当前位置:首页 - 行情中心 - 巨力索具(002342) - 财务分析 - 现金流量表

巨力索具

(002342)

  

流通市值:66.06亿  总市值:66.43亿
流通股本:9.55亿   总股本:9.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,659,661,515.721,148,108,991.12499,310,625.132,002,577,364.71
  收到的税费返还78,453.3777,077.2274,376.021,579,359.15
  收到其他与经营活动有关的现金30,070,386.4918,803,835.0414,558,556.2462,013,121.47
  经营活动现金流入小计1,689,810,355.581,166,989,903.38513,943,557.392,066,169,845.33
  购买商品、接受劳务支付的现金1,147,610,109.06854,104,880.73358,888,867.641,370,395,080.15
  支付给职工以及为职工支付的现金322,392,964.13196,104,434.97103,382,769.75373,030,936.55
  支付的各项税费93,814,202.559,985,404.0933,069,033.4968,785,035.08
  支付其他与经营活动有关的现金147,838,997.1288,900,977.7396,825,162.19209,558,575.75
  经营活动现金流出小计1,711,656,272.811,199,095,697.52592,165,833.072,021,769,627.53
  经营活动产生的现金流量净额-21,845,917.23-32,105,794.14-78,222,275.6844,400,217.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,146,165.26593,330222,6001,398,705.56
  收到的其他与投资活动有关的现金12,912,737.999,334,800.329,334,800.3224,015,138.46
  投资活动现金流入小计14,058,903.259,928,130.329,557,400.3225,413,844.02
  购建固定资产、无形资产和其他长期资产支付的现金94,502,582.0861,484,979.4521,939,712.96119,901,067.91
  投资支付的现金---3,000,000
  投资活动现金流出小计94,502,582.0861,484,979.4521,939,712.96122,901,067.91
  投资活动产生的现金流量净额-80,443,678.83-51,556,849.13-12,382,312.64-97,487,223.89
三、筹资活动产生的现金流量:
  取得借款收到的现金834,000,000674,000,000513,000,0001,033,718,244.53
  收到其他与筹资活动有关的现金153,700,000119,300,00049,300,00047,500,000
  筹资活动现金流入小计987,700,000793,300,000562,300,0001,081,218,244.53
  偿还债务支付的现金857,809,150692,709,150438,692,3601,108,421,030
  分配股利、利润或偿付利息支付的现金42,822,445.4130,721,801.7712,550,797.2954,277,743.65
  支付其他与筹资活动有关的现金63,643,502.8711,685,520.927,581,276.0112,234,043.43
  筹资活动现金流出小计964,275,098.28735,116,472.69458,824,433.31,174,932,817.08
  筹资活动产生的现金流量净额23,424,901.7258,183,527.31103,475,566.7-93,714,572.55
四、汇率变动对现金及现金等价物的影响-3,826,006.41-2,814,479.95-1,163,239.91,528,601.21
五、现金及现金等价物净增加额-82,690,700.75-28,293,595.9111,707,738.48-145,272,977.43
  加:期初现金及现金等价物余额329,710,465.87329,710,465.87329,710,465.87474,983,443.3
  期末现金及现金等价物余额247,019,765.12301,416,869.96341,418,204.35329,710,465.87
补充资料:
  净利润-3,800,092.5-17,436,376.53
  资产减值准备-4,852,041.5-37,262,411.19
  固定资产和投资性房地产折旧-65,733,101.7-115,034,219.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,733,101.7-115,034,219.18
  无形资产摊销-4,059,191.15-7,240,245.56
  长期待摊费用摊销-175,931.82--
  处置固定资产、无形资产和其他长期资产的损失-1,134,669.94--1,618,398.01
  固定资产报废损失-21,377.88-42,035.4
  公允价值变动损失--553,345.4--5,407.41
  财务费用-23,753,360.86-52,715,587.76
  投资损失--45,261.79-110,428.8
  递延所得税--1,219,341.69--5,772,740.56
  其中:递延所得税资产减少--1,065,024--4,971,145.01
    递延所得税负债增加--154,317.69--801,595.55
  存货的减少--7,648,810.04--56,314,483.97
  经营性应收项目的减少--117,950,598.22--201,623,742.59
  经营性应付项目的增加--8,516,775.81-79,296,543
  现金的期末余额-301,416,869.96-329,710,465.87
  减:现金的期初余额-329,710,465.87-474,983,443.3
  现金及现金等价物的净增加额--28,293,595.91--145,272,977.43
公告日期2026-10-272026-08-142026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑