当前位置:首页 - 行情中心 - 永新股份(002014) - 财务分析 - 现金流量表

永新股份

(002014)

  

流通市值:69.17亿  总市值:69.40亿
流通股本:6.11亿   总股本:6.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,978,786,374.38924,597,759.813,752,786,436.042,674,512,040.52
  收到的税费返还34,762,495.292,014,944.2711,394,842.7112,534,841.33
  收到其他与经营活动有关的现金11,839,156.073,930,365.938,390,782.417,155,607.57
  经营活动现金流入小计2,025,388,025.74930,543,070.013,772,572,061.152,704,202,489.42
  购买商品、接受劳务支付的现金1,589,611,160.63674,728,046.552,848,280,279.912,083,500,330.5
  支付给职工以及为职工支付的现金232,746,436.94148,336,435.42389,378,980.08288,221,476.48
  支付的各项税费63,752,564.5840,899,396.49126,387,264.5180,143,157.56
  支付其他与经营活动有关的现金38,421,252.9317,861,338.4865,495,255.4363,051,960.49
  经营活动现金流出小计1,924,531,415.08881,825,216.943,429,541,779.932,514,916,925.03
  经营活动产生的现金流量净额100,856,610.6648,717,853.07343,030,281.22189,285,564.39
二、投资活动产生的现金流量:
  收回投资收到的现金2,982,083,984.341,459,224,0003,808,536,0002,979,600,000
  取得投资收益收到的现金11,212,702.176,208,348.6921,213,009.6418,645,931.04
  处置固定资产、无形资产和其他长期资产收回的现金净额136,300106,300747,221.24111,300
  收到的其他与投资活动有关的现金4,329,974.882,339,459.195,419,444.075,170,590.42
  投资活动现金流入小计2,997,762,961.391,467,878,107.883,835,915,674.953,003,527,821.46
  购建固定资产、无形资产和其他长期资产支付的现金221,277,709.14128,706,323.23178,253,767.7257,949,401.05
  投资支付的现金2,851,200,0001,328,320,0003,964,990,849.343,268,137,000
  投资活动现金流出小计3,072,477,709.141,457,026,323.234,143,244,617.063,326,086,401.05
  投资活动产生的现金流量净额-74,714,747.7510,851,784.65-307,328,942.11-322,558,579.59
三、筹资活动产生的现金流量:
  取得借款收到的现金478,980,660.8645,720,681.221,037,643,948.2721,498,732.28
  筹资活动现金流入小计478,980,660.8645,720,681.221,037,643,948.2721,498,732.28
  偿还债务支付的现金402,545,395.12238,808,834.07827,954,188.0713,029,232.8
  分配股利、利润或偿付利息支付的现金173,028,788.911,926,825.42564,967,667.41453,848,131.04
  其中:子公司支付给少数股东的股利、利润--3,400,000-
  支付其他与筹资活动有关的现金--3,225,392.86-
  筹资活动现金流出小计575,574,184.03240,735,659.491,396,147,248.34466,877,363.84
  筹资活动产生的现金流量净额-96,593,523.17-195,014,978.27-358,503,300.07-445,378,631.56
四、汇率变动对现金及现金等价物的影响-3,815,141.38-2,304,829.72-3,880,658.52-2,307,969.47
五、现金及现金等价物净增加额-74,266,801.64-137,750,170.27-326,682,619.48-580,959,616.23
  加:期初现金及现金等价物余额737,784,630.3737,784,630.31,064,467,249.781,064,467,249.78
  期末现金及现金等价物余额663,517,828.66600,034,460.03737,784,630.3483,507,633.55
补充资料:
  净利润185,722,484.48-442,135,997.42-
  资产减值准备--19,344,700.42-
  固定资产和投资性房地产折旧70,246,401.61-148,673,504.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,246,401.61-148,673,504.1-
  无形资产摊销1,277,231.91-2,558,781.72-
  处置固定资产、无形资产和其他长期资产的损失---1,755,362.36-
  固定资产报废损失--32,294.07-
  公允价值变动损失-1,569,812.83--5,520,002.29-
  财务费用-4,329,974.88-23,511,600.36-
  投资损失-7,975,748.24--17,227,724.24-
  递延所得税-3,796,232.58--567,458.63-
  其中:递延所得税资产减少-3,796,232.58--567,458.63-
  存货的减少-126,721,100.6--83,119,507.1-
  经营性应收项目的减少138,985,182.15--189,716,981.22-
  经营性应付项目的增加-153,675,587.37-10,348,174.34-
  其他---7,741,693.02-
  现金的期末余额663,517,828.66-737,784,630.3-
  减:现金的期初余额737,784,630.3-1,064,467,249.78-
  现金及现金等价物的净增加额-74,266,801.64--326,682,619.48-
公告日期2026-08-202026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑