当前位置:首页 - 行情中心 - 哈尔斯(002615) - 财务分析 - 现金流量表

哈尔斯

(002615)

  

流通市值:21.52亿  总市值:30.51亿
流通股本:3.95亿   总股本:5.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,648,406,481.361,553,085,793.27757,845,317.153,389,439,202.76
  收到的税费返还130,189,456.1294,796,572.3449,083,486.56130,466,562
  收到其他与经营活动有关的现金59,766,017.2341,265,029.7417,535,110.746,625,535.13
  经营活动现金流入小计2,838,361,954.711,689,147,395.35824,463,914.413,566,531,299.89
  购买商品、接受劳务支付的现金1,765,615,449.191,132,375,087.82598,385,075.932,177,201,969.35
  支付给职工以及为职工支付的现金598,489,740.02407,104,594.45205,553,501.91777,194,437.66
  支付的各项税费35,156,309.0327,503,682.9918,395,808.2664,192,856.94
  支付其他与经营活动有关的现金278,777,499156,900,684.5373,749,066.59251,375,882.45
  经营活动现金流出小计2,678,038,997.241,723,884,049.79896,083,452.693,269,965,146.4
  经营活动产生的现金流量净额160,322,957.47-34,736,654.44-71,619,538.28296,566,153.49
二、投资活动产生的现金流量:
  收回投资收到的现金---1,137,047
  取得投资收益收到的现金816,782.88--1,242,881.09
  处置固定资产、无形资产和其他长期资产收回的现金净额395,869.98295,589.48101,603.766,131,578.56
  收到的其他与投资活动有关的现金---884,144.5
  投资活动现金流入小计1,212,652.86295,589.48101,603.769,395,651.15
  购建固定资产、无形资产和其他长期资产支付的现金193,046,928.34141,144,858.7895,334,381.34509,320,809.14
  投资支付的现金262,616,000212,718,00017,862,000-
  支付其他与投资活动有关的现金---1,168,498.4
  投资活动现金流出小计455,662,928.34353,862,858.78113,196,381.34510,489,307.54
  投资活动产生的现金流量净额-454,450,275.48-353,567,269.3-113,094,777.58-501,093,656.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金771,596,902.31771,596,902.31746,700,902.31-
  其中:子公司吸收少数股东投资收到的现金8,840,0008,840,000--
  取得借款收到的现金243,389,800.63235,421,438.57137,829,526.65805,336,008.04
  收到其他与筹资活动有关的现金93,813,400-11,457,906.217,704,796.68
  筹资活动现金流入小计1,108,800,102.941,007,018,340.88895,988,335.17813,040,804.72
  偿还债务支付的现金696,763,511.9585,635,561.9151,900,000348,850,000
  分配股利、利润或偿付利息支付的现金10,877,185.747,550,404.334,116,207.33136,010,994.32
  支付其他与筹资活动有关的现金21,327,066.3417,951,320.6512,869,177.28103,255,575.58
  筹资活动现金流出小计728,967,763.98611,137,286.88168,885,384.61588,116,569.9
  筹资活动产生的现金流量净额379,832,338.96395,881,054727,102,950.56224,924,234.82
四、汇率变动对现金及现金等价物的影响-43,046,398.8-32,302,054.38-12,978,764.8925,541,592.25
五、现金及现金等价物净增加额42,658,622.15-24,724,924.12529,409,869.8145,938,324.17
  加:期初现金及现金等价物余额824,188,419.71824,188,419.71824,188,419.71778,250,095.54
  期末现金及现金等价物余额866,847,041.86799,463,495.591,353,598,289.52824,188,419.71
补充资料:
  净利润-48,902,628-70,202,859.5
  资产减值准备-18,309,543.73-29,282,406.47
  固定资产和投资性房地产折旧-59,307,833.91-101,885,942
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,307,833.91-101,885,942
  无形资产摊销-6,319,407.7-12,576,308.93
  长期待摊费用摊销-4,027,091.98-4,302,769.68
  处置固定资产、无形资产和其他长期资产的损失-1,252,739.29-2,058,816.36
  固定资产报废损失----43,875.83
  公允价值变动损失--1,081,046.34--
  财务费用-63,145,019.41-23,925,610.03
  投资损失-5,710,526.52--582,879.91
  递延所得税--9,174,253.8--12,679,175.81
  其中:递延所得税资产减少--9,332,937.95--12,229,856.78
    递延所得税负债增加-158,684.15--449,319.03
  存货的减少--27,418,038.94--148,291,905.88
  经营性应收项目的减少--194,511,170.14--9,095,882.23
  经营性应付项目的增加--17,439,249.77-189,891,695.1
  其他-0-14,915,293.7
  不涉及现金收支的投资和筹资活动金额其他项目---13,904,586.74
  现金的期末余额-799,463,495.59-824,188,419.71
  减:现金的期初余额-824,188,419.71-778,250,095.54
  现金及现金等价物的净增加额--24,724,924.12-45,938,324.17
公告日期2026-10-232026-08-182026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑