当前位置:首页 - 行情中心 - 大北农(002385) - 财务分析 - 现金流量表

大北农

(002385)

  

流通市值:139.91亿  总市值:170.71亿
流通股本:35.24亿   总股本:43.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,486,114,573.7812,775,780,554.196,062,739,246.6433,281,316,294.2
收到的税费返还3,031,593.22,193,512.62-2,147,996.55
收到其他与经营活动有关的现金322,281,121.92300,556,374.79344,990,193.7599,038,366.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,811,427,288.913,078,530,441.66,407,729,440.3433,882,502,656.97
购买商品、接受劳务支付的现金16,442,345,847.6911,065,466,484.295,763,617,694.3229,341,883,057.49
支付给职工以及为职工支付的现金2,046,649,402.781,480,813,193.88924,692,817.972,596,830,842.22
支付的各项税费203,528,926.04165,327,916.3761,373,280.44289,830,185.47
支付其他与经营活动有关的现金808,451,949.93556,970,906.22490,929,169.051,408,630,934.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,500,976,126.4413,268,578,500.767,240,612,961.7833,637,175,019.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,310,451,162.46-190,048,059.16-832,883,521.44245,327,637.61
二、投资活动产生的现金流量:
收回投资收到的现金88,728,357.2728,229,948.1628,229,948.16150,124,840.64
取得投资收益收到的现金71,602,400.3252,509,217.0930,546,481.79136,202,942.27
处置固定资产、无形资产和其他长期资产收回的现金净额19,741,279.811,590,810.2310,411,686.0216,179,949.65
处置子公司及其他营业单位收到的现金净额18,894,011.3718,894,011.37-99,915.75
收到的其他与投资活动有关的现金202,961,802.81217,219,754.15182,803,188.9167,620,562.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计401,927,851.57328,443,741251,991,304.88370,228,210.45
购建固定资产、无形资产和其他长期资产支付的现金637,204,861.23402,858,544.47227,471,555.51,047,432,651.4
投资支付的现金115,330,000100,630,00091,880,0001,093,824,050.49
取得子公司及其他营业单位支付的现金98,216,693.6152,342,256.55-233,110,091.7
支付其他与投资活动有关的现金-23,990,000100,120,444.5169,180,620.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计850,751,554.84579,820,801.02419,472,000.012,443,547,413.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-448,823,703.27-251,377,060.02-167,480,695.13-2,073,319,203.33
三、筹资活动产生的现金流量:
吸收投资收到的现金716,230,488.2211,253,4906,500,000150,564,000
其中:子公司吸收少数股东投资收到的现金21,053,49011,253,4906,500,000150,564,000
取得借款收到的现金5,720,914,027.044,423,878,174.312,629,366,945.168,588,780,045.5
收到其他与筹资活动有关的现金1,553,713,902.371,277,141,588.41537,178,925.372,001,211,209.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,990,858,417.635,712,273,252.723,173,045,870.5310,740,555,255.41
偿还债务支付的现金6,681,415,819.534,602,366,141.392,517,227,102.436,822,800,382.96
分配股利、利润或偿付利息支付的现金479,447,489.21373,538,951.3210,358,555.25947,285,540.7
其中:子公司支付给少数股东的股利、利润149,423,324147,409,32494,599,305.9486,271,300
支付其他与筹资活动有关的现金2,416,577,547.481,817,861,532.261,165,793,782.392,201,086,672.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,577,440,856.226,793,766,624.953,893,379,440.079,971,172,596.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,586,582,438.59-1,081,493,372.23-720,333,569.54769,382,658.85
四、汇率变动对现金及现金等价物的影响-958,769.72-790,989.94-268,740.7-18,652.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-725,913,749.12-1,523,709,481.35-1,720,966,526.81-1,058,627,559.75
加:期初现金及现金等价物余额4,573,387,538.884,573,387,538.884,573,387,538.885,632,015,098.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,847,473,789.763,049,678,057.532,852,421,012.074,573,387,538.88
补充资料:
净利润--155,602,943.19--2,573,188,936.1
资产减值准备-2,217,147.32-1,016,453,508.23
固定资产和投资性房地产折旧-441,507,586.36-829,396,345.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-441,507,586.36-829,396,345.5
无形资产摊销-21,495,638.57-97,853,862.15
长期待摊费用摊销-15,662,292.39-26,360,449.09
处置固定资产、无形资产和其他长期资产的损失--7,711,793.08--7,442,171.21
固定资产报废损失-999,485.13-5,051,464.48
公允价值变动损失-14,034,547.83-40,312,507.8
财务费用-286,532,419.2-548,085,141.08
投资损失--13,765,712.98-276,779,871.83
递延所得税--10,456,376.15--118,471,028.52
其中:递延所得税资产减少--9,460,924.7--118,901,630.01
递延所得税负债增加--995,451.45-430,601.49
存货的减少--66,452,369.71-490,502,472.81
经营性应收项目的减少--594,807,380.58--245,228,623.03
经营性应付项目的增加--197,825,450.99--553,816,895.93
其他----38,906,552.03
现金的期末余额-3,049,678,057.53-4,573,387,538.88
减:现金的期初余额-4,573,387,538.88-5,632,015,098.63
公告日期2024-10-232024-08-232024-04-302024-04-26
审计意见(境内)标准无保留意见
TOP↑