当前位置:首页 - 行情中心 - 涪陵榨菜(002507) - 财务分析 - 现金流量表

涪陵榨菜

(002507)

  

流通市值:149.80亿  总市值:151.86亿
流通股本:11.38亿   总股本:11.54亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,646,188,062.372,073,206,832.811,410,757,279.7740,191,261.54
收到的税费返还5,470,730.111,655,402.221,032,588433,002.09
收到其他与经营活动有关的现金34,980,562.87122,884,522.5788,478,062.5220,743,804.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,686,639,355.352,197,746,757.61,500,267,930.22761,368,068.32
购买商品、接受劳务支付的现金1,119,223,946.61920,328,192.09756,107,490.19521,316,589.27
支付给职工以及为职工支付的现金368,577,552.08285,134,806.59201,095,133.1117,149,222.26
支付的各项税费405,131,981.14307,563,116.94225,939,879.23127,974,168.36
支付其他与经营活动有关的现金358,218,777.63424,969,545.39302,542,874.35143,952,310.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,251,152,257.461,937,995,661.011,485,685,376.87910,392,290.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额435,487,097.89259,751,096.5914,582,553.35-149,024,221.72
二、投资活动产生的现金流量:
收回投资收到的现金6,210,000,0005,010,011,748.92,710,009,761.121,210,009,761.12
取得投资收益收到的现金180,506,553.9299,482,603.3557,721,006.1234,609,475.94
处置固定资产、无形资产和其他长期资产收回的现金净额2,710,501.57633,531.23633,881.23633,881.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,393,217,055.495,110,127,883.482,768,364,648.471,245,253,118.29
购建固定资产、无形资产和其他长期资产支付的现金114,683,256.5251,689,471.5135,607,522.3729,131,053.41
投资支付的现金6,007,825,867.64,900,000,0002,500,000,0001,400,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,122,509,124.124,951,689,471.512,535,607,522.371,429,131,053.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额270,707,931.37158,438,411.97232,757,126.1-183,877,935.12
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金337,299,408.36337,299,408.36337,299,408.36-
支付其他与筹资活动有关的现金1,544,456.61,636,211.29801,598.79801,598.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计338,843,864.96338,935,619.65338,101,007.15801,598.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-338,843,864.96-338,935,619.65-338,101,007.15-801,598.79
四、汇率变动对现金及现金等价物的影响-119,041.33---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额367,232,122.9779,253,888.91-90,761,327.7-333,703,755.63
加:期初现金及现金等价物余额881,563,017.17881,563,017.17881,563,017.17881,563,017.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,248,795,140.14960,816,906.08790,801,689.47547,859,261.54
补充资料:
净利润826,577,951.57-470,482,549.72-
资产减值准备-6,460,773.13--2,799,972.24-
固定资产和投资性房地产折旧102,234,622.54-51,853,404.57-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,234,622.54-51,853,404.57-
无形资产摊销11,721,817.06-6,234,709.89-
处置固定资产、无形资产和其他长期资产的损失-710,502.42---
固定资产报废损失552,791.38-200,932-
公允价值变动损失-10,508,410.37--3,669,268.54-
财务费用-79,530,751.1--43,867,909.34-
投资损失-67,449,646.83--40,259,211.8-
递延所得税-4,196,557.26-779,943.13-
其中:递延所得税资产减少9,279,440.24-940,865.73-
递延所得税负债增加-13,475,997.5--160,922.6-
存货的减少-24,927,693.25--144,161,262.89-
经营性应收项目的减少6,181,109.19--39,552,126.31-
经营性应付项目的增加-319,457,860.21--241,362,619.1-
现金的期末余额1,248,795,140.14-790,801,689.47-
减:现金的期初余额881,563,017.17-881,563,017.17-
公告日期2024-03-302023-10-282023-08-282023-04-28
审计意见(境内)标准无保留意见
TOP↑