当前位置:首页 - 行情中心 - 光迅科技(002281) - 财务分析 - 现金流量表

光迅科技

(002281)

  

流通市值:764.73亿  总市值:805.29亿
流通股本:7.86亿   总股本:8.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,386,289,215.27,552,992,155.83,649,247,895.5914,676,877,452.06
  收到的税费返还427,585,386.72217,501,405.77109,949,819.21451,068,266.09
  收到其他与经营活动有关的现金187,267,637.8131,195,772.93114,692,390.25319,056,440.01
  经营活动现金流入小计13,001,142,239.727,901,689,334.53,873,890,105.0515,447,002,158.16
  购买商品、接受劳务支付的现金13,285,984,520.028,050,143,704.523,280,747,568.5811,647,277,439.36
  支付给职工以及为职工支付的现金1,170,033,423.57762,030,898.54265,776,980.961,413,072,211.04
  支付的各项税费165,924,861.55124,422,437.7726,017,051.58177,147,283.45
  支付其他与经营活动有关的现金260,344,874.96201,231,988.08105,775,947.38581,601,594.67
  经营活动现金流出小计14,882,287,680.19,137,829,028.913,678,317,548.513,819,098,528.52
  经营活动产生的现金流量净额-1,881,145,440.38-1,236,139,694.41195,572,556.551,627,903,629.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金---23,628,566.67
  处置固定资产、无形资产和其他长期资产收回的现金净额72,270.572,270.572,270.5917,533.21
  收到的其他与投资活动有关的现金---470,000,000
  投资活动现金流入小计72,270.572,270.572,270.5494,546,099.88
  购建固定资产、无形资产和其他长期资产支付的现金1,168,937,830.81600,397,792.73288,831,235.14825,419,173.8
  投资活动现金流出小计1,168,937,830.81600,397,792.73288,831,235.14825,419,173.8
  投资活动产生的现金流量净额-1,168,865,560.31-600,325,522.23-288,758,964.64-330,873,073.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,495,449,107.823,495,451,908.82-376,611,022.92
  其中:子公司吸收少数股东投资收到的现金---1,776,265.92
  取得借款收到的现金86,322,272.256,950,582.29--
  收到其他与筹资活动有关的现金262,468,743.571,006,867.28--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计3,844,240,123.643,503,409,358.39-376,611,022.92
  偿还债务支付的现金182,000,000131,000,000131,000,000153,701,712.27
  分配股利、利润或偿付利息支付的现金8,231,110.942,712,531.951,544,770.84213,000,423.04
  支付其他与筹资活动有关的现金14,194,095.728,980,333.492,216,358.6919,689,632.46
  筹资活动现金流出小计204,425,206.66142,692,865.44134,761,129.53386,391,767.77
  筹资活动产生的现金流量净额3,639,814,916.983,360,716,492.95-134,761,129.53-9,780,744.85
四、汇率变动对现金及现金等价物的影响-34,402,196.91-40,390,680.89-28,594,721.45-30,432,922.41
五、现金及现金等价物净增加额555,401,719.381,483,860,595.42-256,542,259.071,256,816,888.46
  加:期初现金及现金等价物余额4,429,027,649.294,441,844,115.154,441,844,115.153,185,027,226.69
  期末现金及现金等价物余额4,984,429,368.675,925,704,710.574,185,301,856.084,441,844,115.15
补充资料:
  净利润-573,018,775.66-931,857,075.21
  资产减值准备-193,472,983.42-314,712,587.53
  固定资产和投资性房地产折旧-201,169,912.73-345,813,630.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-201,169,912.73-345,813,630.49
  无形资产摊销-41,671,167.19-82,540,332.9
  长期待摊费用摊销-6,953,087.14-12,139,364.38
  处置固定资产、无形资产和其他长期资产的损失--64,851.29--754,547.81
  固定资产报废损失-2,062,185.05-381,175.69
  公允价值变动损失-0--
  财务费用-14,089,327.6-5,566,389.29
  投资损失-7,029,309.25--4,010,904.1
  递延所得税--23,786,395.17--44,751,478.31
  其中:递延所得税资产减少--23,786,395.17--44,751,478.31
    递延所得税负债增加-0--
  存货的减少--3,402,600,372.69--2,097,312,655.68
  经营性应收项目的减少--1,395,700,628.66-1,496,273,314.52
  经营性应付项目的增加-2,501,221,378.43-530,438,702.52
  其他-40,390,680.89-34,804,308.84
  现金的期末余额-5,925,704,710.57-4,441,844,115.15
  减:现金的期初余额-4,441,844,115.15-3,185,027,226.69
  现金及现金等价物的净增加额-1,483,860,595.42-1,256,816,888.46
公告日期2026-10-262026-08-202026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑