沃尔核材
(002130)
| 流通市值：181.37亿 | | | 总市值：219.92亿 |
| 流通股本：11.55亿 | | | 总股本：14.00亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 4,653,091,807.21 | 2,032,119,346.79 | 8,450,660,581.14 | 6,082,168,099.66 |
| 营业总成本 | 3,973,615,367.05 | 1,762,579,013.94 | 7,030,582,336.26 | 5,049,113,155.09 |
| 其他经营收益 | | | | |
| 营业利润 | 669,885,639.48 | 287,745,590.67 | 1,425,418,960.93 | 1,037,089,313.12 |
| 利润总额 | 666,570,296.71 | 284,614,532.49 | 1,421,567,020.17 | 1,036,086,269.91 |
| 净利润 | 592,085,312.28 | 243,207,408.13 | 1,220,654,011.24 | 883,303,509.4 |
| 每股收益 | | | | |
| 其他综合收益 | -94,316,009.04 | 10,011,431.67 | -33,636,985.33 | -29,836,862.07 |
| 综合收益总额 | 497,769,303.24 | 253,218,839.8 | 1,187,017,025.91 | 853,466,647.33 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 9,516,093,506.62 | 8,840,029,680.74 | 6,555,724,454.02 | 6,080,342,788.91 |
| 非流动资产: | | | | |
| 非流动资产合计 | 6,090,050,879.01 | 5,916,205,569.17 | 5,763,220,539.11 | 5,618,308,279.02 |
| 资产总计 | 15,606,144,385.63 | 14,756,235,249.91 | 12,318,944,993.13 | 11,698,651,067.93 |
| 流动负债: | | | | |
| 流动负债合计 | 4,105,786,788.69 | 3,868,278,390.1 | 4,210,388,567.29 | 4,014,004,659.95 |
| 非流动负债: | | | | |
| 非流动负债合计 | 1,979,388,557.41 | 1,418,267,780.2 | 1,304,067,537.28 | 1,218,952,492.08 |
| 负债合计 | 6,085,175,346.1 | 5,286,546,170.3 | 5,514,456,104.57 | 5,232,957,152.03 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 9,192,977,887.33 | 9,150,591,339.4 | 6,497,112,813.78 | 6,173,519,369.35 |
| 股东权益合计 | 9,520,969,039.53 | 9,469,689,079.61 | 6,804,488,888.56 | 6,465,693,915.9 |
| 负债和股东权益合计 | 15,606,144,385.63 | 14,756,235,249.91 | 12,318,944,993.13 | 11,698,651,067.93 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 3,824,706,997.74 | 1,792,733,703.5 | 7,258,401,682.78 | 5,126,914,381.48 |
| 经营活动现金流出小计 | 3,352,591,937.02 | 1,747,090,253.76 | 6,098,349,360.16 | 4,502,333,308.97 |
| 经营活动产生的现金流量净额 | 472,115,060.72 | 45,643,449.74 | 1,160,052,322.62 | 624,581,072.51 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 1,092,911,902.28 | 466,831,225.63 | 1,845,719,024.27 | 1,277,021,977.14 |
| 投资活动现金流出小计 | 1,711,816,010.99 | 872,542,347.15 | 2,674,570,221.89 | 1,980,612,993.83 |
| 投资活动产生的现金流量净额 | -618,904,108.71 | -405,711,121.52 | -828,851,197.62 | -703,591,016.69 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 3,422,254,033.81 | 2,707,428,144.29 | 1,452,234,321.27 | 1,259,570,856.56 |
| 筹资活动现金流出小计 | 1,051,476,549.69 | 514,721,930.33 | 1,449,645,407.97 | 1,204,613,500.1 |
| 筹资活动产生的现金流量净额 | 2,370,777,484.12 | 2,192,706,213.96 | 2,588,913.3 | 54,957,356.46 |
| 汇率变动对现金及现金等价物的影响 | -5,752,265.73 | -2,846,166.01 | -3,251,325.74 | -1,785,807.09 |
| 现金及现金等价物净增加额 | 2,218,236,170.4 | 1,829,792,376.17 | 330,538,712.56 | -25,838,394.81 |
| 期末现金及现金等价物余额 | 3,506,259,969.31 | 3,117,816,175.08 | 1,288,023,798.91 | 931,646,691.54 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | 2,218,236,170.4 | - | 330,538,712.56 | - |
最新报告期：2026-09-03| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 长江证券 | 杨洋,蔡少东 | 1.16 | 1.54 | 1.91 | 2026-09-03 |
| 华泰证券 | 王兴,王珂,唐攀尧,高名垚 | 1.10 | 1.44 | 1.71 | 2026-08-25 |