,486,289.6313,769,733.887,779,339.8726,087,776.5
  收到其他与经营活动有关的现金928,846,783.06736,811,196.06477,300,676.532,002,686,648.54
  经营活动现金流入小计88,213,695,270.2555,647,196,587.8127,222,532,841.85109,732,594,953.04
  购买商品、接受劳务支付的现金78,868,756,279.1549,405,776,755.8824,258,506,883.9190,560,916,123.66
  支付给职工以及为职工支付的现金4,674,655,659.563,099,827,347.621,669,272,155.585,944,575,875.1
  支付的各项税费687,725,485.6494,548,021.8268,554,841.34829,112,716.4
  支付其他与经营活动有关的现金1,382,268,486.51,000,618,614.12587,881,042.843,020,049,395.66
  经营活动现金流出小计85,613,405,910.8154,000,770,739.4226,784,214,923.67100,354,654,110.82
  经营活动产生的现金流量净额2,600,289,359.441,646,425,848.39438,317,918.189,377,940,842.22
二、投资活动产生的现金流量:
  收回投资收到的现金48,708,916.638,881,742.222,977,546.09322,159,573.81
  取得投资收益收到的现金358,296,280.3828,947,926.4722,163,926.47407,699,692.59
  处置固定资产、无形资产和其他长期资产收回的现金净额167,046,026.0385,195,238.2730,254,860.39211,276,512.9
  处置子公司及其他营业单位收到的现金净额125,503,154.03122,369,922.42-144,590,044.89
  收到的其他与投资活动有关的现金138,966,088.5670,868,779.922,406,376.5986,349,931.9
  投资活动现金流入小计838,520,465.63316,263,609.2877,802,709.541,172,075,756.09
  购建固定资产、无形资产和其他长期资产支付的现金1,709,309,860.411,135,006,527.02554,694,386.762,131,718,034.43
  投资支付的现金11,074,086.6229,529.1622,756.51500,487,468.27
  取得子公司及其他营业单位支付的现金325,000325,000325,0008,241,961.39
  支付其他与投资活动有关的现金136,910,279.37104,492,949.8624,590,692.182,469,048.37
  投资活动现金流出小计1,857,619,226.41,239,854,006.04579,632,835.372,722,916,512.46
  投资活动产生的现金流量净额-1,019,098,760.77-923,590,396.76-501,830,125.83-1,550,840,756.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,408,602,354.922,102,000,000801,000,0003,731,892,500
  其中:子公司吸收少数股东投资收到的现金2,008,602,358.31,302,000,0001,000,0003,131,892,500
  取得借款收到的现金30,329,189,714.8520,832,342,966.4913,067,335,639.746,449,092,979.44
  收到其他与筹资活动有关的现金68,078,945.33531,000240,500448,661,275.53
  筹资活动现金流入小计35,805,871,015.122,934,873,966.4913,868,576,139.750,629,646,754.97
  偿还债务支付的现金33,925,668,077.5522,983,935,240.3613,213,905,442.9551,893,759,308.02
  分配股利、利润或偿付利息支付的现金1,263,331,379.18849,676,767.93439,225,526.842,238,263,779.44
  其中:子公司支付给少数股东的股利、利润270,676,905.85186,146,105.09116,210,570.66487,028,631.31
  支付其他与筹资活动有关的现金1,256,418,195.11438,437,339.94258,561,257.544,756,819,217.28
  筹资活动现金流出小计36,445,417,651.8424,272,049,348.2313,911,692,227.3358,888,842,304.74
  筹资活动产生的现金流量净额-639,546,636.74-1,337,175,381.74-43,116,087.63-8,259,195,549.77
四、汇率变动对现金及现金等价物的影响-73,501,160.98-51,766,849.42-40,987,991.03-42,069,405.49
五、现金及现金等价物净增加额868,142,800.95-666,106,779.53-147,616,286.31-474,164,869.41
  加:期初现金及现金等价物余额6,796,440,537.476,796,440,537.476,796,440,537.477,270,605,406.88
  期末现金及现金等价物余额7,664,583,338.426,130,333,757.946,648,824,251.166,796,440,537.47
补充资料:
  净利润--1,692,436,539.46--1,754,244,999.4
  资产减值准备-972,333,110.58-939,557,416.95
  固定资产和投资性房地产折旧-1,752,086,405.3-3,384,897,642.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,752,086,405.3-3,384,897,642.93
  无形资产摊销-36,639,607.66-77,966,370.65
  长期待摊费用摊销-11,512,529.9-34,928,515.03
  处置固定资产、无形资产和其他长期资产的损失--8,686,040.98-293,227,412.48
  固定资产报废损失-69,180,700.77-197,629,051.32
  公允价值变动损失--4,345,802.63--15,213,233.76
  财务费用-980,863,396.97-2,078,898,415.13
  投资损失--713,059,561.78--944,442,979.76
  递延所得税-65,528,336.02-119,896,673.91
  其中:递延所得税资产减少-95,222,647.26-188,962,081.56
    递延所得税负债增加--29,694,311.24--69,065,407.65
  存货的减少--3,351,942,957.04-353,188,827.28
  经营性应收项目的减少--1,653,895,894.39--497,454,190.7
  经营性应付项目的增加-5,022,173,293.84-4,742,362,547.83
  现金的期末余额-6,130,333,757.94-6,796,440,537.47
  减:现金的期初余额-6,796,440,537.47-7,270,605,406.88
  现金及现金等价物的净增加额--666,106,779.53--474,164,869.41
公告日期2026-10-312026-08-292026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑