当前位置:首页 - 行情中心 - 新希望(000876) - 财务分析 - 现金流量表

新希望

(000876)

  

流通市值:441.38亿  总市值:441.70亿
流通股本:44.99亿   总股本:45.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金79,728,625,070.8551,213,911,834.2724,029,492,431.1104,528,174,518.87
  收到的税费返还17,175,806.1610,742,130.395,915,538.1716,298,119.76
  收到其他与经营活动有关的现金588,718,533.13549,265,431.09590,008,478.592,927,443,486.33
  经营活动现金流入小计80,334,519,410.1451,773,919,395.7524,625,416,447.86107,471,916,124.96
  购买商品、接受劳务支付的现金66,468,702,127.1842,452,332,816.5421,205,771,524.987,621,704,088.73
  支付给职工以及为职工支付的现金4,390,749,542.332,929,323,236.111,576,232,073.185,881,963,712.69
  支付的各项税费499,492,995.73341,866,312.92135,519,613.23650,182,667.74
  支付其他与经营活动有关的现金1,140,217,840.73896,909,820.59741,219,051.664,191,512,122.93
  经营活动现金流出小计72,499,162,505.9746,620,432,186.1623,658,742,262.9798,345,362,592.09
  经营活动产生的现金流量净额7,835,356,904.175,153,487,209.59966,674,184.899,126,553,532.87
二、投资活动产生的现金流量:
  收回投资收到的现金5,576,373.815,576,373.811,460,359.91,325,602,592.5
  取得投资收益收到的现金407,491,692.645,482,874.9316,000,0001,239,749,673.77
  处置固定资产、无形资产和其他长期资产收回的现金净额101,917,349.4781,864,580.7345,983,127.4277,831,588.81
  处置子公司及其他营业单位收到的现金净额57,242,046.5220,771,908.31-2,114,447,165.79
  收到的其他与投资活动有关的现金68,299,519.3951,335,604.730,929,985.73531,703,808.24
  投资活动现金流入小计640,526,981.79205,031,342.4894,373,473.035,489,334,829.11
  购建固定资产、无形资产和其他长期资产支付的现金1,343,800,405.6818,557,818.64476,388,567.272,184,088,833.21
  投资支付的现金500,463,716.5500,341,901.54,456.57,647,907.44
  取得子公司及其他营业单位支付的现金6,016,447.03--600,000
  支付其他与投资活动有关的现金101,291,381.9556,246,206.578,319,192.544,384,477,408.41
  投资活动现金流出小计1,951,571,951.081,375,145,926.71484,712,216.316,576,814,149.06
  投资活动产生的现金流量净额-1,311,044,969.29-1,170,114,584.23-390,338,743.28-1,087,479,319.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金406,750,0006,750,0006,750,0002,316,460,000
  其中:子公司吸收少数股东投资收到的现金6,750,0006,750,0006,750,000816,460,000
  取得借款收到的现金31,552,915,261.1620,934,260,522.3111,527,871,397.943,504,746,452.57
  收到其他与筹资活动有关的现金24,711,504.48--1,418,926,635.9
  筹资活动现金流入小计31,984,376,765.6420,941,010,522.3111,534,621,397.947,240,133,088.47
  偿还债务支付的现金35,265,851,153.8223,724,703,233.5210,692,023,255.6651,047,341,770.17
  分配股利、利润或偿付利息支付的现金1,683,556,692.931,100,864,288.87480,043,182.582,588,394,922.25
  其中:子公司支付给少数股东的股利、利润518,159,277.43302,058,970.5278,057,104.37349,557,463.26
  支付其他与筹资活动有关的现金2,717,739,109.621,576,999,678.45999,056,779.072,971,966,375.69
  筹资活动现金流出小计39,667,146,956.3726,402,567,200.8412,171,123,217.3156,607,703,068.11
  筹资活动产生的现金流量净额-7,682,770,190.73-5,461,556,678.53-636,501,819.41-9,367,569,979.64
四、汇率变动对现金及现金等价物的影响-25,066,567.79-17,800,109.69163,994.21-56,880,034.71
五、现金及现金等价物净增加额-1,183,524,823.64-1,495,984,162.86-60,002,383.59-1,385,375,801.43
  加:期初现金及现金等价物余额7,270,605,406.887,270,605,406.887,270,605,406.888,655,981,208.31
  期末现金及现金等价物余额6,087,080,583.245,774,621,244.027,210,603,023.297,270,605,406.88
补充资料:
  净利润-898,891,845.24-201,622,562.37
  资产减值准备-45,744,857.72-193,427,237.75
  固定资产和投资性房地产折旧-1,649,552,662.88-3,197,300,112.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,649,552,662.88-3,197,300,112.5
  无形资产摊销-39,498,929.32-70,699,213.51
  长期待摊费用摊销-15,467,875.88-54,128,596.58
  处置固定资产、无形资产和其他长期资产的损失--31,070,154.2-117,684,265.88
  固定资产报废损失-65,843,094.88-522,932,313.34
  公允价值变动损失--5,844,102.78--312,272.39
  财务费用-1,023,806,303.53-2,124,856,710.23
  投资损失--814,186,697.55--1,617,918,713.06
  递延所得税-73,504,271.03--108,597,260.47
  其中:递延所得税资产减少-74,415,346.18--105,225,065.2
    递延所得税负债增加--911,075.15--3,372,195.27
  存货的减少-501,231,640.88-3,112,588,252.36
  经营性应收项目的减少--939,315,147.65-1,542,941,039.88
  经营性应付项目的增加-2,437,089,723.89--727,120,873.9
  现金的期末余额-5,774,621,244.02-7,270,605,406.88
  减:现金的期初余额-7,270,605,406.88-8,655,981,208.31
  现金及现金等价物的净增加额--1,495,984,162.86--1,385,375,801.43
公告日期2025-10-312025-08-302025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑