当前位置:首页 - 行情中心 - 利尔化学(002258) - 财务分析 - 现金流量表

利尔化学

(002258)

  

流通市值:118.26亿  总市值:118.46亿
流通股本:7.99亿   总股本:8.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,435,296,707.883,561,248,033.91,484,862,700.287,550,589,798.65
  收到的税费返还376,084,692.03243,855,550.44103,352,502.82523,339,056.38
  收到其他与经营活动有关的现金56,751,146.3442,470,352.9728,216,801.4458,244,923.57
  经营活动现金流入小计5,868,132,546.253,847,573,937.311,616,432,004.548,132,173,778.6
  购买商品、接受劳务支付的现金4,227,158,189.033,016,786,960.31,518,388,786.855,503,731,509.44
  支付给职工以及为职工支付的现金802,846,199.77582,197,477.89318,694,060.67946,405,393.2
  支付的各项税费187,166,729.87159,045,064.3859,477,761.24199,281,947.81
  支付其他与经营活动有关的现金163,169,904.58124,554,756.464,265,653.66186,089,820.21
  经营活动现金流出小计5,380,341,023.253,882,584,258.971,960,826,262.426,835,508,670.66
  经营活动产生的现金流量净额487,791,523-35,010,321.66-344,394,257.881,296,665,107.94
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,756.616,756.616,756.613,412.7
  处置固定资产、无形资产和其他长期资产收回的现金净额10,601,5717,278,8567,157,05316,888,477.28
  收到的其他与投资活动有关的现金---60,109,021.36
  投资活动现金流入小计10,608,327.617,285,612.617,163,809.6177,000,911.34
  购建固定资产、无形资产和其他长期资产支付的现金967,030,649.41450,612,279.09248,652,771.41,083,205,059.16
  支付其他与投资活动有关的现金130,537,466.14130,537,466.1460,400,549.47232,104,866.18
  投资活动现金流出小计1,097,568,115.55581,149,745.23309,053,320.871,315,309,925.34
  投资活动产生的现金流量净额-1,086,959,787.94-573,864,132.62-301,889,511.26-1,238,309,014
三、筹资活动产生的现金流量:
  取得借款收到的现金1,692,000,0001,311,000,000650,000,0001,538,256,310.04
  收到其他与筹资活动有关的现金139,965,670.7298,318,717.550,459,470.07416,307,389.7
  筹资活动现金流入小计1,831,965,670.721,409,318,717.5700,459,470.071,954,563,699.74
  偿还债务支付的现金973,560,437588,463,118.5163,872,618.51,537,799,503.03
  分配股利、利润或偿付利息支付的现金247,112,375.45223,747,764.0719,644,818.58423,132,388.48
  其中:子公司支付给少数股东的股利、利润31,214,274.429,614,274.41,461,120.926,014,237.03
  支付其他与筹资活动有关的现金272,024,717.12183,362,679.3142,504,444.51513,764,690.69
  筹资活动现金流出小计1,492,697,529.57995,573,561.87326,021,881.592,474,696,582.2
  筹资活动产生的现金流量净额339,268,141.15413,745,155.63374,437,588.48-520,132,882.46
四、汇率变动对现金及现金等价物的影响-30,227,975.87-20,500,037.67-8,650,089.915,922,026.5
五、现金及现金等价物净增加额-290,128,099.66-215,629,336.32-280,496,270.56-445,854,762.02
  加:期初现金及现金等价物余额937,262,600.93937,262,600.93936,047,127.521,383,117,362.95
  期末现金及现金等价物余额647,134,501.27721,633,264.61655,550,856.96937,262,600.93
补充资料:
  净利润-294,233,526.92-580,714,772.49
  资产减值准备-4,110,841.23-46,482,302.85
  固定资产和投资性房地产折旧-490,606,082.27-942,534,328.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-490,606,082.27-942,534,328.8
  无形资产摊销-23,266,495.14-40,668,242.3
  长期待摊费用摊销-2,075,152.15-4,237,991.01
  处置固定资产、无形资产和其他长期资产的损失-1,606,028.9--10,636,423.16
  固定资产报废损失-2,170,410.39-26,297,333.93
  公允价值变动损失--2,026,874.96--1,697,007.05
  财务费用-60,383,376.41-67,875,785.29
  投资损失--6,756.61--995,801.63
  递延所得税--33,314,674.74--4,223,606.03
  其中:递延所得税资产减少--33,708,711.72-364,379.45
    递延所得税负债增加-394,036.98--4,587,985.48
  存货的减少--522,452,397.16-167,126,101.3
  经营性应收项目的减少--390,430,892.29--530,834,156.47
  经营性应付项目的增加-32,519,574.02--35,462,360.14
  现金的期末余额-721,633,264.61-937,262,600.93
  减:现金的期初余额-937,262,600.93-1,383,117,362.95
  现金及现金等价物的净增加额--215,629,336.32--445,854,762.02
公告日期2026-10-272026-08-282026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑