当前位置:首页 - 行情中心 - 永新股份(002014) - 财务分析 - 现金流量表

永新股份

(002014)

  

流通市值:69.29亿  总市值:69.52亿
流通股本:6.11亿   总股本:6.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,112,120,103.491,978,786,374.38924,597,759.813,752,786,436.04
  收到的税费返还43,698,344.7934,762,495.292,014,944.2711,394,842.71
  收到其他与经营活动有关的现金14,864,322.8411,839,156.073,930,365.938,390,782.4
  经营活动现金流入小计3,170,682,771.122,025,388,025.74930,543,070.013,772,572,061.15
  购买商品、接受劳务支付的现金2,546,119,361.741,589,611,160.63674,728,046.552,848,280,279.91
  支付给职工以及为职工支付的现金332,102,627.47232,746,436.94148,336,435.42389,378,980.08
  支付的各项税费81,745,208.9663,752,564.5840,899,396.49126,387,264.51
  支付其他与经营活动有关的现金63,299,213.4138,421,252.9317,861,338.4865,495,255.43
  经营活动现金流出小计3,023,266,411.581,924,531,415.08881,825,216.943,429,541,779.93
  经营活动产生的现金流量净额147,416,359.54100,856,610.6648,717,853.07343,030,281.22
二、投资活动产生的现金流量:
  收回投资收到的现金4,309,275,984.342,982,083,984.341,459,224,0003,808,536,000
  取得投资收益收到的现金15,744,707.5311,212,702.176,208,348.6921,213,009.64
  处置固定资产、无形资产和其他长期资产收回的现金净额169,250136,300106,300747,221.24
  收到的其他与投资活动有关的现金14,406,8414,329,974.882,339,459.195,419,444.07
  投资活动现金流入小计4,339,596,782.872,997,762,961.391,467,878,107.883,835,915,674.95
  购建固定资产、无形资产和其他长期资产支付的现金400,600,917.77221,277,709.14128,706,323.23178,253,767.72
  投资支付的现金4,296,200,200.812,851,200,0001,328,320,0003,964,990,849.34
  投资活动现金流出小计4,696,801,118.583,072,477,709.141,457,026,323.234,143,244,617.06
  投资活动产生的现金流量净额-357,204,335.71-74,714,747.7510,851,784.65-307,328,942.11
三、筹资活动产生的现金流量:
  取得借款收到的现金896,618,324.4478,980,660.8645,720,681.221,037,643,948.27
  筹资活动现金流入小计896,618,324.4478,980,660.8645,720,681.221,037,643,948.27
  偿还债务支付的现金553,858,909.73402,545,395.12238,808,834.07827,954,188.07
  分配股利、利润或偿付利息支付的现金234,800,553.45173,028,788.911,926,825.42564,967,667.41
  其中:子公司支付给少数股东的股利、利润---3,400,000
  支付其他与筹资活动有关的现金---3,225,392.86
  筹资活动现金流出小计788,659,463.18575,574,184.03240,735,659.491,396,147,248.34
  筹资活动产生的现金流量净额107,958,861.22-96,593,523.17-195,014,978.27-358,503,300.07
四、汇率变动对现金及现金等价物的影响-4,601,725.48-3,815,141.38-2,304,829.72-3,880,658.52
五、现金及现金等价物净增加额-106,430,840.43-74,266,801.64-137,750,170.27-326,682,619.48
  加:期初现金及现金等价物余额737,784,630.3737,784,630.3737,784,630.31,064,467,249.78
  期末现金及现金等价物余额631,353,789.87663,517,828.66600,034,460.03737,784,630.3
补充资料:
  净利润-185,722,484.48-442,135,997.42
  资产减值准备---19,344,700.42
  固定资产和投资性房地产折旧-70,246,401.61-148,673,504.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,246,401.61-148,673,504.1
  无形资产摊销-1,277,231.91-2,558,781.72
  处置固定资产、无形资产和其他长期资产的损失----1,755,362.36
  固定资产报废损失---32,294.07
  公允价值变动损失--1,569,812.83--5,520,002.29
  财务费用--4,329,974.88-23,511,600.36
  投资损失--7,975,748.24--17,227,724.24
  递延所得税--3,796,232.58--567,458.63
  其中:递延所得税资产减少--3,796,232.58--567,458.63
  存货的减少--126,721,100.6--83,119,507.1
  经营性应收项目的减少-138,985,182.15--189,716,981.22
  经营性应付项目的增加--153,675,587.37-10,348,174.34
  其他----7,741,693.02
  现金的期末余额-663,517,828.66-737,784,630.3
  减:现金的期初余额-737,784,630.3-1,064,467,249.78
  现金及现金等价物的净增加额--74,266,801.64--326,682,619.48
公告日期2026-10-232026-08-202026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑