当前位置:首页 - 行情中心 - 索菲亚(002572) - 财务分析 - 现金流量表

索菲亚

(002572)

  

流通市值:87.69亿  总市值:129.63亿
流通股本:6.51亿   总股本:9.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,598,205,560.062,114,849,384.712,692,161,831.397,951,044,305.66
  收到的税费返还2,305,351.92111,406.218,417,391.697,913,178.91
  收到其他与经营活动有关的现金206,678,494.74163,939,946.84317,706,721.3232,753,814.65
  经营活动现金流入小计4,807,189,406.722,278,900,737.7513,018,285,944.388,191,711,299.22
  购买商品、接受劳务支付的现金2,669,843,367.561,735,760,523.316,718,873,944.015,045,190,841.8
  支付给职工以及为职工支付的现金906,464,117.11448,030,681.851,941,167,111.091,472,332,793.02
  支付的各项税费679,462,006.91318,249,290.271,198,776,988.03719,331,763.71
  支付其他与经营活动有关的现金656,489,108.47479,178,595.51,814,040,104.14791,423,214.26
  经营活动现金流出小计4,912,258,600.052,981,219,090.9311,672,858,147.278,028,278,612.79
  经营活动产生的现金流量净额-105,069,193.33-702,318,353.181,345,427,797.11163,432,686.43
二、投资活动产生的现金流量:
  收回投资收到的现金5,661,161,159.693,194,737,0006,105,976,917.72,564,092,149.46
  取得投资收益收到的现金13,161,221.767,576,359.5220,610,527.9611,982,919.69
  处置固定资产、无形资产和其他长期资产收回的现金净额9,538,774.473,899,8004,223,7471,816,785
  投资活动现金流入小计5,683,861,155.923,206,213,159.526,130,811,192.662,577,891,854.15
  购建固定资产、无形资产和其他长期资产支付的现金137,444,212.8477,650,290.58603,163,050.2464,176,099.44
  投资支付的现金4,437,986,130.962,250,986,130.967,790,150,205.483,414,550,000
  投资活动现金流出小计4,575,430,343.82,328,636,421.548,393,313,255.683,878,726,099.44
  投资活动产生的现金流量净额1,108,430,812.12877,576,737.98-2,262,502,063.02-1,300,834,245.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金002,450,0000
  其中:子公司吸收少数股东投资收到的现金002,450,0000
  取得借款收到的现金1,467,525,743.8784,112,057.833,238,736,037.552,519,069,338.5
  收到其他与筹资活动有关的现金6,954,000086,217,88186,217,881
  筹资活动现金流入小计1,474,479,743.8784,112,057.833,327,403,918.552,605,287,219.5
  偿还债务支付的现金2,048,638,784.81968,940,775.253,090,688,597.692,260,764,964.87
  分配股利、利润或偿付利息支付的现金992,539,974.4820,429,625.96987,381,006.34981,457,667.37
  支付其他与筹资活动有关的现金19,292,529.545,890,502.2149,767,772.26139,206,916.72
  筹资活动现金流出小计3,060,471,288.83995,260,903.414,227,837,376.293,381,429,548.96
  筹资活动产生的现金流量净额-1,585,991,545.03-211,148,845.58-900,433,457.74-776,142,329.46
四、汇率变动对现金及现金等价物的影响1,760,598.88748,257.18-340,684.97101,500.13
五、现金及现金等价物净增加额-580,869,327.36-35,142,203.6-1,817,848,408.62-1,913,442,388.19
  加:期初现金及现金等价物余额1,529,195,992.611,529,195,992.613,347,044,401.233,347,044,401.23
  期末现金及现金等价物余额948,326,665.251,494,053,789.011,529,195,992.611,433,602,013.04
补充资料:
  净利润333,107,104.5-1,433,060,427.84-
  资产减值准备5,651,227.58-36,486,374.02-
  固定资产和投资性房地产折旧234,286,902.09-408,944,812.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧234,286,902.09-408,944,812.01-
  无形资产摊销26,180,089.49-53,567,374.13-
  长期待摊费用摊销37,573,837.19-52,517,787.47-
  处置固定资产、无形资产和其他长期资产的损失2,374,600.71--1,670,151.36-
  固定资产报废损失4,494,699.53-3,237,480.62-
  公允价值变动损失173,317,507.34--22,144,031.55-
  财务费用26,138,639.86-43,362,460.48-
  投资损失-8,138,683.34--260,365,267.03-
  递延所得税-73,483,289.11--89,990,744.79-
  其中:递延所得税资产减少-53,555,141.87--178,522,701.12-
    递延所得税负债增加-19,928,147.24-88,531,956.33-
  存货的减少182,025,802.48--17,065,523.28-
  经营性应收项目的减少77,523,436.66--461,060,321.27-
  经营性应付项目的增加-1,151,439,168.23-114,948,692.94-
  其他11,780,907.08-7,141,846.73-
  现金的期末余额948,326,665.25-1,529,195,992.61-
  减:现金的期初余额1,529,195,992.61-3,347,044,401.23-
  现金及现金等价物的净增加额-580,869,327.36--1,817,848,408.62-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑