当前位置:首页 - 行情中心 - 川发龙蟒(002312) - 财务分析 - 现金流量表

川发龙蟒

(002312)

  

流通市值:197.15亿  总市值:211.79亿
流通股本:17.59亿   总股本:18.89亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,059,542,889.047,180,386,818.635,291,206,376.763,529,671,258.13
收到的税费返还470,041.99302,084.8311,925,194.26292,585.29
收到其他与经营活动有关的现金51,718,909.84167,710,679.75146,490,690.2286,976,692.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,111,731,840.877,348,399,583.215,449,622,261.243,616,940,536.35
购买商品、接受劳务支付的现金2,068,128,033.475,299,104,969.13,902,465,962.872,709,097,664.8
支付给职工以及为职工支付的现金276,084,277.41778,435,903.23679,716,867.47438,213,064.33
支付的各项税费76,908,898.19268,788,043216,559,266.52125,730,423.85
支付其他与经营活动有关的现金63,501,893.98269,789,240.52260,203,502.76239,968,525.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,484,623,103.056,616,118,155.855,058,945,599.623,513,009,678.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-372,891,262.18732,281,427.36390,676,661.62103,930,857.98
二、投资活动产生的现金流量:
收回投资收到的现金-019,964,965.9819,964,965.98
取得投资收益收到的现金-00-
处置固定资产、无形资产和其他长期资产收回的现金净额520,870876,965.6245,86088,546
收到的其他与投资活动有关的现金223,354,253.5589,001,193.3287,462,864.12114,467,337.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计223,875,123.5589,878,158.9307,673,690.1134,520,849.1
购建固定资产、无形资产和其他长期资产支付的现金170,268,884.8969,847,488.07686,781,666.74332,094,514.69
投资支付的现金298,827,225.475,926,8503,966,8503,966,850
取得子公司及其他营业单位支付的现金-107,860,332.46--
支付其他与投资活动有关的现金491,193,690.56773,235,094.2831,714,586.71739,795,086.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计960,289,800.831,856,869,764.731,522,463,103.451,075,856,451.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-736,414,677.28-1,766,991,605.83-1,214,789,413.35-941,335,602.23
三、筹资活动产生的现金流量:
取得借款收到的现金2,769,860,0003,045,172,0003,006,685,474.211,979,812,000
收到其他与筹资活动有关的现金530,447,277.732,890,089,225.552,548,848,512.71,752,314,263.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,300,307,277.735,935,261,225.555,555,533,986.913,732,126,263.35
偿还债务支付的现金1,548,894,0002,318,429,913.322,454,483,387.531,530,539,913.32
分配股利、利润或偿付利息支付的现金42,817,679.73311,234,191.26292,043,571.89240,028,400.06
支付其他与筹资活动有关的现金287,573,416.652,500,308,431.572,362,144,184.981,238,975,085.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,879,285,096.385,129,972,536.155,108,671,144.43,009,543,398.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,421,022,181.35805,288,689.4446,862,842.51722,582,864.94
四、汇率变动对现金及现金等价物的影响1,282,595.846,179,400.561,433,760.94-411,144.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额312,998,837.73-223,242,088.51-375,816,148.28-115,233,023.61
加:期初现金及现金等价物余额2,500,413,706.762,723,655,795.272,723,655,795.272,723,655,795.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,813,412,544.492,500,413,706.762,347,839,646.992,608,422,771.66
补充资料:
净利润-533,312,199.49-294,573,091.49
资产减值准备-28,077,902.75-8,169,524.88
固定资产和投资性房地产折旧-436,347,115.43-223,721,619.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-436,347,115.43-223,721,619.61
无形资产摊销-50,537,284.61-24,206,823.22
长期待摊费用摊销-10,427,813.05-6,668,172.43
处置固定资产、无形资产和其他长期资产的损失-5,441,029.52-3,535,258.99
固定资产报废损失-11,542,596.63-305,435.04
公允价值变动损失--20,705,146.35--8,121,052.38
财务费用-138,258,377.9-83,056,301.55
投资损失--100,331,193.42--91,224,119.78
递延所得税--3,489,832.77--6,939,546.75
其中:递延所得税资产减少--370,551.88--6,481,456.15
递延所得税负债增加--3,119,280.89--458,090.6
存货的减少--40,017,911.31-235,501,191.06
经营性应收项目的减少-17,893,718.45--627,696,284.39
经营性应付项目的增加--347,991,207.28--42,879,666.73
其他-10,928,015.33--
现金的期末余额-2,500,413,706.76-2,608,422,771.66
减:现金的期初余额-2,723,655,795.27-2,723,655,795.27
公告日期2025-04-282025-04-232024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑