当前位置:首页 - 行情中心 - 川发龙蟒(002312) - 财务分析 - 现金流量表

川发龙蟒

(002312)

  

流通市值:163.59亿  总市值:163.85亿
流通股本:18.85亿   总股本:18.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,950,070,708.642,299,994,007.639,241,747,339.396,385,921,910.48
  收到的税费返还-53,458.65-887,884.46
  收到其他与经营活动有关的现金51,922,559.8924,291,461.14424,668,646.15148,683,953.84
  经营活动现金流入小计5,001,993,268.532,324,338,927.429,666,415,985.546,535,493,748.78
  购买商品、接受劳务支付的现金4,195,034,219.972,108,546,228.347,563,799,839.315,739,191,989.19
  支付给职工以及为职工支付的现金488,548,105.99264,317,172.79867,260,054.36642,331,693.99
  支付的各项税费227,772,576.6276,305,097.59354,534,565.94242,457,300.2
  支付其他与经营活动有关的现金161,649,373.3536,847,883.06366,236,674.52232,990,519.45
  经营活动现金流出小计5,073,004,275.932,486,016,381.789,151,831,134.136,856,971,502.83
  经营活动产生的现金流量净额-71,011,007.4-161,677,454.36514,584,851.41-321,477,754.05
二、投资活动产生的现金流量:
  收回投资收到的现金--124,273.46124,273.46
  取得投资收益收到的现金45,865,666.71304,037.13--
  处置固定资产、无形资产和其他长期资产收回的现金净额236,608.32-935,745.682,246,738.0219,634,561.55
  处置子公司及其他营业单位收到的现金净额---1,759,124.4
  收到的其他与投资活动有关的现金1,743,092,531.2782,287,391.731,253,575,630.68814,364,124.68
  投资活动现金流入小计1,789,194,806.23781,655,683.181,255,946,642.16835,882,084.09
  购建固定资产、无形资产和其他长期资产支付的现金100,369,226.87310,850,062.42752,273,315.23555,074,865.31
  投资支付的现金-449,900,000270,408,105264,852,549
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金--269,943,574.03269,943,574.03
  支付其他与投资活动有关的现金1,931,916,825.29429,998,0001,665,000,0001,055,000,000
  投资活动现金流出小计2,032,286,052.161,190,748,062.422,957,624,994.262,144,870,988.34
  投资活动产生的现金流量净额-243,091,245.93-409,092,379.24-1,701,678,352.1-1,308,988,904.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金--4,900,0004,900,000
  取得借款收到的现金2,875,840,968.35299,726,555.565,102,357,387.975,559,563,075
  收到其他与筹资活动有关的现金951,397,027.12440,572,114.863,000,076,683.852,415,243,739.36
  筹资活动现金流入小计3,827,237,995.47740,298,670.428,107,334,071.827,979,706,814.36
  偿还债务支付的现金1,629,821,300278,875,0003,715,070,974.213,704,811,974.21
  分配股利、利润或偿付利息支付的现金249,199,974.3325,254,649.83427,576,360.84383,480,911.01
  支付其他与筹资活动有关的现金602,054,937.77181,489,300.793,054,336,678.092,108,403,355.72
  筹资活动现金流出小计2,481,076,212.1485,618,950.627,196,984,013.146,196,696,240.94
  筹资活动产生的现金流量净额1,346,161,783.37254,679,719.8910,350,058.681,783,010,573.42
四、汇率变动对现金及现金等价物的影响-4,648,968.22-801,668.72-1,250,681.714,989,351.82
五、现金及现金等价物净增加额1,027,410,561.82-316,891,782.52-277,994,123.72157,533,266.94
  加:期初现金及现金等价物余额2,222,419,583.042,222,419,583.042,500,413,706.762,500,413,706.76
  期末现金及现金等价物余额3,249,830,144.861,905,527,800.522,222,419,583.042,657,946,973.7
补充资料:
  净利润242,132,845.79-430,017,578.97-
  资产减值准备-10,116,473.42-26,653,381.15-
  固定资产和投资性房地产折旧335,559,449.97-533,127,187.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧335,559,449.97-533,127,187.98-
  无形资产摊销26,821,385.18-55,148,055.92-
  长期待摊费用摊销76,043,177.07-18,901,521.07-
  处置固定资产、无形资产和其他长期资产的损失1,627,916.93-3,713,974.08-
  固定资产报废损失4,351,009.21-5,803,069.11-
  公允价值变动损失39,811,854.34-28,679,833.44-
  财务费用104,262,622.88-172,637,790.25-
  投资损失-52,121,016.78--72,449,836.46-
  递延所得税-21,172,246--433,570.02-
  其中:递延所得税资产减少-36,231,302.02-8,162,935.8-
    递延所得税负债增加15,059,056.02--8,596,505.82-
  存货的减少-533,876,005.55--103,611,197.51-
  经营性应收项目的减少-136,955,418.56--138,097,151.99-
  经营性应付项目的增加-148,835,860.91--452,283,301.08-
  其他--5,717,619.37-
  现金的期末余额3,249,830,144.86-2,222,419,583.04-
  减:现金的期初余额2,222,419,583.04-2,500,413,706.76-
  现金及现金等价物的净增加额1,027,410,561.82--277,994,123.72-
公告日期2026-08-182026-04-282026-04-282025-10-24
审计意见(境内)标准无保留意见
TOP↑