当前位置:首页 - 行情中心 - 新希望(000876) - 财务分析 - 现金流量表

新希望

(000876)

  

流通市值:406.46亿  总市值:409.57亿
流通股本:45.11亿   总股本:45.46亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金108,481,725,806.669,900,403,142.834,344,154,867.77144,543,252,855.88
收取利息、手续费及佣金的现金---0
收到的税费返还60,083,738.1936,095,457.5722,258,861.39157,334,138.27
收到其他与经营活动有关的现金752,778,789.33689,340,432.74508,062,171.752,328,771,168.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计109,294,588,334.1270,625,839,033.1134,874,475,900.91147,029,358,162.73
购买商品、接受劳务支付的现金93,270,457,383.6261,852,521,642.9532,658,324,888.02124,848,439,645.91
支付给职工以及为职工支付的现金6,872,287,398.334,596,628,318.942,429,949,056.258,356,394,700.98
支付的各项税费678,372,822.42462,963,262.89229,034,989.07835,183,850.6
支付其他与经营活动有关的现金1,808,449,805.121,731,671,160.191,241,401,013.423,751,087,341.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计102,629,567,409.4968,643,784,384.9736,558,709,946.76137,791,105,539.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,665,020,924.631,982,054,648.14-1,684,234,045.859,238,252,623.66
二、投资活动产生的现金流量:
收回投资收到的现金527,251,453.08487,221,166.96419,872,147.963,707,471.4
取得投资收益收到的现金470,115,029.79468,915,029.79-843,594,572.22
处置固定资产、无形资产和其他长期资产收回的现金净额150,269,969.53109,114,521.6537,323,168.94307,790,458.64
处置子公司及其他营业单位收到的现金净额348,760,063.99258,775,327.97256,870,500176,821,155.5
收到的其他与投资活动有关的现金390,794,845.25271,931,955.499,698,826.32337,283,400.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,887,191,361.641,595,958,001.77813,764,643.161,729,197,058.17
购建固定资产、无形资产和其他长期资产支付的现金2,858,728,738.492,458,986,258.751,646,536,357.456,853,399,141
投资支付的现金290,112,281.2974,797,384.099,426,524.462,800,693,970.45
取得子公司及其他营业单位支付的现金16,772,414.666,072,582.052,250,00045,418,203.19
支付其他与投资活动有关的现金439,975,498.72256,725,147.56108,184,602.78263,909,629.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,605,588,933.162,796,581,372.451,766,397,484.699,963,420,944.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,718,397,571.52-1,200,623,370.68-952,632,841.53-8,234,223,886.06
三、筹资活动产生的现金流量:
吸收投资收到的现金561,540,000430,000,000200,000,0004,276,634,500
其中:子公司吸收少数股东投资收到的现金331,540,000200,000,000200,000,0002,811,100,000
取得借款收到的现金34,480,230,031.7226,251,300,472.8618,456,129,119.5736,933,475,142.37
收到其他与筹资活动有关的现金407,435,057.5383,724,947.51,457,174.5868,445,798.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计35,449,205,089.2227,065,025,420.3618,657,586,294.0742,078,555,440.87
偿还债务支付的现金34,006,126,479.823,476,665,319.5914,488,432,201.6239,565,925,587.08
分配股利、利润或偿付利息支付的现金2,319,860,719.171,763,933,423.89864,365,790.243,083,546,640.43
其中:子公司支付给少数股东的股利、利润432,230,128.97405,147,858.17131,422,683.56490,604,394.45
支付其他与筹资活动有关的现金3,897,829,241.623,189,618,010.682,193,554,074.894,916,372,061.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计40,223,816,440.5928,430,216,754.1617,546,352,066.7547,565,844,289.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,774,611,351.37-1,365,191,333.81,111,234,227.32-5,487,288,848.57
四、汇率变动对现金及现金等价物的影响-51,529,048.72-27,744,336.41-29,403,969.18-95,504,948.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额120,482,953.02-611,504,392.75-1,555,036,629.24-4,578,765,059.87
加:期初现金及现金等价物余额9,714,019,174.249,714,019,174.249,714,019,174.2414,292,784,234.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,834,502,127.269,102,514,781.498,158,982,5459,714,019,174.24
补充资料:
净利润--3,592,564,407.04--1,899,228,248.01
资产减值准备-916,744,972.39-2,938,616,305.09
固定资产和投资性房地产折旧-2,072,079,380.34-4,553,311,266.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,072,079,380.34-4,553,311,266.88
无形资产摊销-49,924,389.07-96,406,465.85
长期待摊费用摊销-75,031,972.38-156,099,036.59
处置固定资产、无形资产和其他长期资产的损失--98,943,162.11--9,742,848.77
固定资产报废损失-249,411,343.15-875,368,757.29
公允价值变动损失-60,100,451.27-10,872,172.72
财务费用-1,081,322,210.48-2,002,252,460.97
投资损失--1,066,870,403.12--1,622,648,223.65
递延所得税--12,878,731.63--206,812,739.69
其中:递延所得税资产减少--11,685,373.8--206,896,103.03
递延所得税负债增加--1,193,357.83-83,363.34
存货的减少-1,020,369,083.92--2,227,424,259.76
经营性应收项目的减少-634,161,525.83--1,974,627,822.37
经营性应付项目的增加-239,042,904.92-5,717,391,496.17
现金的期末余额-9,102,514,781.49-9,714,019,174.24
减:现金的期初余额-9,714,019,174.24-14,292,784,234.11
公告日期2023-10-282023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑