当前位置:首页 - 行情中心 - 比亚迪(002594) - 财务分析 - 现金流量表

比亚迪

(002594)

  

流通市值:3026.78亿  总市值:7913.73亿
流通股本:34.87亿   总股本:91.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,775,408,000151,598,688,000821,214,650,000612,436,356,000
  收到的税费返还13,658,521,0005,766,480,00017,048,237,00013,357,890,000
  收到其他与经营活动有关的现金10,160,478,00011,200,984,00023,477,220,00015,953,069,000
  经营活动现金流入小计392,594,407,000168,566,152,000861,740,107,000641,747,315,000
  购买商品、接受劳务支付的现金256,109,689,000116,771,585,000579,332,669,000439,107,857,000
  支付给职工以及为职工支付的现金58,977,378,00028,567,759,000130,434,959,00097,504,137,000
  支付的各项税费26,181,733,00011,598,108,00053,801,954,00041,390,295,000
  支付其他与经营活动有关的现金13,990,863,0008,838,395,00039,034,981,00022,899,528,000
  经营活动现金流出小计355,259,663,000165,775,847,000802,604,563,000600,901,817,000
  经营活动产生的现金流量净额37,334,744,0002,790,305,00059,135,544,00040,845,498,000
二、投资活动产生的现金流量:
  收回投资收到的现金30,941,0004,368,0001,727,438,0001,608,875,000
  取得投资收益收到的现金81,605,00059,191,000360,609,000307,368,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,245,987,000437,068,0002,097,658,0001,811,583,000
  处置子公司及其他营业单位收到的现金净额14,258,00042,000,00066,961,00072,761,000
  收到的其他与投资活动有关的现金29,054,214,0009,458,856,00021,204,926,00019,207,529,000
  投资活动现金流入的其他项目42,000,000-134,183,000-
  投资活动现金流入小计30,469,005,00010,001,483,00025,591,775,00023,008,116,000
  购建固定资产、无形资产和其他长期资产支付的现金44,703,066,00022,062,590,000156,807,853,000114,933,284,000
  投资支付的现金612,311,000384,942,0002,814,568,0002,284,863,000
  取得子公司及其他营业单位支付的现金48,677,000-183,492,000183,492,000
  支付其他与投资活动有关的现金40,675,415,0007,803,542,00063,248,971,00033,177,821,000
  投资活动现金流出小计86,039,469,00030,251,074,000223,054,884,000150,579,460,000
  投资活动产生的现金流量净额-55,570,464,000-20,249,591,000-197,463,109,000-127,571,344,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金392,000,000-40,222,013,00040,222,013,000
  其中:子公司吸收少数股东投资收到的现金392,000,000-147,245,000147,245,000
  取得借款收到的现金56,616,967,00046,032,820,000134,006,370,00089,008,562,000
  发行债券收到的现金14,995,284,0005,000,000,00019,997,500,00019,996,953,000
  筹资活动现金流入其他项目19,300,000,0007,260,248,00032,039,999,00021,000,000,000
  筹资活动现金流入小计91,304,251,00058,293,068,000226,265,882,000170,227,528,000
  偿还债务支付的现金65,080,208,00025,754,659,00069,220,472,00036,682,735,000
  分配股利、利润或偿付利息支付的现金1,354,529,000709,307,00014,125,279,00013,432,616,000
  其中:子公司支付给少数股东的股利、利润270,435,000-438,210,000438,210,000
  支付其他与筹资活动有关的现金1,481,667,000807,645,00010,306,261,0008,449,471,000
  筹资活动现金流出其他项目17,000,000,0007,960,248,00028,000,000,00010,000,000,000
  筹资活动现金流出小计84,916,404,00035,231,859,000121,652,012,00068,564,822,000
  筹资活动产生的现金流量净额6,387,847,00023,061,209,000104,613,870,000101,662,706,000
四、汇率变动对现金及现金等价物的影响-928,239,000-588,631,000-147,650,000272,774,000
五、现金及现金等价物净增加额-12,776,112,0005,013,292,000-33,861,345,00015,209,634,000
  加:期初现金及现金等价物余额68,395,197,00068,395,197,000102,256,542,000102,256,542,000
  期末现金及现金等价物余额55,619,085,00073,408,489,00068,395,197,000117,466,176,000
补充资料:
  净利润12,334,059,000-33,760,758,000-
  资产减值准备1,536,741,000-1,823,082,000-
  固定资产和投资性房地产折旧36,464,999,000-72,048,338,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,464,240,000-72,046,630,000-
    投资性房地产折旧759,000-1,708,000-
  无形资产摊销1,691,920,000-3,867,651,000-
  长期待摊费用摊销1,025,868,000-1,955,190,000-
  处置固定资产、无形资产和其他长期资产的损失183,488,000-855,560,000-
  公允价值变动损失-225,782,000--364,238,000-
  财务费用1,374,956,000-2,044,011,000-
  投资损失-775,975,000--3,653,621,000-
  递延所得税-3,676,359,000--8,330,039,000-
  其中:递延所得税资产减少-3,307,635,000--6,798,596,000-
    递延所得税负债增加-368,724,000--1,531,443,000-
  存货的减少-53,231,176,000--23,970,233,000-
  经营性应收项目的减少-4,904,943,000-12,398,330,000-
  经营性应付项目的增加43,195,635,000--37,198,431,000-
  其他580,001,000-837,444,000-
  不涉及现金收支的投资和筹资活动金额其他项目--1,712,007,000-
  现金的期末余额55,619,085,000-68,395,197,000-
  减:现金的期初余额68,395,197,000-102,256,542,000-
  现金及现金等价物的净增加额-12,776,112,000--33,861,345,000-
公告日期2026-08-292026-04-292026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑