当前位置:首页 - 行情中心 - 哈尔斯(002615) - 财务分析 - 现金流量表

哈尔斯

(002615)

  

流通市值:24.99亿  总市值:38.09亿
流通股本:3.06亿   总股本:4.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,556,589,277.12771,928,857.583,327,678,301.052,338,034,773.3
  收到的税费返还84,603,678.2141,976,755.8186,885,146.92128,236,359.54
  收到其他与经营活动有关的现金28,370,052.1820,280,173.2155,464,176.4340,639,886.3
  经营活动现金流入小计1,669,563,007.51834,185,786.593,570,027,624.42,506,911,019.14
  购买商品、接受劳务支付的现金1,084,861,561.12563,121,719.372,070,936,588.931,429,747,830.24
  支付给职工以及为职工支付的现金415,227,721.7218,259,613.97750,508,713.34530,866,174.78
  支付的各项税费40,867,871.5622,351,188.3862,140,399.8958,947,425.22
  支付其他与经营活动有关的现金153,639,919.3578,789,229.79223,609,076.09241,465,730.52
  经营活动现金流出小计1,694,597,073.73882,521,751.513,107,194,778.252,261,027,160.76
  经营活动产生的现金流量净额-25,034,066.22-48,335,964.92462,832,846.15245,883,858.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,137,047390,00020,253,201-
  取得投资收益收到的现金1,242,816.121,242,816.12114,936.991,918,400
  处置固定资产、无形资产和其他长期资产收回的现金净额383,746250,91659,860,612.7458,077,677
  收到的其他与投资活动有关的现金4,941,203.681,679,054.57132,5808,622,170.25
  投资活动现金流入小计7,704,812.83,562,786.6980,361,330.7368,618,247.25
  购建固定资产、无形资产和其他长期资产支付的现金303,330,182.03151,739,812.74546,886,284.16312,790,101.41
  投资支付的现金--20,000,000-
  支付其他与投资活动有关的现金5,457,992.261,721,315.123,688,895.0131,530,274.65
  投资活动现金流出小计308,788,174.29153,461,127.86570,575,179.17344,320,376.06
  投资活动产生的现金流量净额-301,083,361.49-149,898,341.17-490,213,848.44-275,702,128.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---17,967,570
  取得借款收到的现金487,876,106.4131,485,295612,174,187.21402,762,000
  收到其他与筹资活动有关的现金9,821,500-24,522,200-
  筹资活动现金流入小计497,697,606.4131,485,295636,696,387.21420,729,570
  偿还债务支付的现金172,750,00031,050,000613,143,800350,400,000
  分配股利、利润或偿付利息支付的现金123,211,067.949,935,007.1964,255,536.2558,813,294.49
  支付其他与筹资活动有关的现金9,034,061.854,419,695.6416,274,783802,480.43
  筹资活动现金流出小计304,995,129.7585,404,702.83693,674,119.25410,015,774.92
  筹资活动产生的现金流量净额192,702,476.6546,080,592.17-56,977,732.0410,713,795.08
四、汇率变动对现金及现金等价物的影响31,991,971.6911,623,348.5523,244,973.1616,705,402.92
五、现金及现金等价物净增加额-101,422,979.37-140,530,365.37-61,113,761.17-2,399,072.43
  加:期初现金及现金等价物余额778,250,095.54778,250,095.54839,363,856.71839,363,856.71
  期末现金及现金等价物余额676,827,116.17637,719,730.17778,250,095.54836,964,784.28
补充资料:
  净利润91,087,052.16-287,179,279.67-
  资产减值准备13,316,983.07-26,102,641.21-
  固定资产和投资性房地产折旧57,655,432.95-81,932,148.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,655,432.95-81,932,148.29-
  无形资产摊销9,006,852.32-16,123,651.65-
  长期待摊费用摊销2,512,038.34-2,855,326.9-
  处置固定资产、无形资产和其他长期资产的损失1,065,391.5--343,139.04-
  固定资产报废损失--24,027.52-
  公允价值变动损失-542,975-542,975-
  财务费用-5,915,427.34--23,692,377.04-
  投资损失4,385,277.69-1,943,455.67-
  递延所得税-3,754,484.29--5,009,417.66-
  其中:递延所得税资产减少-3,385,519.22--5,295,585.39-
    递延所得税负债增加-368,965.07-286,167.73-
  存货的减少-100,919,946.68--84,055,928.63-
  经营性应收项目的减少-59,950,145.48--77,077,866.58-
  经营性应付项目的增加-42,386,540.82-211,385,510.91-
  其他--11,636,399.44-
  不涉及现金收支的投资和筹资活动金额其他项目--62,949,996.55-
  现金的期末余额676,827,116.17-778,250,095.54-
  减:现金的期初余额778,250,095.54-839,363,856.71-
  现金及现金等价物的净增加额-101,422,979.37--61,113,761.17-
公告日期2025-08-262025-04-222025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑