当前位置:首页 - 行情中心 - 新希望(000876) - 财务分析 - 现金流量表

新希望

(000876)

  

流通市值:311.40亿  总市值:343.38亿
流通股本:45.00亿   总股本:49.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,896,615,657.8726,737,452,825.45107,703,820,52879,728,625,070.85
  收到的税费返还13,769,733.887,779,339.8726,087,776.517,175,806.16
  收到其他与经营活动有关的现金736,811,196.06477,300,676.532,002,686,648.54588,718,533.13
  经营活动现金流入小计55,647,196,587.8127,222,532,841.85109,732,594,953.0480,334,519,410.14
  购买商品、接受劳务支付的现金49,405,776,755.8824,258,506,883.9190,560,916,123.6666,468,702,127.18
  支付给职工以及为职工支付的现金3,099,827,347.621,669,272,155.585,944,575,875.14,390,749,542.33
  支付的各项税费494,548,021.8268,554,841.34829,112,716.4499,492,995.73
  支付其他与经营活动有关的现金1,000,618,614.12587,881,042.843,020,049,395.661,140,217,840.73
  经营活动现金流出小计54,000,770,739.4226,784,214,923.67100,354,654,110.8272,499,162,505.97
  经营活动产生的现金流量净额1,646,425,848.39438,317,918.189,377,940,842.227,835,356,904.17
二、投资活动产生的现金流量:
  收回投资收到的现金8,881,742.222,977,546.09322,159,573.815,576,373.81
  取得投资收益收到的现金28,947,926.4722,163,926.47407,699,692.59407,491,692.6
  处置固定资产、无形资产和其他长期资产收回的现金净额85,195,238.2730,254,860.39211,276,512.9101,917,349.47
  处置子公司及其他营业单位收到的现金净额122,369,922.42-144,590,044.8957,242,046.52
  收到的其他与投资活动有关的现金70,868,779.922,406,376.5986,349,931.968,299,519.39
  投资活动现金流入小计316,263,609.2877,802,709.541,172,075,756.09640,526,981.79
  购建固定资产、无形资产和其他长期资产支付的现金1,135,006,527.02554,694,386.762,131,718,034.431,343,800,405.6
  投资支付的现金29,529.1622,756.51500,487,468.27500,463,716.5
  取得子公司及其他营业单位支付的现金325,000325,0008,241,961.396,016,447.03
  支付其他与投资活动有关的现金104,492,949.8624,590,692.182,469,048.37101,291,381.95
  投资活动现金流出小计1,239,854,006.04579,632,835.372,722,916,512.461,951,571,951.08
  投资活动产生的现金流量净额-923,590,396.76-501,830,125.83-1,550,840,756.37-1,311,044,969.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,102,000,000801,000,0003,731,892,500406,750,000
  其中:子公司吸收少数股东投资收到的现金1,302,000,0001,000,0003,131,892,5006,750,000
  取得借款收到的现金20,832,342,966.4913,067,335,639.746,449,092,979.4431,552,915,261.16
  收到其他与筹资活动有关的现金531,000240,500448,661,275.5324,711,504.48
  筹资活动现金流入小计22,934,873,966.4913,868,576,139.750,629,646,754.9731,984,376,765.64
  偿还债务支付的现金22,983,935,240.3613,213,905,442.9551,893,759,308.0235,265,851,153.82
  分配股利、利润或偿付利息支付的现金849,676,767.93439,225,526.842,238,263,779.441,683,556,692.93
  其中:子公司支付给少数股东的股利、利润186,146,105.09116,210,570.66487,028,631.31518,159,277.43
  支付其他与筹资活动有关的现金438,437,339.94258,561,257.544,756,819,217.282,717,739,109.62
  筹资活动现金流出小计24,272,049,348.2313,911,692,227.3358,888,842,304.7439,667,146,956.37
  筹资活动产生的现金流量净额-1,337,175,381.74-43,116,087.63-8,259,195,549.77-7,682,770,190.73
四、汇率变动对现金及现金等价物的影响-51,766,849.42-40,987,991.03-42,069,405.49-25,066,567.79
五、现金及现金等价物净增加额-666,106,779.53-147,616,286.31-474,164,869.41-1,183,524,823.64
  加:期初现金及现金等价物余额6,796,440,537.476,796,440,537.477,270,605,406.887,270,605,406.88
  期末现金及现金等价物余额6,130,333,757.946,648,824,251.166,796,440,537.476,087,080,583.24
补充资料:
  净利润-1,692,436,539.46--1,754,244,999.4-
  资产减值准备972,333,110.58-939,557,416.95-
  固定资产和投资性房地产折旧1,752,086,405.3-3,384,897,642.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,752,086,405.3-3,384,897,642.93-
  无形资产摊销36,639,607.66-77,966,370.65-
  长期待摊费用摊销11,512,529.9-34,928,515.03-
  处置固定资产、无形资产和其他长期资产的损失-8,686,040.98-293,227,412.48-
  固定资产报废损失69,180,700.77-197,629,051.32-
  公允价值变动损失-4,345,802.63--15,213,233.76-
  财务费用980,863,396.97-2,078,898,415.13-
  投资损失-713,059,561.78--944,442,979.76-
  递延所得税65,528,336.02-119,896,673.91-
  其中:递延所得税资产减少95,222,647.26-188,962,081.56-
    递延所得税负债增加-29,694,311.24--69,065,407.65-
  存货的减少-3,351,942,957.04-353,188,827.28-
  经营性应收项目的减少-1,653,895,894.39--497,454,190.7-
  经营性应付项目的增加5,022,173,293.84-4,742,362,547.83-
  现金的期末余额6,130,333,757.94-6,796,440,537.47-
  减:现金的期初余额6,796,440,537.47-7,270,605,406.88-
  现金及现金等价物的净增加额-666,106,779.53--474,164,869.41-
公告日期2026-08-292026-04-302026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑