当前位置:首页 - 行情中心 - 利尔化学(002258) - 财务分析 - 现金流量表

利尔化学

(002258)

  

流通市值:100.53亿  总市值:100.70亿
流通股本:7.99亿   总股本:8.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,373,601,221.511,454,386,854.855,906,383,352.424,339,105,673.94
  收到的税费返还279,094,301.4835,024,294.88334,234,463.15266,357,851.45
  收到其他与经营活动有关的现金23,407,550.7127,959,700.3492,467,608.9692,329,838.68
  经营活动现金流入小计3,676,103,073.71,517,370,850.076,333,085,424.534,697,793,364.07
  购买商品、接受劳务支付的现金2,654,300,094.131,284,890,059.994,702,346,510.083,909,093,207.32
  支付给职工以及为职工支付的现金492,680,102.36286,547,697.85914,699,804.23706,740,710.06
  支付的各项税费110,870,147.6742,947,644.36242,852,427.35208,865,466.75
  支付其他与经营活动有关的现金99,712,453.1348,762,049.26160,682,270.25160,253,412.32
  经营活动现金流出小计3,357,562,797.291,663,147,451.466,020,581,011.914,984,952,796.45
  经营活动产生的现金流量净额318,540,276.41-145,776,601.39312,504,412.62-287,159,432.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,412.73,412.78,190.58,190.5
  处置固定资产、无形资产和其他长期资产收回的现金净额15,932,559.25334,675.2535,920,711.1934,530,145.8
  收到的其他与投资活动有关的现金60,109,021.3660,109,021.36186,757,437.0644,934,285.92
  投资活动现金流入小计76,044,993.3160,447,109.31222,686,338.7579,472,622.22
  购建固定资产、无形资产和其他长期资产支付的现金486,981,188.85264,077,325.11,182,876,046.5805,712,225.68
  支付其他与投资活动有关的现金151,824,342.07120,391,778.87185,590,207.53145,835,634.1
  投资活动现金流出小计638,805,530.92384,469,103.971,368,466,254.03951,547,859.78
  投资活动产生的现金流量净额-562,760,537.61-324,021,994.66-1,145,779,915.28-872,075,237.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,061,256,310.04745,800,0001,655,700,0001,385,700,000
  收到其他与筹资活动有关的现金355,365,037.2141,349,427.52230,115,233.6322,708,184.2
  筹资活动现金流入小计1,416,621,347.24887,149,427.521,885,815,233.631,408,408,184.2
  偿还债务支付的现金735,824,456.67501,680,931.67941,161,561.24582,303,137.73
  分配股利、利润或偿付利息支付的现金224,174,017.4429,557,198.87125,663,985.2876,464,319.34
  其中:子公司支付给少数股东的股利、利润24,414,237.039,399,221.7945,901,182.6620,869,968.05
  支付其他与筹资活动有关的现金267,112,067.58201,648,550.3564,028,533.9435,566,196.22
  筹资活动现金流出小计1,227,110,541.69732,886,680.891,130,854,080.46694,333,653.29
  筹资活动产生的现金流量净额189,510,805.55154,262,746.63754,961,153.17714,074,530.91
四、汇率变动对现金及现金等价物的影响13,975,285.359,873,184.5127,229,120.6522,102,461.04
五、现金及现金等价物净增加额-40,734,170.3-305,662,664.91-51,085,228.84-423,057,677.99
  加:期初现金及现金等价物余额1,383,117,362.951,383,117,362.951,434,202,591.791,434,202,591.79
  期末现金及现金等价物余额1,342,383,192.651,077,454,698.041,383,117,362.951,011,144,913.8
补充资料:
  净利润327,278,386.96-298,426,903.77-
  资产减值准备13,534,714.87-56,768,023.83-
  固定资产和投资性房地产折旧471,668,301.21-782,571,760.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧471,668,301.21-782,571,760.55-
  无形资产摊销19,024,445-33,368,182.2-
  长期待摊费用摊销1,457,067.22-1,580,521.36-
  处置固定资产、无形资产和其他长期资产的损失-2,998,856.22--5,656,279.91-
  固定资产报废损失9,588,249.8-10,303,312.29-
  公允价值变动损失-495,385.61-907,178.03-
  财务费用31,477,112.11-54,989,273.22-
  投资损失-995,801.63--614,402.08-
  递延所得税-3,180,379.08--75,763,518.7-
  其中:递延所得税资产减少1,549,574.22-1,844,766.32-
    递延所得税负债增加-4,729,953.3--77,608,285.02-
  存货的减少-43,599,685.79--84,583,263.64-
  经营性应收项目的减少-457,567,805.6--739,967,382.03-
  经营性应付项目的增加-48,867,690.61--24,187,139.16-
  现金的期末余额1,342,383,192.65-1,383,117,362.95-
  减:现金的期初余额1,383,117,362.95-1,434,202,591.79-
  现金及现金等价物的净增加额-40,734,170.3--51,085,228.84-
公告日期2025-08-282025-04-252025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑