当前位置:首页 - 行情中心 - 巨力索具(002342) - 财务分析 - 现金流量表

巨力索具

(002342)

  

流通市值:75.33亿  总市值:75.74亿
流通股本:9.55亿   总股本:9.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,414,422,388.47951,473,604.53434,541,626.531,771,916,174.83
  收到的税费返还1,556,244.621,451,325.63191,702.9413,506,555.39
  收到其他与经营活动有关的现金49,014,800.7834,698,979.7116,854,083.3969,777,904.97
  经营活动现金流入小计1,464,993,433.87987,623,909.87451,587,412.861,855,200,635.19
  购买商品、接受劳务支付的现金1,045,541,582.62676,504,247.27368,731,842.281,128,301,069.97
  支付给职工以及为职工支付的现金279,442,310.97188,621,568.8687,652,702.26334,929,676.66
  支付的各项税费58,441,144.7738,509,598.8117,571,469.0244,009,753.02
  支付其他与经营活动有关的现金191,184,997.52126,807,354.5886,837,750.11279,998,790.71
  经营活动现金流出小计1,574,610,035.881,030,442,769.52560,793,763.671,787,239,290.36
  经营活动产生的现金流量净额-109,616,602.01-42,818,859.65-109,206,350.8167,961,344.83
二、投资活动产生的现金流量:
  收回投资收到的现金---20,649,527.78
  取得投资收益收到的现金---520,152.78
  处置固定资产、无形资产和其他长期资产收回的现金净额1,185,525.56952,312.48518,4001,165,118.85
  收到的其他与投资活动有关的现金24,015,138.4614,475,428.238,545,303.4-
  投资活动现金流入小计25,200,664.0215,427,740.719,063,703.422,334,799.41
  购建固定资产、无形资产和其他长期资产支付的现金51,916,292.9950,898,035.643,165,605.21125,999,648.33
  投资支付的现金3,000,0003,000,0001,000,00010,649,527.78
  投资活动现金流出小计54,916,292.9953,898,035.644,165,605.21136,649,176.11
  投资活动产生的现金流量净额-29,715,628.97-38,470,294.89-35,101,901.81-114,314,376.7
三、筹资活动产生的现金流量:
  取得借款收到的现金796,718,244.53546,717,750476,000,0001,299,788,190
  收到其他与筹资活动有关的现金47,500,00047,500,00047,500,0003,500,000
  筹资活动现金流入小计844,218,244.53594,217,750523,500,0001,303,288,190
  偿还债务支付的现金839,884,240560,884,240334,367,4501,189,434,480
  分配股利、利润或偿付利息支付的现金44,858,726.3129,209,602.3214,443,267.3461,185,850.04
  支付其他与筹资活动有关的现金8,216,592.163,750,309.36--
  筹资活动现金流出小计892,959,558.47593,844,151.68348,810,717.341,250,620,330.04
  筹资活动产生的现金流量净额-48,741,313.94373,598.32174,689,282.6652,667,859.96
四、汇率变动对现金及现金等价物的影响2,194,215.072,422,738.18-1,337,539.795,200,173.74
五、现金及现金等价物净增加额-185,879,329.85-78,492,818.0429,043,490.2511,515,001.83
  加:期初现金及现金等价物余额474,983,443.3474,983,443.3474,983,443.3463,468,441.47
  期末现金及现金等价物余额289,104,113.45396,490,625.26504,026,933.55474,983,443.3
补充资料:
  净利润-9,350,838--45,848,251.1
  资产减值准备-8,241,376.63-41,560,886.28
  固定资产和投资性房地产折旧-56,800,512.29-101,377,928.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,800,512.29-101,377,928.11
  无形资产摊销-3,196,422.79-6,375,202.13
  长期待摊费用摊销-242,298.27--
  处置固定资产、无形资产和其他长期资产的损失--1,442,007.45-3,018,871.56
  固定资产报废损失-5,752.21-1,680.18
  财务费用-27,414,362.06-54,547,736.34
  投资损失--46,657.04--395,695.06
  递延所得税--1,708,849.28--12,029,164.08
  其中:递延所得税资产减少--1,377,745.72--13,870,295.56
    递延所得税负债增加--331,103.56-1,841,131.48
  存货的减少--152,215,842.37--225,536,979.85
  经营性应收项目的减少--153,631,639.21--62,032,262.08
  经营性应付项目的增加-160,676,001.99-206,324,249.48
  现金的期末余额-396,490,625.26-474,983,443.3
  减:现金的期初余额-474,983,443.3-463,468,441.47
  现金及现金等价物的净增加额--78,492,818.04-11,515,001.83
公告日期2025-10-282025-08-152025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑