当前位置:首页 - 行情中心 - 巨力索具(002342) - 财务分析 - 现金流量表

巨力索具

(002342)

  

流通市值:82.87亿  总市值:83.33亿
流通股本:9.55亿   总股本:9.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金951,473,604.53434,541,626.531,771,916,174.831,197,515,458
  收到的税费返还1,451,325.63191,702.9413,506,555.3913,529,198.33
  收到其他与经营活动有关的现金34,698,979.7116,854,083.3969,777,904.9736,504,236.73
  经营活动现金流入小计987,623,909.87451,587,412.861,855,200,635.191,247,548,893.06
  购买商品、接受劳务支付的现金676,504,247.27368,731,842.281,128,301,069.97933,394,746.48
  支付给职工以及为职工支付的现金188,621,568.8687,652,702.26334,929,676.66222,451,036.77
  支付的各项税费38,509,598.8117,571,469.0244,009,753.0233,698,772.28
  支付其他与经营活动有关的现金126,807,354.5886,837,750.11279,998,790.71199,002,236.08
  经营活动现金流出小计1,030,442,769.52560,793,763.671,787,239,290.361,388,546,791.61
  经营活动产生的现金流量净额-42,818,859.65-109,206,350.8167,961,344.83-140,997,898.55
二、投资活动产生的现金流量:
  收回投资收到的现金--20,649,527.7810,649,527.78
  取得投资收益收到的现金--520,152.7812,097.22
  处置固定资产、无形资产和其他长期资产收回的现金净额952,312.48518,4001,165,118.85779,300.6
  收到的其他与投资活动有关的现金14,475,428.238,545,303.4--
  投资活动现金流入小计15,427,740.719,063,703.422,334,799.4111,440,925.6
  购建固定资产、无形资产和其他长期资产支付的现金50,898,035.643,165,605.21125,999,648.33124,464,826
  投资支付的现金3,000,0001,000,00010,649,527.7810,649,527.78
  投资活动现金流出小计53,898,035.644,165,605.21136,649,176.11135,114,353.78
  投资活动产生的现金流量净额-38,470,294.89-35,101,901.81-114,314,376.7-123,673,428.18
三、筹资活动产生的现金流量:
  取得借款收到的现金546,717,750476,000,0001,299,788,1901,184,580,590
  收到其他与筹资活动有关的现金47,500,00047,500,0003,500,000-
  筹资活动现金流入小计594,217,750523,500,0001,303,288,1901,184,580,590
  偿还债务支付的现金560,884,240334,367,4501,189,434,480951,290,090
  分配股利、利润或偿付利息支付的现金29,209,602.3214,443,267.3461,185,850.0446,074,099.98
  支付其他与筹资活动有关的现金3,750,309.36---
  筹资活动现金流出小计593,844,151.68348,810,717.341,250,620,330.04997,364,189.98
  筹资活动产生的现金流量净额373,598.32174,689,282.6652,667,859.96187,216,400.02
四、汇率变动对现金及现金等价物的影响2,422,738.18-1,337,539.795,200,173.743,983,457.59
五、现金及现金等价物净增加额-78,492,818.0429,043,490.2511,515,001.83-73,471,469.12
  加:期初现金及现金等价物余额474,983,443.3474,983,443.3463,468,441.47463,468,441.47
  期末现金及现金等价物余额396,490,625.26504,026,933.55474,983,443.3389,996,972.35
补充资料:
  净利润9,350,838--45,848,251.1-
  资产减值准备8,241,376.63-41,560,886.28-
  固定资产和投资性房地产折旧56,800,512.29-101,377,928.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,800,512.29-101,377,928.11-
  无形资产摊销3,196,422.79-6,375,202.13-
  长期待摊费用摊销242,298.27---
  处置固定资产、无形资产和其他长期资产的损失-1,442,007.45-3,018,871.56-
  固定资产报废损失5,752.21-1,680.18-
  财务费用27,414,362.06-54,547,736.34-
  投资损失-46,657.04--395,695.06-
  递延所得税-1,708,849.28--12,029,164.08-
  其中:递延所得税资产减少-1,377,745.72--13,870,295.56-
    递延所得税负债增加-331,103.56-1,841,131.48-
  存货的减少-152,215,842.37--225,536,979.85-
  经营性应收项目的减少-153,631,639.21--62,032,262.08-
  经营性应付项目的增加160,676,001.99-206,324,249.48-
  现金的期末余额396,490,625.26-474,983,443.3-
  减:现金的期初余额474,983,443.3-463,468,441.47-
  现金及现金等价物的净增加额-78,492,818.04-11,515,001.83-
公告日期2025-08-152025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑