当前位置:首页 - 行情中心 - 利尔化学(002258) - 财务分析 - 现金流量表

利尔化学

(002258)

  

流通市值:78.16亿  总市值:78.28亿
流通股本:7.99亿   总股本:8.00亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,906,383,352.424,339,105,673.942,632,338,271.231,364,906,772.19
收到的税费返还334,234,463.15266,357,851.45169,855,227.0994,278,479.52
收到其他与经营活动有关的现金92,467,608.9692,329,838.6832,826,960.8523,163,542.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,333,085,424.534,697,793,364.072,835,020,459.171,482,348,794.05
购买商品、接受劳务支付的现金4,702,346,510.083,909,093,207.322,572,751,457.811,338,546,876.92
支付给职工以及为职工支付的现金914,699,804.23706,740,710.06512,546,574.81311,779,521.72
支付的各项税费242,852,427.35208,865,466.75169,787,869.1538,196,947.21
支付其他与经营活动有关的现金160,682,270.25160,253,412.3280,027,024.0942,267,911.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,020,581,011.914,984,952,796.453,335,112,925.861,730,791,257.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额312,504,412.62-287,159,432.38-500,092,466.69-248,442,463.09
二、投资活动产生的现金流量:
取得投资收益收到的现金8,190.58,190.5--
处置固定资产、无形资产和其他长期资产收回的现金净额35,920,711.1934,530,145.832,876,900655,400
收到的其他与投资活动有关的现金186,757,437.0644,934,285.9244,723,268.42-
投资活动现金流入的平衡项目0000
投资活动现金流入小计222,686,338.7579,472,622.2277,600,168.42655,400
购建固定资产、无形资产和其他长期资产支付的现金1,182,876,046.5805,712,225.68605,720,017.1335,168,731.38
支付其他与投资活动有关的现金185,590,207.53145,835,634.1105,592,800.76106,223.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,368,466,254.03951,547,859.78711,312,817.86335,274,955.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,145,779,915.28-872,075,237.56-633,712,649.44-334,619,555.25
三、筹资活动产生的现金流量:
取得借款收到的现金1,655,700,0001,385,700,000960,264,000553,800,000
收到其他与筹资活动有关的现金230,115,233.6322,708,184.217,038,184.26,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,885,815,233.631,408,408,184.2977,302,184.2559,800,000
偿还债务支付的现金941,161,561.24582,303,137.73420,059,548.66271,150,000
分配股利、利润或偿付利息支付的现金125,663,985.2876,464,319.3455,348,810.4218,323,324.65
其中:子公司支付给少数股东的股利、利润45,901,182.6620,869,968.0519,098,769.05264,000
支付其他与筹资活动有关的现金64,028,533.9435,566,196.2224,971,010.712,978,570.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,130,854,080.46694,333,653.29500,379,369.78302,451,894.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额754,961,153.17714,074,530.91476,922,814.42257,348,105.33
四、汇率变动对现金及现金等价物的影响27,229,120.6522,102,461.0419,300,241.828,902,930.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-51,085,228.84-423,057,677.99-637,582,059.89-316,810,982.59
加:期初现金及现金等价物余额1,434,202,591.791,434,202,591.791,434,202,591.791,434,202,591.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,383,117,362.951,011,144,913.8796,620,531.91,117,391,609.2
补充资料:
净利润298,426,903.77-129,936,213.35-
资产减值准备56,768,023.83-27,341,866.41-
固定资产和投资性房地产折旧782,571,760.55-355,858,011.53-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧782,571,760.55-355,858,011.53-
无形资产摊销33,368,182.2-16,967,786.14-
长期待摊费用摊销1,580,521.36-623,218.07-
处置固定资产、无形资产和其他长期资产的损失-5,656,279.91-0-
固定资产报废损失10,303,312.29-842,545.51-
公允价值变动损失907,178.03--101,518.09-
财务费用54,989,273.22-20,777,633.16-
投资损失-614,402.08-9,606.81-
递延所得税-75,763,518.7--67,464,724.97-
其中:递延所得税资产减少1,844,766.32--13,971,471.85-
递延所得税负债增加-77,608,285.02--53,493,253.12-
存货的减少-84,583,263.64--116,204,706.23-
经营性应收项目的减少-739,967,382.03--178,654,567.46-
经营性应付项目的增加-24,187,139.16--686,464,754.28-
其他---5,314,155.93-
现金的期末余额1,383,117,362.95-796,620,531.9-
减:现金的期初余额1,434,202,591.79-1,434,202,591.79-
公告日期2025-03-282024-10-312024-08-302024-04-29
审计意见(境内)标准无保留意见
TOP↑