流通市值:282.43亿 | 总市值:284.86亿 | ||
流通股本:12.49亿 | 总股本:12.60亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,379,731,749.16 | 5,512,051,661.41 | 3,842,068,219.94 | 2,417,592,592.98 |
收到的税费返还 | 7,441,925.17 | 30,866,145.69 | 24,558,929.91 | 17,016,720.79 |
收到其他与经营活动有关的现金 | 34,172,046.56 | 163,266,701.17 | 104,988,486.34 | 62,635,057.26 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,421,345,720.89 | 5,706,184,508.27 | 3,971,615,636.19 | 2,497,244,371.03 |
购买商品、接受劳务支付的现金 | 756,361,410.15 | 2,598,422,241.74 | 1,856,216,470.91 | 1,251,130,369.93 |
支付给职工以及为职工支付的现金 | 281,593,941.71 | 1,117,892,749.7 | 805,566,682.2 | 507,324,663 |
支付的各项税费 | 76,720,695.85 | 397,890,118.43 | 267,476,158.27 | 185,966,585.23 |
支付其他与经营活动有关的现金 | 182,492,112.98 | 694,436,106.53 | 493,537,449.79 | 328,901,355.17 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,297,168,160.69 | 4,808,641,216.4 | 3,422,796,761.17 | 2,273,322,973.33 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 124,177,560.2 | 897,543,291.87 | 548,818,875.02 | 223,921,397.7 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 455,000,000 | 2,041,684,997.69 | 1,248,073,997.69 | 616,073,997.69 |
取得投资收益收到的现金 | 837,611.73 | 10,597,013.71 | 5,105,033.68 | 3,240,085.27 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 401,440 | 1,450,006.4 | 1,318,836.4 | 1,270,183.4 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 456,239,051.73 | 2,053,732,017.8 | 1,254,497,867.77 | 620,584,266.36 |
购建固定资产、无形资产和其他长期资产支付的现金 | 246,081,036.53 | 445,386,747.36 | 282,029,010.18 | 175,947,731.13 |
投资支付的现金 | 630,000,000 | 2,153,415,600 | 1,531,465,600 | 908,900,000 |
支付其他与投资活动有关的现金 | 566,222.22 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 876,647,258.75 | 2,598,802,347.36 | 1,813,494,610.18 | 1,084,847,731.13 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -420,408,207.02 | -545,070,329.56 | -558,996,742.41 | -464,263,464.77 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 473,668,866.65 | 1,244,063,198.61 | 1,114,999,579.17 | 974,997,405.56 |
收到其他与筹资活动有关的现金 | 40,143,242.74 | 387,011,614.31 | 351,185,691.11 | 100,763,572.51 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 513,812,109.39 | 1,631,074,812.92 | 1,466,185,270.28 | 1,075,760,978.07 |
偿还债务支付的现金 | 208,208,333.33 | 1,297,490,645 | 978,534,065 | 663,304,065 |
分配股利、利润或偿付利息支付的现金 | 9,246,438.05 | 262,581,035.7 | 253,432,102.11 | 239,101,217.41 |
支付其他与筹资活动有关的现金 | 21,202,421.78 | 401,101,835.92 | 380,460,475.84 | 213,018,461.85 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 238,657,193.16 | 1,961,173,516.62 | 1,612,426,642.95 | 1,115,423,744.26 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 275,154,916.23 | -330,098,703.7 | -146,241,372.67 | -39,662,766.19 |
四、汇率变动对现金及现金等价物的影响 | 655,652.52 | -3,958,368.65 | 2,999,094.75 | 4,137,966.39 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -20,420,078.07 | 18,415,889.96 | -153,420,145.31 | -275,866,866.87 |
加:期初现金及现金等价物余额 | 957,485,086.35 | 939,069,196.39 | 939,069,196.39 | 939,069,196.39 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 937,065,008.28 | 957,485,086.35 | 785,649,051.08 | 663,202,329.52 |
补充资料: | ||||
净利润 | - | 920,504,073.61 | - | 449,717,652.11 |
资产减值准备 | - | 68,634,006.6 | - | 17,839,106.9 |
固定资产和投资性房地产折旧 | - | 203,517,699.5 | - | 101,108,338.98 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 202,138,361.45 | - | 101,108,338.98 |
投资性房地产折旧 | - | 1,379,338.05 | - | - |
无形资产摊销 | - | 18,913,153.42 | - | 7,409,753.45 |
长期待摊费用摊销 | - | 34,302,977.93 | - | 14,379,461.13 |
处置固定资产、无形资产和其他长期资产的损失 | - | -625,610.38 | - | 683,443.89 |
固定资产报废损失 | - | 7,083,129.91 | - | 1,013,466.37 |
公允价值变动损失 | - | -168,815.2 | - | -585,000 |
财务费用 | - | 65,686,981.65 | - | 19,698,763.14 |
投资损失 | - | -17,183,209.31 | - | -8,013,004.41 |
递延所得税 | - | 4,452,222.04 | - | -4,371,407.78 |
其中:递延所得税资产减少 | - | -16,210,621.73 | - | -4,917,264.16 |
递延所得税负债增加 | - | 20,662,843.77 | - | 545,856.38 |
存货的减少 | - | -180,408,010.75 | - | -76,916,833.82 |
经营性应收项目的减少 | - | -703,627,812.4 | - | -172,161,195.92 |
经营性应付项目的增加 | - | 415,225,214.38 | - | -139,463,652.97 |
其他 | - | 2,093,689.43 | - | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 226,500,364.34 | - | - |
现金的期末余额 | - | 957,485,086.35 | - | 663,202,329.52 |
减:现金的期初余额 | - | 939,069,196.39 | - | 939,069,196.39 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |