当前位置:首页 - 行情中心 - 永新股份(002014) - 财务分析 - 现金流量表

永新股份

(002014)

  

流通市值:70.65亿  总市值:71.60亿
流通股本:6.04亿   总股本:6.12亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,492,532,276.712,565,468,896.581,707,389,243.63792,431,320.37
收到的税费返还3,900,009.125,654,153.573,912,806.15689,138.42
收到其他与经营活动有关的现金10,963,792.2712,374,364.056,462,871.52,990,884.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,507,396,078.12,583,497,414.21,717,764,921.28796,111,343.06
购买商品、接受劳务支付的现金2,467,782,773.931,711,932,301.941,183,005,610.99677,682,278.88
支付给职工以及为职工支付的现金370,394,935.41285,942,468.02204,139,145.11127,249,323.89
支付的各项税费146,946,727.3197,744,923.8871,210,581.5739,676,380.72
支付其他与经营活动有关的现金60,816,513.1988,232,578.2844,534,273.5123,298,446.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,045,940,949.842,183,852,272.121,502,889,611.18867,906,429.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额461,455,128.26399,645,142.08214,875,310.1-71,795,086.65
二、投资活动产生的现金流量:
收回投资收到的现金3,501,519,464.812,810,845,932.292,118,588,297.831,082,619,464.81
取得投资收益收到的现金21,547,539.9712,358,632.048,858,419.473,876,655.38
处置固定资产、无形资产和其他长期资产收回的现金净额39,72017,000--
收到的其他与投资活动有关的现金13,683,291.4410,774,031.079,012,947.967,337,762.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,536,790,016.222,833,995,595.42,136,459,665.261,093,833,882.71
购建固定资产、无形资产和其他长期资产支付的现金152,018,421.13122,578,501.3296,051,224.0881,685,943.87
投资支付的现金3,837,406,6813,116,719,583.242,308,719,583.241,440,569,583.24
支付其他与投资活动有关的现金595,923.56---
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,990,021,025.693,239,298,084.562,404,770,807.321,522,255,527.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-453,231,009.47-405,302,489.16-268,311,142.06-428,421,644.4
三、筹资活动产生的现金流量:
取得借款收到的现金900,909,973.5154,971,189.2540,586,680.5440,586,680.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计900,909,973.5154,971,189.2540,586,680.5440,586,680.54
偿还债务支付的现金603,058,719.0961,004,159.3761,004,159.376,561,019.27
分配股利、利润或偿付利息支付的现金351,148,569.27348,400,596.83346,647,994.923,880,185.66
其中:子公司支付给少数股东的股利、利润3,400,0003,100,0003,100,0003,100,000
支付其他与筹资活动有关的现金20,000,000---
筹资活动现金流出平衡项目0000
筹资活动现金流出小计974,207,288.36409,404,756.2407,652,154.2910,441,204.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-73,297,314.85-354,433,566.95-367,065,473.7530,145,475.61
四、汇率变动对现金及现金等价物的影响656,534.41-2,640,195.63-642,399-474,277.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-64,416,661.65-362,731,109.66-421,143,704.71-470,545,532.65
加:期初现金及现金等价物余额1,128,883,911.431,128,883,911.431,128,883,911.431,128,883,911.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,064,467,249.78766,152,801.77707,740,206.72658,338,378.78
补充资料:
净利润471,263,508.86-182,173,778.28-
资产减值准备21,201,759.12-199,338-
固定资产和投资性房地产折旧149,704,255.86-74,346,109.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,704,255.86-74,346,109.61-
无形资产摊销2,549,591.78-1,273,612.36-
固定资产报废损失89,688.98---
公允价值变动损失-7,103,769.65--2,031,917.81-
财务费用-7,270,416.09--9,016,637.53-
投资损失-14,890,148.56--6,262,853.41-
递延所得税2,532,150.01-0-
其中:递延所得税资产减少2,532,150.01---
存货的减少-82,917,931.13-10,614,787.5-
经营性应收项目的减少-115,522,188.27--40,418,221.88-
经营性应付项目的增加58,630,760.34-3,730,087.03-
其他-20,936,875.75---
现金的期末余额1,064,467,249.78-707,740,206.72-
减:现金的期初余额1,128,883,911.43-1,128,883,911.43-
公告日期2025-03-212024-10-252024-08-232024-04-26
审计意见(境内)标准无保留意见
TOP↑