当前位置:首页 - 行情中心 - 新希望(000876) - 财务分析 - 现金流量表

新希望

(000876)

  

流通市值:442.10亿  总市值:445.49亿
流通股本:45.11亿   总股本:45.46亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金77,868,794,100.0550,922,078,982.9924,257,039,439.44144,776,777,182.22
收到的税费返还12,824,828.786,372,152.413,274,598.347,970,667.31
收到其他与经营活动有关的现金880,970,447.51716,833,098.44747,975,805.282,973,823,366.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计78,762,589,376.3451,645,284,233.8425,008,289,843.02147,798,571,216.43
购买商品、接受劳务支付的现金63,518,200,099.7941,780,426,213.8121,786,018,040.76121,031,325,631.08
支付给职工以及为职工支付的现金4,339,183,970.392,947,660,381.351,602,960,685.279,144,778,404.32
支付的各项税费482,270,293.36345,486,727.72197,518,149.13758,131,763.43
支付其他与经营活动有关的现金2,148,814,738.981,919,293,927.521,289,949,654.432,960,319,617.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计70,488,469,102.5246,992,867,250.424,876,446,529.59133,894,555,415.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,274,120,273.824,652,416,983.44131,843,313.4313,904,015,800.54
二、投资活动产生的现金流量:
收回投资收到的现金1,116,602,592.51,112,553,992.55,035,984535,227,887.79
取得投资收益收到的现金849,980,066.71206,135,578.69-476,745,029.79
处置固定资产、无形资产和其他长期资产收回的现金净额138,821,363.42114,865,262.4890,140,299.71305,145,217.47
处置子公司及其他营业单位收到的现金净额1,418,853,570.39968,613,570.39945,157,5002,495,803,201.83
收到的其他与投资活动有关的现金317,854,652.16196,864,441.0633,431,256.08472,296,621.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,842,112,245.182,599,032,845.121,073,765,039.794,285,217,957.91
购建固定资产、无形资产和其他长期资产支付的现金1,413,675,945.67980,944,547.8730,904,610.173,624,716,494.18
投资支付的现金7,641,507.442,641,507.443,109,501.84294,354,428.23
取得子公司及其他营业单位支付的现金600,000600,000-16,772,414.66
支付其他与投资活动有关的现金4,370,854,127.143,068,698,113.471,363,147,184.93343,872,052.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,792,771,580.254,052,884,168.712,097,161,296.944,279,715,389.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,950,659,335.07-1,453,851,323.59-1,023,396,257.155,502,568.44
三、筹资活动产生的现金流量:
吸收投资收到的现金1,141,386,250893,000,000-1,124,502,200
其中:子公司吸收少数股东投资收到的现金141,386,25093,000,000-831,540,000
取得借款收到的现金31,119,281,405.322,390,854,799.8314,293,332,008.8543,213,270,061.79
收到其他与筹资活动有关的现金1,012,615,079.8821,000,000331,009,376.93748,412,157.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计33,273,282,735.124,104,854,799.8314,624,341,385.7845,086,184,419.24
偿还债务支付的现金35,502,921,782.7123,336,740,627.8110,429,588,649.2648,537,641,082.86
分配股利、利润或偿付利息支付的现金1,955,685,932.081,440,536,277.56657,242,808.473,756,084,133.45
其中:子公司支付给少数股东的股利、利润284,834,711.36257,606,340.4729,391,204.02737,518,500.56
支付其他与筹资活动有关的现金2,224,991,345.471,685,046,683.012,548,895,524.17,724,054,112.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计39,683,599,060.2626,462,323,588.3813,635,726,981.8360,017,779,329.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,410,316,325.16-2,357,468,788.55988,614,403.95-14,931,594,909.79
四、汇率变动对现金及现金等价物的影响-96,391,563.74-89,355,558.7-63,308,299.05-35,961,425.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-183,246,950.15751,741,312.633,753,161.18-1,058,037,965.93
加:期初现金及现金等价物余额8,655,981,208.318,655,981,208.318,655,981,208.319,714,019,174.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,472,734,258.169,407,722,520.918,689,734,369.498,655,981,208.31
补充资料:
净利润--1,569,726,366.08--955,424,363.87
资产减值准备-53,143,170.65-1,587,609,935.54
固定资产和投资性房地产折旧-1,514,106,998.41-3,982,739,549.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,514,106,998.41-3,982,739,549.54
无形资产摊销-31,922,299.09-77,457,596.89
长期待摊费用摊销-27,968,303.71-119,708,441.25
处置固定资产、无形资产和其他长期资产的损失--112,014,220.13--100,050,193.01
固定资产报废损失-139,262,855.9-1,052,877,692.34
公允价值变动损失--14,992,580.45-117,159,474.32
财务费用-1,126,763,057.48-2,090,483,794.39
投资损失--1,019,551,989.05--6,672,204,697.18
递延所得税--17,454,367.34--194,153,601.01
其中:递延所得税资产减少--17,860,263.57--175,966,605.23
递延所得税负债增加-405,896.23--18,186,995.78
存货的减少-2,999,419,789.76-3,474,396,553.53
经营性应收项目的减少-1,038,514,953.82-1,269,706,653.54
经营性应付项目的增加-222,386,895.55-7,371,886,831.53
现金的期末余额-9,407,722,520.91-8,655,981,208.31
减:现金的期初余额-8,655,981,208.31-9,714,019,174.24
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑