当前位置:首页 - 行情中心 - 新希望(000876) - 财务分析 - 现金流量表

新希望

(000876)

  

流通市值:439.10亿  总市值:439.45亿
流通股本:44.99亿   总股本:45.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,213,911,834.2724,029,492,431.1104,528,174,518.8777,868,794,100.05
  收到的税费返还10,742,130.395,915,538.1716,298,119.7612,824,828.78
  收到其他与经营活动有关的现金549,265,431.09590,008,478.592,927,443,486.33880,970,447.51
  经营活动现金流入小计51,773,919,395.7524,625,416,447.86107,471,916,124.9678,762,589,376.34
  购买商品、接受劳务支付的现金42,452,332,816.5421,205,771,524.987,621,704,088.7363,518,200,099.79
  支付给职工以及为职工支付的现金2,929,323,236.111,576,232,073.185,881,963,712.694,339,183,970.39
  支付的各项税费341,866,312.92135,519,613.23650,182,667.74482,270,293.36
  支付其他与经营活动有关的现金896,909,820.59741,219,051.664,191,512,122.932,148,814,738.98
  经营活动现金流出小计46,620,432,186.1623,658,742,262.9798,345,362,592.0970,488,469,102.52
  经营活动产生的现金流量净额5,153,487,209.59966,674,184.899,126,553,532.878,274,120,273.82
二、投资活动产生的现金流量:
  收回投资收到的现金5,576,373.811,460,359.91,325,602,592.51,116,602,592.5
  取得投资收益收到的现金45,482,874.9316,000,0001,239,749,673.77849,980,066.71
  处置固定资产、无形资产和其他长期资产收回的现金净额81,864,580.7345,983,127.4277,831,588.81138,821,363.42
  处置子公司及其他营业单位收到的现金净额20,771,908.31-2,114,447,165.791,418,853,570.39
  收到的其他与投资活动有关的现金51,335,604.730,929,985.73531,703,808.24317,854,652.16
  投资活动现金流入小计205,031,342.4894,373,473.035,489,334,829.113,842,112,245.18
  购建固定资产、无形资产和其他长期资产支付的现金818,557,818.64476,388,567.272,184,088,833.211,413,675,945.67
  投资支付的现金500,341,901.54,456.57,647,907.447,641,507.44
  取得子公司及其他营业单位支付的现金--600,000600,000
  支付其他与投资活动有关的现金56,246,206.578,319,192.544,384,477,408.414,370,854,127.14
  投资活动现金流出小计1,375,145,926.71484,712,216.316,576,814,149.065,792,771,580.25
  投资活动产生的现金流量净额-1,170,114,584.23-390,338,743.28-1,087,479,319.95-1,950,659,335.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,750,0006,750,0002,316,460,0001,141,386,250
  其中:子公司吸收少数股东投资收到的现金6,750,0006,750,000816,460,000141,386,250
  取得借款收到的现金20,934,260,522.3111,527,871,397.943,504,746,452.5731,119,281,405.3
  收到其他与筹资活动有关的现金--1,418,926,635.91,012,615,079.8
  筹资活动现金流入小计20,941,010,522.3111,534,621,397.947,240,133,088.4733,273,282,735.1
  偿还债务支付的现金23,724,703,233.5210,692,023,255.6651,047,341,770.1735,502,921,782.71
  分配股利、利润或偿付利息支付的现金1,100,864,288.87480,043,182.582,588,394,922.251,955,685,932.08
  其中:子公司支付给少数股东的股利、利润302,058,970.5278,057,104.37349,557,463.26284,834,711.36
  支付其他与筹资活动有关的现金1,576,999,678.45999,056,779.072,971,966,375.692,224,991,345.47
  筹资活动现金流出小计26,402,567,200.8412,171,123,217.3156,607,703,068.1139,683,599,060.26
  筹资活动产生的现金流量净额-5,461,556,678.53-636,501,819.41-9,367,569,979.64-6,410,316,325.16
四、汇率变动对现金及现金等价物的影响-17,800,109.69163,994.21-56,880,034.71-96,391,563.74
五、现金及现金等价物净增加额-1,495,984,162.86-60,002,383.59-1,385,375,801.43-183,246,950.15
  加:期初现金及现金等价物余额7,270,605,406.887,270,605,406.888,655,981,208.318,655,981,208.31
  期末现金及现金等价物余额5,774,621,244.027,210,603,023.297,270,605,406.888,472,734,258.16
补充资料:
  净利润898,891,845.24-201,622,562.37-
  资产减值准备45,744,857.72-193,427,237.75-
  固定资产和投资性房地产折旧1,649,552,662.88-3,197,300,112.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,649,552,662.88-3,197,300,112.5-
  无形资产摊销39,498,929.32-70,699,213.51-
  长期待摊费用摊销15,467,875.88-54,128,596.58-
  处置固定资产、无形资产和其他长期资产的损失-31,070,154.2-117,684,265.88-
  固定资产报废损失65,843,094.88-522,932,313.34-
  公允价值变动损失-5,844,102.78--312,272.39-
  财务费用1,023,806,303.53-2,124,856,710.23-
  投资损失-814,186,697.55--1,617,918,713.06-
  递延所得税73,504,271.03--108,597,260.47-
  其中:递延所得税资产减少74,415,346.18--105,225,065.2-
    递延所得税负债增加-911,075.15--3,372,195.27-
  存货的减少501,231,640.88-3,112,588,252.36-
  经营性应收项目的减少-939,315,147.65-1,542,941,039.88-
  经营性应付项目的增加2,437,089,723.89--727,120,873.9-
  现金的期末余额5,774,621,244.02-7,270,605,406.88-
  减:现金的期初余额7,270,605,406.88-8,655,981,208.31-
  现金及现金等价物的净增加额-1,495,984,162.86--1,385,375,801.43-
公告日期2025-08-302025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑