当前位置:首页 - 行情中心 - 沃尔核材(002130) - 财务分析 - 现金流量表

沃尔核材

(002130)

  

流通市值:282.43亿  总市值:284.86亿
流通股本:12.49亿   总股本:12.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,379,731,749.165,512,051,661.413,842,068,219.942,417,592,592.98
收到的税费返还7,441,925.1730,866,145.6924,558,929.9117,016,720.79
收到其他与经营活动有关的现金34,172,046.56163,266,701.17104,988,486.3462,635,057.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,421,345,720.895,706,184,508.273,971,615,636.192,497,244,371.03
购买商品、接受劳务支付的现金756,361,410.152,598,422,241.741,856,216,470.911,251,130,369.93
支付给职工以及为职工支付的现金281,593,941.711,117,892,749.7805,566,682.2507,324,663
支付的各项税费76,720,695.85397,890,118.43267,476,158.27185,966,585.23
支付其他与经营活动有关的现金182,492,112.98694,436,106.53493,537,449.79328,901,355.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,297,168,160.694,808,641,216.43,422,796,761.172,273,322,973.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额124,177,560.2897,543,291.87548,818,875.02223,921,397.7
二、投资活动产生的现金流量:
收回投资收到的现金455,000,0002,041,684,997.691,248,073,997.69616,073,997.69
取得投资收益收到的现金837,611.7310,597,013.715,105,033.683,240,085.27
处置固定资产、无形资产和其他长期资产收回的现金净额401,4401,450,006.41,318,836.41,270,183.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计456,239,051.732,053,732,017.81,254,497,867.77620,584,266.36
购建固定资产、无形资产和其他长期资产支付的现金246,081,036.53445,386,747.36282,029,010.18175,947,731.13
投资支付的现金630,000,0002,153,415,6001,531,465,600908,900,000
支付其他与投资活动有关的现金566,222.22---
投资活动现金流出的平衡项目0000
投资活动现金流出小计876,647,258.752,598,802,347.361,813,494,610.181,084,847,731.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-420,408,207.02-545,070,329.56-558,996,742.41-464,263,464.77
三、筹资活动产生的现金流量:
取得借款收到的现金473,668,866.651,244,063,198.611,114,999,579.17974,997,405.56
收到其他与筹资活动有关的现金40,143,242.74387,011,614.31351,185,691.11100,763,572.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计513,812,109.391,631,074,812.921,466,185,270.281,075,760,978.07
偿还债务支付的现金208,208,333.331,297,490,645978,534,065663,304,065
分配股利、利润或偿付利息支付的现金9,246,438.05262,581,035.7253,432,102.11239,101,217.41
支付其他与筹资活动有关的现金21,202,421.78401,101,835.92380,460,475.84213,018,461.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计238,657,193.161,961,173,516.621,612,426,642.951,115,423,744.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额275,154,916.23-330,098,703.7-146,241,372.67-39,662,766.19
四、汇率变动对现金及现金等价物的影响655,652.52-3,958,368.652,999,094.754,137,966.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-20,420,078.0718,415,889.96-153,420,145.31-275,866,866.87
加:期初现金及现金等价物余额957,485,086.35939,069,196.39939,069,196.39939,069,196.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额937,065,008.28957,485,086.35785,649,051.08663,202,329.52
补充资料:
净利润-920,504,073.61-449,717,652.11
资产减值准备-68,634,006.6-17,839,106.9
固定资产和投资性房地产折旧-203,517,699.5-101,108,338.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,138,361.45-101,108,338.98
投资性房地产折旧-1,379,338.05--
无形资产摊销-18,913,153.42-7,409,753.45
长期待摊费用摊销-34,302,977.93-14,379,461.13
处置固定资产、无形资产和其他长期资产的损失--625,610.38-683,443.89
固定资产报废损失-7,083,129.91-1,013,466.37
公允价值变动损失--168,815.2--585,000
财务费用-65,686,981.65-19,698,763.14
投资损失--17,183,209.31--8,013,004.41
递延所得税-4,452,222.04--4,371,407.78
其中:递延所得税资产减少--16,210,621.73--4,917,264.16
递延所得税负债增加-20,662,843.77-545,856.38
存货的减少--180,408,010.75--76,916,833.82
经营性应收项目的减少--703,627,812.4--172,161,195.92
经营性应付项目的增加-415,225,214.38--139,463,652.97
其他-2,093,689.43--
不涉及现金收支的投资和筹资活动金额其他项目-226,500,364.34--
现金的期末余额-957,485,086.35-663,202,329.52
减:现金的期初余额-939,069,196.39-939,069,196.39
公告日期2025-04-262025-04-262024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑