当前位置:首页 - 行情中心 - 永新股份(002014) - 财务分析 - 现金流量表

永新股份

(002014)

  

流通市值:69.28亿  总市值:70.19亿
流通股本:6.05亿   总股本:6.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,760,949,896.19856,333,925.223,492,532,276.712,565,468,896.58
  收到的税费返还10,374,995.064,701,199.193,900,009.125,654,153.57
  收到其他与经营活动有关的现金9,669,238.311,209,064.6910,963,792.2712,374,364.05
  经营活动现金流入小计1,780,994,129.56862,244,189.13,507,396,078.12,583,497,414.2
  购买商品、接受劳务支付的现金1,585,383,593.28699,880,856.752,467,782,773.931,711,932,301.94
  支付给职工以及为职工支付的现金203,264,087.26130,440,965.88370,394,935.41285,942,468.02
  支付的各项税费56,256,746.8536,572,224.36146,946,727.3197,744,923.88
  支付其他与经营活动有关的现金46,285,312.1522,443,991.8160,816,513.1988,232,578.28
  经营活动现金流出小计1,891,189,739.54889,338,038.83,045,940,949.842,183,852,272.12
  经营活动产生的现金流量净额-110,195,609.98-27,093,849.7461,455,128.26399,645,142.08
二、投资活动产生的现金流量:
  收回投资收到的现金2,011,700,000899,938,0003,501,519,464.812,810,845,932.29
  取得投资收益收到的现金16,263,617.164,256,025.4321,547,539.9712,358,632.04
  处置固定资产、无形资产和其他长期资产收回的现金净额600-39,72017,000
  收到的其他与投资活动有关的现金4,131,186.961,339,072.1313,683,291.4410,774,031.07
  投资活动现金流入小计2,032,095,404.12905,533,097.563,536,790,016.222,833,995,595.4
  购建固定资产、无形资产和其他长期资产支付的现金18,626,798.936,059,421.19152,018,421.13122,578,501.32
  投资支付的现金1,988,940,000967,400,0003,837,406,6813,116,719,583.24
  支付其他与投资活动有关的现金--595,923.56-
  投资活动现金流出小计2,007,566,798.93973,459,421.193,990,021,025.693,239,298,084.56
  投资活动产生的现金流量净额24,528,605.19-67,926,323.63-453,231,009.47-405,302,489.16
三、筹资活动产生的现金流量:
  取得借款收到的现金940,913.9-900,909,973.5154,971,189.25
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计940,913.9-900,909,973.5154,971,189.25
  偿还债务支付的现金13,029,232.8-603,058,719.0961,004,159.37
  分配股利、利润或偿付利息支付的现金396,037,580.463,766,389.8351,148,569.27348,400,596.83
  其中:子公司支付给少数股东的股利、利润--3,400,0003,100,000
  支付其他与筹资活动有关的现金--20,000,000-
  筹资活动现金流出小计409,066,813.263,766,389.8974,207,288.36409,404,756.2
  筹资活动产生的现金流量净额-408,125,899.36-3,766,389.8-73,297,314.85-354,433,566.95
四、汇率变动对现金及现金等价物的影响-1,565,059.03-355,012.19656,534.41-2,640,195.63
五、现金及现金等价物净增加额-495,357,963.18-99,141,575.32-64,416,661.65-362,731,109.66
  加:期初现金及现金等价物余额1,064,467,249.781,064,467,249.781,128,883,911.431,128,883,911.43
  期末现金及现金等价物余额569,109,286.6965,325,674.461,064,467,249.78766,152,801.77
补充资料:
  净利润184,224,780.91-471,263,508.86-
  资产减值准备-444,955.06-21,201,759.12-
  固定资产和投资性房地产折旧75,489,713.26-149,704,255.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,489,713.26-149,704,255.86-
  无形资产摊销1,275,775.8-2,549,591.78-
  处置固定资产、无形资产和其他长期资产的损失-1,751,391.32---
  固定资产报废损失13,534.95-89,688.98-
  公允价值变动损失-2,144,648.03--7,103,769.65-
  财务费用-4,131,186.96--7,270,416.09-
  投资损失-7,142,206.92--14,890,148.56-
  递延所得税-4,550,432.69-2,532,150.01-
  其中:递延所得税资产减少-4,550,432.69-2,532,150.01-
  存货的减少1,492,400.09--82,917,931.13-
  经营性应收项目的减少-107,543,800.04--115,522,188.27-
  经营性应付项目的增加-244,983,193.97-58,630,760.34-
  其他---20,936,875.75-
  现金的期末余额569,109,286.6-1,064,467,249.78-
  减:现金的期初余额1,064,467,249.78-1,128,883,911.43-
  现金及现金等价物的净增加额-495,357,963.18--64,416,661.65-
公告日期2025-08-262025-04-242025-03-212024-10-25
审计意见(境内)标准无保留意见
TOP↑