当前位置:首页 - 行情中心 - 通富微电(002156) - 财务分析 - 现金流量表

通富微电

(002156)

  

流通市值:393.02亿  总市值:393.06亿
流通股本:15.17亿   总股本:15.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,859,687,497.0322,214,685,774.9616,121,379,864.0710,304,324,853.13
收到的税费返还109,392,438.63592,200,943.68533,647,829.83470,032,155.23
收到其他与经营活动有关的现金35,698,360.12421,178,424.43302,466,748.99201,663,117.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,004,778,295.7823,228,065,143.0716,957,494,442.8910,976,020,125.62
购买商品、接受劳务支付的现金4,636,787,882.9216,039,300,576.711,645,612,933.387,665,760,775.07
支付给职工以及为职工支付的现金799,790,233.42,767,585,987.511,898,861,625.251,270,311,772.96
支付的各项税费24,921,846.1274,942,578.656,805,028.7438,896,377.07
支付其他与经营活动有关的现金84,982,439.62469,026,342.03278,901,049.95156,595,547.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,546,482,402.0619,350,855,484.8413,880,180,637.329,131,564,472.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,458,295,893.723,877,209,658.233,077,313,805.571,844,455,652.9
二、投资活动产生的现金流量:
收回投资收到的现金6,445,055.7716,604,747.1125,342,447.0848,158.81
取得投资收益收到的现金07,790,783.1572,267.2272,267.22
处置固定资产、无形资产和其他长期资产收回的现金净额2,144,578.6447,114,815.7527,589,730.6725,132,117.82
处置子公司及其他营业单位收到的现金净额-49,620,000--
收到的其他与投资活动有关的现金178,196,420.76610,524,164.23544,594,203.86363,153,360.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计186,786,055.17731,654,510.24597,598,648.83388,405,904.34
购建固定资产、无形资产和其他长期资产支付的现金1,223,216,889.924,553,566,895.983,199,559,160.741,975,222,555.91
投资支付的现金1,393,000,000580,450,000100,450,0000
支付其他与投资活动有关的现金96,830,000883,627,757754,797,818461,342,757
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,713,046,889.926,017,644,652.984,054,806,978.742,436,565,312.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,526,260,834.75-5,285,990,142.74-3,457,208,329.91-2,048,159,408.57
三、筹资活动产生的现金流量:
吸收投资收到的现金0139,543,893.13139,543,893.1315,461,219.93
其中:子公司吸收少数股东投资收到的现金-124,082,673.2124,082,673.2-
取得借款收到的现金3,357,900,494.8511,311,478,864.989,378,797,805.385,523,329,768.95
收到其他与筹资活动有关的现金104,894,185.941,193,430,386.28432,030,386.281,266,218.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,462,794,680.7912,644,453,144.399,950,372,084.795,540,057,207.73
偿还债务支付的现金2,141,230,245.2110,980,281,219.398,398,150,533.814,905,131,140.35
分配股利、利润或偿付利息支付的现金119,784,253.56540,122,413.92406,045,305.43284,931,496.34
其中:子公司支付给少数股东的股利、利润--0-
支付其他与筹资活动有关的现金8,774,629.67283,551,431.59228,282,111.3222,748,120
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,269,789,128.4411,803,955,064.99,032,477,950.545,412,810,756.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,193,005,552.35840,498,079.49917,894,134.25127,246,451.04
四、汇率变动对现金及现金等价物的影响3,274,207.856,866,934.627,418,904.9320,450,206.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额128,314,819.12-511,415,470.4545,418,514.84-56,007,098.28
加:期初现金及现金等价物余额3,775,923,968.114,287,339,438.514,287,339,438.514,287,339,438.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,904,238,787.233,775,923,968.114,832,757,953.354,231,332,340.23
补充资料:
净利润-791,500,778.84-365,451,564.67
资产减值准备-41,835,094.63-16,995,222.39
固定资产和投资性房地产折旧-3,150,763,956.94-1,563,654,157.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,150,763,956.94-1,563,654,157.23
无形资产摊销-43,454,856.29-20,731,191.72
长期待摊费用摊销-22,061,730.65-11,936,898.73
处置固定资产、无形资产和其他长期资产的损失--13,046,181.17--1,995,043.92
固定资产报废损失-121,731.83--
公允价值变动损失--8,839,728.24-309,080
财务费用-513,138,304.17-258,590,375.55
投资损失--7,875,284.66-12,256,961.98
递延所得税-247,070,240.48-47,801,568.96
其中:递延所得税资产减少-100,144,897.82-75,982,504.31
递延所得税负债增加-146,925,342.66--28,180,935.35
存货的减少--235,444,487.35--84,346,983.22
经营性应收项目的减少--1,752,872,616.1--581,854,293.95
经营性应付项目的增加-1,020,000,018.61-180,028,370.62
其他-3,786,459.86-3,786,459.86
不涉及现金收支的投资和筹资活动金额其他项目-45,914,459.2--
现金的期末余额-3,775,923,968.11-4,231,332,340.23
减:现金的期初余额-4,287,339,438.51-4,287,339,438.51
公告日期2025-04-302025-04-122024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑